Prodigy Gold NL

Prodigy Gold NL

PRX · AU · Basic Materials / Gold

0.047AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.047
Open0.047
Day Range0.047 – 0.047
52-Week Range0.04 – 0.091
Volume100.00K
Market Cap20.23M
P/E (TTM)0.00
Forward P/E45.45
EPS-0.01
Dividend Yield0.00%
Beta1.49
50-Day Avg0.0587
200-Day Avg0.0652

About

Prodigy Gold NL explores for, develops, and evaluates mineral resources in Australia. It explores for gold. It holds 100% interest in Tanami North Project covering approximately 2,415 square kilometers located in south of Lajamanu, Australia. The company was formerly known as ABM Resources NL and changed its name to Prodigy Gold NL in May 2018. Prodigy Gold NL was incorporated in 1985 and is headquartered in Darwin, Australia.

Company Details

  • SectorBasic Materials
  • IndustryGold
  • CEOMr. Mark Edwards B.Sc., BSc (Geol), M.A.I.C.D., M.B.A., MAIG, MAusI
  • Employees0
  • Headquarters67 Smith Street, Darwin, NT, Australia, 0800, Australia
  • Websitehttps://www.prodigygold.com.au

Leadership

  • Mr. Mark Edwards B.Sc., BSc (Geol), M.A.I.C.D., M.B.A., MAIG, MAusIMD & Executive Director
  • Ms. Jutta Zimmermann Dip AQF, Dip IT, FCIS, FGIA, GradDipACGCompany Secretary & CFO
  • Mr. Bradley Valiukas B.E.Mining Consultant

Financials

Income Statement

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue-----------132.00K-1.29M1.84M523.00K561.00K406.80K49.54K52.86K238.57K75.50K35.00K1.02M717.124.76M392.37K35.97M180.09K141.74168.04K205.30K82.42K17.54K240.30K243.03K1.20K-
Growth (%)--------------+42.15%-71.55%+7.27%-27.49%-87.82%+6.70%+351.36%-68.35%-53.64%+2828.57%-99.93%+663945.07%-91.76%+9066.90%-99.50%-99.92%+118455.10%+22.17%-59.85%-78.72%+1270.01%+1.14%-99.51%-
Cost of Revenue-----------119.00K-2.55M2.62M69.30K246.47K247.01K306.25K188.49K1.81M93.81K199.01K9.36M516.69K8.20M1.04M30.49K4.87M96.63K55.25K567.32K575.88K10.57K13.54K13.83K595.09K6.17K
Gross Profit--------------2.55M-2.62M-69.30K-246.00K159.79K-306.00K-188.00K238.57K-93.81K-199.00K--517.00K4.76M-644.00K5.66K-4.69M-96.48K-55.25K-362.02K-493.46K-10.57K-13.54K-13.83K1.20K-6.17K
Gross Margin--------------197.45%-142.27%-13.25%-43.85%39.28%-617.71%-355.68%100.00%-124.25%-568.57%--72093.93%100.00%-164.13%0.02%-2604.77%-68071.12%-32.88%-176.34%-598.71%-60.29%-5.63%-5.69%100.00%-
Operating Expense-------------2.66M2.80M2.61M2.60M3.39M1.81M4.46M4.82M15.62M10.23M-15.88M13.23M11.47M18.79M2.45M5.73M6.65M6.01M4.73M6.30M4.96M5.41M3.71M4.85M
Operating Income-1.55M-1.85M3.96M465.00K-314.00K174.00K-1.01M-787.00K-8.31M-342.00K-1.40M-817.50K-1.95M-5.22M-5.42M-2.68M-2.85M-3.23M-2.11M-4.65M-4.59M-15.71M-10.43M-14.08M-16.40M-8.47M-12.11M-18.79M-7.14M-5.83M-6.70M-6.38M-5.22M-6.31M-4.97M-5.42M-3.70M-4.85M
Operating Margin------------619.32%--403.48%-294.69%-513.19%-507.13%-794.73%-4267.43%-8797.32%-1922.25%-20813.25%-29785.71%-1373.95%-2287064.93%-177.85%-3087.41%-52.23%-3966.28%-4110342.88%-3988.93%-3105.70%-6338.27%-35952.11%-2069.50%-2231.00%-308719.17%-
EBITDA-1.55M-1.85M3.96M465.00K-314.00K174.00K-1.01M-787.00K-8.31M-4.28M-1.40M-817.50K-1.89M-3.78M-2.35M-2.08M-3.93M-2.41M-2.63M-4.31M-3.64M-15.62M-10.23M-14.29M-15.19M-7.98M-11.58M-18.75M-7.33M-5.60M-6.74M-6.34M-4.40M-7.81M-5.20M-10.35M-3.74M-4.85M
EBITDA Margin------------619.32%--292.65%-127.64%-398.47%-700.18%-591.93%-5305.02%-8146.51%-1527.41%-20690.07%-29217.14%-1393.66%-2118752.79%-167.64%-2951.31%-52.14%-4072.90%-3948779.46%-4009.16%-3088.65%-5340.46%-44507.83%-2165.94%-4260.04%-311846.08%-
Net Income737.00K--------8.79M-10.29M-1.40M-409.00K-1.76M-2.70M-4.63M-2.99M-4.38M-3.10M-2.94M-4.50M-4.01M-30.12M-9.73M-11.84M-15.05M-8.14M-11.20M-21.62M-7.01M-5.69M-5.00M-5.62M-4.81M-7.62M-5.22M-10.13M-3.54M-4.42M
Net Income Margin------------309.85%--208.82%-251.96%-571.13%-779.86%-762.78%-5924.74%-8504.08%-1680.40%-39899.34%-27788.57%-1154.73%-2099230.25%-170.89%-2854.97%-60.10%-3893.54%-4016509.10%-2978.46%-2737.46%-5832.32%-43443.56%-2171.45%-4166.15%-294717.67%-
R&D---------------289.35K----------------------
R&D as % of Total Revenue---------------55.32%----------------------
Interest Expense640.00K817.00K639.00K000170.00K611.45K479.42K5.66M0000037.84K80.42K16.11K7337013.90K19.21K020.87K337.78K122.38K250.78K0000017.54K----
Interest Expense % of Total Revenue-----------0.00%-0.00%0.00%7.23%14.33%3.96%1.48%0.01%0.00%18.41%54.88%0.00%2910.11%7.09%31.19%0.70%0.00%0.00%0.00%0.00%0.00%99.97%----

