Schoolblazer Limited

SBZ · AU · Financial Services / Asset Management

0.105AUD+0.00 (+5.00%)

Price History

Full chart

Market Stats

Previous Close0.10

Open0.105

Day Range0.10 – 0.105

52-Week Range0.12 – 0.26

Volume297.43K

Market Cap68.31M

P/E (TTM)0.00

Forward P/E4.90

EPS-0.03

Dividend Yield0.00%

Beta-0.12

50-Day Avg0.1618

200-Day Avg0.188

About

Schoolblazer Limited, an investment company, together with its subsidiaries, invests in small and medium-sized businesses. The company invests in diversified asset categories, including listed, unlisted equities, fixed income, and funds management activities. It also provides support to investees, including directorship capabilities and facilitation of management services. The company was formerly known as Hancock & Gore Ltd and changed its name to Schoolblazer Limited in February 2026. Schoolblazer Limited was founded in 1867 and is based in Sydney, Australia.

Company Details

SectorFinancial Services
IndustryAsset Management
CEOMr. Alexander Damien-Harry Beard AIDC, B.Com., B.Com. (UNSW), F.C.A., M.A.I.C.D.
Headquarters68 Pitt Street, Sydney, NSW, Australia, 2000, Australia
Websitehttps://www.schoolblazerlimited.com

Leadership

Mr. Alexander Damien-Harry Beard AIDC, B.Com., B.Com. (UNSW), F.C.A., M.A.I.C.D.Executive Chairman of the Board · b. 1966
Mr. Damian Nishantha Seneviratne A.C.I.S., A.C.M.A., AGIA, AICM, C.P.A., CGMA, FCPACompany Secretary & CFO
Mr. Phillip Christopher B.Com., BECInvestment Director

