Scentre Group

Scentre Group

SCG · AU · Real Estate / REIT - Retail

3.52AUD-0.01 (-0.28%)

Price History

Full chart

Market Stats

Previous Close3.53
Open3.52
Day Range3.50 – 3.55
52-Week Range3.20 – 4.07
Volume8.04M
Market Cap17.52B
P/E (TTM)8.82
Forward P/E13.59
EPS0.38
Dividend Yield5.50%
Beta0.88
50-Day Avg3.64
200-Day Avg3.76

About

Scentre Group owns 42 Westfield destinations across Australia and New Zealand encompassing approximately 12,000 outlets. Their Purpose is creating extraordinary places and experiences that connect, enrich and are essential to communities. Their Ambition is to create the places more people choose to come, more often and for longer. Scentre Group was incorporated in June 30th, 2014 in Australia.

Company Details

  • SectorReal Estate
  • IndustryREIT - Retail
  • CEOMr. Elliott Chaim Aaron Rusanow
  • Employees2.80K
  • Headquarters85 Castlereagh Street, Sydney, NSW, Australia, 2000, Australia
  • Websitehttps://www.scentregroup.com

Leadership

  • Mr. Elliott Chaim Aaron RusanowCEO, MD & Executive Director · b. 1974
  • Mr. Andrew M. ClarkeChief Financial Officer
  • Ms. Lillian FadelChief Operating Officer
  • Ms. Maria StamoulisDirector of Human Resources
  • Ms. Denise TaylorChief Technology Officer
  • Ms. Maureen Therese McGrathGeneral Counsel of Compliance & Secretary
  • Mr. Paul F. GiugniGeneral Counsel & Secretary
  • Mr. Aidan ColemanChief Business Improvement Officer
  • Ms. Alex BelcastroDirector of Development & Asset Management · b. 1989

Financials

Income Statement

Currency: AUD2009-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-480.40M514.60M534.30M2.16B2.87B2.52B2.47B2.64B2.62B2.16B2.28B2.46B2.51B2.64B2.69B
Growth (%)--+7.12%+3.83%+305.11%+32.49%-12.10%-2.03%+6.70%-0.71%-17.36%+5.48%+7.76%+2.13%+5.05%+1.82%
Cost of Revenue-128.60M139.60M147.60M881.80M1.09B790.90M711.60M830.80M802.20M583.70M695.50M819.00M754.60M796.10M772.00M
Gross Profit-351.80M375.00M386.70M1.28B1.78B1.73B1.76B1.80B1.81B1.58B1.59B1.64B1.76B1.84B1.91B
Gross Margin-73.23%72.87%72.38%59.26%61.95%68.62%71.19%68.47%69.34%73.01%69.51%66.68%69.94%69.81%71.25%
Operating Expense-38.90M37.10M36.10M81.40M91.00M86.40M88.60M85.90M88.10M77.20M81.70M86.80M151.90M108.30M97.00M
Operating Income663.20M312.90M337.90M350.60M1.20B1.69B1.64B1.67B1.72B1.73B1.50B1.50B1.55B1.60B1.73B1.82B
Operating Margin-65.13%65.66%65.62%55.50%58.78%65.20%67.60%65.21%65.97%69.44%65.92%63.15%63.89%65.70%67.64%
EBITDA-1.12B1.03B926.20M1.24B3.48B3.52B1.15B615.10M1.73B1.72B1.52B1.75B1.62B1.93B2.66B
EBITDA Margin-232.79%200.12%173.35%57.38%121.46%139.52%46.60%23.34%66.23%79.62%66.66%71.29%64.44%73.03%99.01%
Net Income-976.10M830.80M777.10M1.44B2.71B2.99B4.22B2.29B1.18B-3.73B887.90M300.60M174.90M1.05B1.78B
Net Income Margin-203.18%161.45%145.44%66.71%94.42%118.64%170.79%86.80%45.08%-172.58%38.93%12.23%6.97%39.81%66.24%
R&D---------0.431.610.350.150.01--
R&D as % of Total Revenue---------0.00%0.00%0.00%0.00%0.00%--
Interest Expense0140.10M197.20M146.70M380.80M600.10M548.80M543.00M581.20M570.80M635.50M570.20M1.33B628.90M811.80M841.10M
Interest Expense % of Total Revenue-29.16%38.32%27.46%17.59%20.93%21.77%21.99%22.06%21.82%29.39%25.00%54.23%25.05%30.78%31.33%