Balance Sheet

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets6.47M1.99M441.00K184.00K1.63M3.46M9.50M14.33M13.25M5.21M4.55M4.61M9.97M10.12M7.22M9.53M6.95M5.17M7.31M8.49M5.98M26.43M30.89M44.75M31.56M34.38M52.50K26.57K18.40K19.02K19.97K23.58M18.84M13.70M17.00M7.86M8.82M8.61M
Total Liabilities4.68M5.84M973.00K173.00K200.00K207.00K6.84M8.80M6.08M709.78K627.17K616.09K1.13M2.29M2.81M2.87M2.86M975.82K1.16M1.24M545.56K1.13M1.73M2.96M3.97M3.20M10.93K4.96K2.53K2.60K4.90K2.63M2.54M4.91M2.44M2.40M2.66M2.15M
Total Equity1.78M-3.85M-532.00K11.00K1.43M3.25M2.66M5.53M7.17M4.50M3.92M3.99M8.84M7.84M4.41M6.67M4.10M4.20M6.15M7.25M5.44M25.30M29.16M41.79M27.59M31.17M41.57K21.62K15.87K16.43K15.07K20.96M16.29M8.79M14.56M5.45M6.16M6.46M
Cash23.00K-24.00K-25.00K25.00K110.00K132.00K245.80K60.53K1.38M597.03K74.35K3.72M457.76K304.43K245.19K158.89K1.43M4.29M2.00M448.37K3.89M8.75M23.04M8.34M10.20M13.58K10.10K5.36K6.14K6.36K10.70M6.26M2.40M6.05M2.34M1.20M3.06M
Total Debt4.63M4.92M-21.00K-110.00K5.55M6.58M3.10M---25.15K15.34K384.55K172.66K304.81K9.32K--------------2.50M2.50M----
Net Debt4.61M4.95M--4.00K-25.00K-5.42M6.33M3.04M-1.38M-597.03K-74.35K-3.70M-442.43K80.12K-72.53K145.93K-1.42M-4.29M-2.00M-448.37K-3.89M-8.75M-23.04M-8.34M-10.20M-13.58K-10.10K-5.36K-6.14K-6.36K-10.70M-6.26M104.67K-6.05M-2.34M-1.20M-3.06M