Financials

Income Statement

Currency: AUD	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: AUD	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	97.32M	84.96M	91.15M	108.53M	116.58M	128.66M	145.82M	169.98M	164.66M	170.07M	163.43M	118.24M	68.99M	50.77M	52.00M	52.25M	40.30M	43.39M	33.79M	39.27M	3.95M	3.85M	1.61M	781.00K	6.86M
Growth (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-12.70%	+7.29%	+19.06%	+7.42%	+10.36%	+13.34%	+16.57%	-3.13%	+3.28%	-3.90%	-27.65%	-41.65%	-26.40%	+2.42%	+0.48%	-22.87%	+7.67%	-22.13%	+16.20%	-89.94%	-2.51%	-58.13%	-51.55%	+777.85%
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	44.41M	43.93M	49.34M	85.25M	100.87M	66.47M	79.18M	91.50M	95.09M	157.79M	88.15M	68.56M	39.71M	29.06M	28.78M	28.79M	21.26M	21.05M	18.28M	18.01M	230.00K	232.00K	134.00K	260.00K	1.08M
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	52.91M	41.03M	41.81M	23.28M	15.71M	62.19M	66.64M	78.48M	69.57M	12.27M	75.28M	49.68M	29.27M	21.71M	23.22M	23.46M	19.04M	22.34M	15.51M	15.05M	3.72M	3.62M	1.61M	781.00K	5.77M
Gross Margin	-	-	-	-	-	-	-	-	-	-	-	-	54.36%	48.29%	45.87%	21.45%	13.47%	48.34%	45.70%	46.17%	42.25%	7.22%	46.06%	42.02%	42.43%	42.76%	44.65%	44.90%	47.25%	51.49%	45.90%	38.33%	94.18%	93.97%	100.00%	100.00%	84.17%
Operating Expense	-	-	-	-	-	-	-	-	-	-	-	-	50.99M	37.68M	38.99M	16.01M	8.19M	51.82M	56.82M	64.59M	58.67M	-2.14M	61.60M	52.92M	30.89M	25.93M	20.36M	21.35M	16.51M	19.59M	16.79M	15.84M	-11.58M	-1.53M	4.57M	4.95M	11.56M
Operating Income	1.46M	1.24M	2.15M	2.53M	3.57M	5.00M	6.00M	6.44M	7.89M	10.76M	12.39M	8.96M	1.91M	3.35M	2.82M	7.27M	7.52M	10.37M	9.83M	13.88M	10.90M	14.41M	13.68M	-3.24M	-1.61M	-4.22M	2.86M	2.11M	2.53M	2.76M	-1.28M	-790.00K	15.30M	5.15M	-2.96M	-4.17M	-5.79M
Operating Margin	-	-	-	-	-	-	-	-	-	-	-	-	1.96%	3.95%	3.09%	6.70%	6.45%	8.06%	6.74%	8.17%	6.62%	8.47%	8.37%	-2.74%	-2.34%	-8.32%	5.49%	4.03%	6.29%	6.35%	-3.79%	-2.01%	387.34%	133.77%	-183.37%	-533.55%	-84.50%
EBITDA	1.46M	1.24M	2.15M	2.53M	3.57M	5.00M	6.00M	6.44M	7.89M	10.76M	13.98M	11.77M	14.03M	17.24M	17.45M	21.21M	16.87M	18.37M	28.00M	-4.96M	19.05M	27.83M	5.74M	-4.87M	-9.01M	-3.29M	3.46M	3.33M	2.80M	3.42M	3.20M	-7.01M	15.53M	5.38M	8.31M	5.73M	-5.57M
EBITDA Margin	-	-	-	-	-	-	-	-	-	-	-	-	14.42%	20.30%	19.15%	19.54%	14.47%	14.28%	19.20%	-2.92%	11.57%	16.36%	3.51%	-4.12%	-13.06%	-6.49%	6.66%	6.37%	6.96%	7.88%	9.47%	-17.86%	393.16%	139.79%	515.69%	733.80%	-81.23%
Net Income	-244.00K	-16.00K	15.00K	-52.00K	-207.00K	-790.00K	-1.11M	-759.00K	-645.00K	-1.95M	-2.24M	-2.11M	-1.99M	-2.40M	-2.73M	10.53M	7.38M	9.05M	15.65M	-7.46M	7.97M	13.42M	-2.42M	-5.15M	-8.92M	-21.43M	3.72M	4.31M	2.73M	620.00K	1.15M	-13.01M	15.60M	5.60M	8.17M	4.91M	-3.71M
Net Income Margin	-	-	-	-	-	-	-	-	-	-	-	-	-2.05%	-2.82%	-3.00%	9.71%	6.33%	7.03%	10.73%	-4.39%	4.84%	7.89%	-1.48%	-4.35%	-12.93%	-42.21%	7.16%	8.25%	6.77%	1.43%	3.39%	-33.14%	395.01%	145.45%	507.07%	628.30%	-54.14%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3.86	-	-	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00%	-	-	-	-
Interest Expense	37.00K	204.00K	959.00K	1.01M	1.14M	930.00K	726.00K	781.00K	979.00K	1.00M	1.61M	701.00K	976.00K	550.00K	720.00K	422.00K	457.00K	779.00K	1.91M	4.67M	3.06M	1.14M	786.00K	298.00K	330.00K	308.00K	211.00K	133.00K	134.00K	197.00K	205.00K	492.00K	61.00K	26.00K	5.00K	500.00K	637.00K
Interest Expense % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	1.00%	0.65%	0.79%	0.39%	0.39%	0.61%	1.31%	2.74%	1.86%	0.67%	0.48%	0.25%	0.48%	0.61%	0.41%	0.25%	0.33%	0.45%	0.61%	1.25%	1.54%	0.68%	0.31%	64.02%	9.29%

Balance Sheet

Currency: AUD	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: AUD	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Assets	8.43M	14.95M	28.42M	31.35M	42.50M	47.50M	51.07M	52.68M	74.34M	89.69M	92.84M	88.11M	90.15M	78.90M	94.05M	109.81M	115.32M	128.82M	188.32M	160.53M	130.81M	120.06M	112.67M	87.55M	75.27M	34.57M	35.45M	40.25M	43.67M	44.07M	42.50M	35.92M	49.36M	65.18M	70.22M	118.77M	170.01M
Total Liabilities	336.00K	6.80M	19.40M	16.88M	24.36M	20.54M	22.08M	21.09M	36.08M	39.91M	40.28M	32.25M	32.55M	24.45M	28.31M	29.68M	32.17M	41.55M	82.24M	80.99M	48.26M	35.42M	33.98M	23.20M	23.74M	15.77M	12.90M	13.93M	15.29M	17.99M	15.64M	19.42M	1.57M	1.11M	969.00K	9.58M	28.02M
Total Equity	8.10M	8.15M	8.68M	13.72M	16.89M	24.18M	26.64M	28.70M	35.55M	38.78M	41.25M	43.27M	44.08M	46.64M	55.15M	67.48M	72.12M	74.16M	92.71M	65.45M	68.39M	69.73M	62.78M	53.61M	43.25M	18.80M	22.55M	26.32M	28.38M	24.82M	25.28M	14.62M	47.78M	64.07M	69.25M	109.19M	141.99M
Cash	2.68M	1.70M	1.25M	411.00K	917.00K	1.57M	963.00K	1.69M	2.29M	2.95M	2.08M	2.40M	3.22M	9.18M	11.46M	11.76M	5.39M	6.44M	10.86M	7.93M	8.13M	8.43M	11.76M	7.59M	5.12M	4.99M	4.68M	5.63M	4.38M	5.04M	3.10M	3.86M	7.37M	13.51M	5.64M	16.46M	2.02M
Total Debt	26.00K	5.46M	12.43M	9.78M	12.98M	8.15M	10.97M	9.10M	17.28M	19.57M	19.27M	13.54M	10.41M	3.21M	2.79M	4.17M	3.97M	7.68M	38.34M	42.05M	21.49M	6.41M	5.18M	2.58M	2.93M	2.80M	-	1.80M	2.25M	3.34M	3.18M	7.02M	526.00K	345.00K	150.00K	21.00K	133.00K
Net Debt	-2.66M	3.76M	11.18M	9.37M	12.07M	6.58M	10.01M	7.41M	14.99M	16.62M	17.18M	11.13M	7.19M	-5.97M	-8.68M	-7.60M	-1.42M	1.24M	27.49M	34.12M	13.37M	-2.02M	-6.58M	-5.01M	-2.19M	-2.19M	-4.68M	-3.83M	-2.13M	-1.70M	83.00K	3.16M	-6.84M	-13.16M	-5.49M	-16.44M	-1.89M