Cash Flow

Currency: AUD1989-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-35.00K-153.00K-452.00K1.05M1.11M-7.28M-582.48K-373.52K-1.07M6.04K-1.26M-1.53M-1.54M-2.45M-827.80K-979.40K-1.67M-4.37M-8.62M-11.40M-12.98M-7.93K-9.10K7.50K-6.53K-5.41K-3.46K-6.89M-4.21M-6.42M-4.38K-4.51M-3.20M-4.90M
Investing Cash Flow--59.00K-249.00K-1.24M-5.54M-5.38M-8.25M6.26M-421.92K-685.58K-1.86M-4.06M-456.81K-1.45M79.40K628.57K-313.14K-4.23M-1.42M-13.30M-358.41K-793.79K-2.48M-1.57M-9.37K-8.78K26.5158.373.18K3.18K-103.34K163.80K-363.55K-189.83K100.00K-198.91K
Financing Cash Flow-28.00K489.00K1.18M6.02M4.45M6.95M2.34M222.20K536.42K6.58M793.36K1.56M2.92M1.38M3.09M4.00M2.92M1.54M21.11M13.83M26.48M777.53K11.36M21.86K-2.20K1.77K6.13K3.68K11.23M-128.89K2.39M8.40M987.11K1.95M6.96M
Capital Expenditure060.00K250.00K1.24M5.54M5.51M8.25M2.61M541.21K736.84K779.22K5.01M490.28K1.46M419.10K535.75K1.81M4.23M1.87M11.83M405.36K800.46K2.78M3.20M10.44K18.50K2.5103.34K103.34K103.34K103.34K36.20K364.24K189.83K4198.91K
Free Cash Flow--25.00K-250.00K-1.09M-6.00M-4.47M-7.14M-9.90M-1.12M-1.11M-1.85M-5.00M-1.75M-2.99M-1.96M-2.99M-2.64M-5.21M-3.54M-16.20M-9.03M-12.20M-15.77M-3.21M-19.54K-11.01K-6.53K-5.41K-3.46K-6.89M-4.31M-6.46M-368.61K-4.70M-3.20M-5.10M
Dividends Paid--------------------37.78K----------1.14K65.40K---
FCF to OCF--71.43%--712.42%1326.33%-427.38%-640.16%135.88%192.91%297.27%172.78%-82859.65%138.92%195.78%127.15%121.85%319.21%532.26%211.70%370.48%104.70%107.02%121.44%40425.85%214.65%-146.84%100.04%100.00%100.00%100.00%102.45%100.56%8418.87%104.21%100.00%104.06%
Dividend Paid to FCF---------------------0.42%-----------0.02%-17.74%---

Earnings

Report DateFeb 29, 2016Sep 5, 2016Feb 23, 2017Jul 28, 2017Feb 16, 2018Aug 14, 2018Feb 6, 2019Aug 9, 2019Feb 27, 2020Aug 25, 2020Feb 24, 2021Aug 24, 2021Mar 10, 2022Aug 24, 2022Mar 8, 2023Feb 7, 2025Aug 19, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual-0.070.00-0.01-0.01-0.01-0.01-0.010.00-0.010.000.00-0.01-0.01-0.010.000.00-0.01
Surprise-----------------
Timing------------Pre-marketPre-marketAfter-hours--

Key Statistics & Ratios

Market Cap20.23M
Enterprise Value15.48M
Trailing P/E0.00
Forward P/E45.45
PEG Ratio1.77
Price / Sales138.22
Price / Book2.87
EPS-0.01
Book Value0.019
Revenue (TTM)146.33K
Gross Profit (TTM)146.33K
EBITDA-4.61M
Profit Margin0.00%
Operating Margin-1512.39%
Return on Equity-70.03%
Return on Assets-33.74%
Shares Outstanding337.09M
Shares Float134.56M
Beta1.49
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
35.81%
Insiders
49.08%
Retail / Other
15.11%

Top Fund Holders

  • ASA Gold & Precious Metals Limited
    38.75M6.67%

Dividends

20241×
0.87Mar 4, 2024

Stock Splits

  • Oct 23, 20251:20
  • Aug 22, 20249:8
  • Sep 9, 20229:8
  • Feb 24, 2015405:404
  • Jul 1, 20141:15
  • Jun 8, 200551:49
  • Jun 8, 2004231:230
  • May 24, 2002132:131
  • Sep 18, 200077:75