Cash Flow

Currency: AUD	1989-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: AUD	1989-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Operating Cash Flow	-	3.66M	2.90M	4.36M	5.90M	1.19M	7.87M	6.50M	9.03M	8.54M	8.79M	4.74M	8.01M	9.19M	8.47M	10.33M	8.98M	9.91M	6.64M	7.64M	11.51M	13.23M	-3.44M	740.00K	3.40M	2.83M	103.00K	-198.00K	930.00K	1.09M	3.20M	-942.00K	664.00K	1.17M	2.71M	3.39M
Investing Cash Flow	-	-2.11M	-779.00K	-650.00K	-3.32M	-2.65M	-1.16M	-5.62M	92.00K	-2.30M	598.00K	3.11M	9.82M	-967.00K	-4.56M	-10.32M	-5.79M	-28.14M	-5.34M	18.77M	9.66M	-1.89M	3.79M	-1.60M	409.00K	-327.00K	-387.00K	-876.00K	-270.00K	-1.99M	-3.06M	-6.69M	-4.28M	-5.72M	-9.92M	-15.36M
Financing Cash Flow	-	-2.00M	-3.07M	-3.42M	-1.79M	320.00K	-5.34M	-223.00K	-8.46M	-7.11M	-9.07M	-7.03M	-11.88M	-5.94M	-3.61M	-6.38M	-2.14M	22.64M	-4.20M	-26.21M	-20.81M	-8.03M	-4.52M	-1.62M	-3.63M	-2.80M	1.23M	-171.00K	6.00K	-1.05M	572.00K	15.16M	9.76M	-3.52M	18.03M	-2.47M
Capital Expenditure	0	416.00K	899.00K	810.00K	2.39M	3.09M	3.42M	6.17M	6.20M	4.98M	4.56M	3.04M	2.06M	2.30M	2.21M	1.90M	2.30M	2.16M	2.47M	2.54M	3.93M	3.55M	3.10M	2.08M	431.00K	327.00K	427.00K	368.00K	795.00K	1.72M	2.37M	14.00K	0	15.00K	3.00K	0
Free Cash Flow	-	3.24M	2.01M	3.55M	3.51M	-1.90M	4.45M	330.00K	2.83M	3.56M	4.23M	1.70M	5.95M	6.90M	6.26M	8.43M	6.68M	7.75M	4.17M	5.11M	7.58M	9.68M	-6.54M	-1.34M	2.97M	2.50M	-324.00K	-566.00K	135.00K	-628.00K	828.00K	-956.00K	664.00K	1.16M	2.70M	3.39M
Dividends Paid	-	552.00K	750.00K	676.00K	799.00K	857.00K	2.44M	3.67M	3.51M	4.22M	4.37M	4.85M	6.12M	5.09M	4.68M	5.55M	5.63M	6.13M	6.78M	4.45M	7.11M	6.75M	5.60M	2.37M	1.39M	-	573.00K	621.00K	819.00K	599.00K	-	-	4.02M	3.36M	5.50M	9.54M
FCF to OCF	-	88.63%	69.05%	81.43%	59.53%	-158.88%	56.52%	5.07%	31.31%	41.71%	48.13%	35.90%	74.30%	75.02%	73.94%	81.63%	74.41%	78.20%	62.74%	66.79%	65.82%	73.17%	189.87%	-181.62%	87.34%	88.42%	-314.56%	285.86%	14.52%	-57.61%	25.91%	101.49%	100.00%	98.72%	99.89%	100.00%
Dividend Paid to FCF	-	17.02%	37.39%	19.03%	22.74%	-45.18%	54.87%	1113.64%	124.13%	118.55%	103.33%	285.29%	102.84%	73.84%	74.72%	65.78%	84.24%	79.02%	162.79%	87.07%	93.86%	69.65%	-85.62%	-176.19%	46.62%	-	-176.85%	-109.72%	606.67%	-95.38%	-	-	605.12%	290.08%	203.29%	281.55%

Key Statistics & Ratios

Market Cap68.31M

Enterprise Value147.18M

Trailing P/E0.00

Forward P/E4.90

Price / Sales1.23

Price / Book0.57

EPS-0.03

Book Value0.229

Revenue (TTM)55.61M

Gross Profit (TTM)28.43M

EBITDA-9.01M

Profit Margin-30.37%

Operating Margin-18.57%

Return on Equity-13.13%

Return on Assets-3.80%

Shares Outstanding525.43M

Shares Float195.15M

Beta-0.12

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio119.76%

Dividends

20251×

0.01Jun 5, 2025

20242×

0.01Dec 5, 20240.01Jun 5, 2024

20232×

0.01Dec 7, 20230.01May 29, 2023

20222×

0.01Nov 30, 20220.01Sep 20, 2022

20211×

0.01Nov 24, 2021

20192×

0.01Jul 3, 20190.01Jan 7, 2019

20182×

0.01Jul 3, 20180.01Jan 8, 2018

20172×

0.01Jul 4, 20170.01Jan 9, 2017

20161×

0.01Jul 4, 2016

20151×

0.01Dec 2, 2015

20141×

0.02Jun 23, 2014

20132×

0.02Nov 26, 20130.02Jun 24, 2013

20122×

0.02Nov 26, 20120.04Jun 25, 2012

20112×

0.05Nov 28, 20110.06Jun 20, 2011

20101×

0.05Nov 30, 2010

Stock Splits

Feb 9, 1998110:100