Balance Sheet

Currency: AUD2009-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets11.84B12.82B13.34B13.79B31.41B31.84B33.99B37.42B40.88B39.88B38.06B36.64B37.01B35.67B36.35B35.40B
Total Liabilities1.25B2.86B2.93B3.32B14.98B13.94B14.23B14.63B17.01B16.34B19.07B17.46B18.29B17.65B18.17B16.32B
Total Equity10.59B9.96B10.41B10.48B16.17B17.64B19.49B22.53B23.64B23.34B18.83B19.00B18.53B17.84B18.19B18.89B
Cash45.20M18.90M17.10M21.40M189.00M142.70M159.00M174.00M206.10M253.00M378.10M978.70M679.00M296.40M380.60M529.40M
Total Debt1.19B2.69B2.77B3.15B13.36B12.30B12.64B13.00B15.34B14.64B16.42B15.47B15.87B15.71B16.77B15.15B
Net Debt1.14B2.67B2.76B3.13B13.17B12.15B12.48B12.82B15.13B14.39B16.04B14.49B15.20B15.41B16.39B14.62B

Cash Flow

Currency: AUD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow668.70M735.80M734.40M1.88B1.19B1.12B1.23B1.30B1.30B684.60M887.20M314.30M1.07B1.04B1.03B
Investing Cash Flow-3.63B93.50M-20.90M-606.60M1.28B-605.50M-406.10M-1.72B812.10M-356.60M-342.00M-503.40M-438.90M-427.80M951.50M
Financing Cash Flow2.96B-831.10M-709.10M-2.20B-2.51B-495.90M-802.30M445.70M-2.07B-201.90M55.30M-941.30M-1.01B-526.20M-1.83B
Capital Expenditure0019.60M19.60M16.00M14.50M20.60M776.10M22.70M21.40M23.80M37.40M446.60M17.00M17.80M
Free Cash Flow668.70M735.80M734.40M1.86B1.17B1.10B1.20B523.20M-22.70M663.20M863.40M276.90M624.10M1.02B1.01B
Dividends Paid260.80M539.00M586.70M952.60M1.11B1.13B1.16B1.18B1.20B595.70M731.30M769.92M855.40M842.20M849.80M
FCF to OCF100.00%100.00%100.00%98.96%98.65%98.70%98.32%40.27%-1.75%96.87%97.32%88.10%58.29%98.36%98.27%
Dividend Paid to FCF39.00%73.25%79.89%51.08%94.54%102.90%95.94%224.94%-5274.45%89.82%84.70%278.05%137.06%82.41%84.13%

Earnings

Report DateFeb 24, 2015Aug 23, 2015Feb 23, 2016Aug 23, 2016Feb 21, 2017Aug 24, 2017Feb 21, 2018Aug 20, 2018Feb 20, 2019Aug 19, 2019Feb 18, 2020Aug 19, 2020Feb 23, 2021Aug 23, 2021Feb 22, 2022Aug 22, 2022Feb 22, 2023Feb 26, 2025Aug 26, 2025Feb 24, 2027
EPS Estimate0.100.110.390.110.110.120.120.120.130.130.130.100.090.090.070.100.090.11--
EPS Actual0.000.040.310.220.340.270.530.270.160.140.08-0.70-0.020.080.090.09-0.030.120.15-
Surprise-100.00%-63.64%-20.51%96.43%200.88%125.00%339.83%117.22%26.98%12.00%-36.00%-831.45%-122.22%-11.11%28.57%-5.26%-133.33%9.09%--
Timing-After-hours------------After-hoursAfter-hoursPre-market-Pre-market-

Key Statistics & Ratios

Market Cap17.52B
Enterprise Value31.48B
Trailing P/E8.82
Forward P/E13.59
PEG Ratio8.80
Price / Sales6.80
Price / Book0.92
EPS0.38
Book Value3.71
Revenue (TTM)2.58B
Gross Profit (TTM)1.82B
Profit Margin76.53%
Operating Margin66.77%
Return on Equity10.43%
Return on Assets3.04%
Shares Outstanding5.23B
Shares Float5.20B
Beta0.88
Dividend Yield5.50%
Dividend Rate0.18
Payout Ratio47.10%

Ownership Breakdown

Institutions
66.45%
Insiders
0.33%
Retail / Other
33.22%

Top Fund Holders

  • Vanguard International Stock Index-Total Intl Stock Indx
    80.11M1.54%
  • DFA Investment Dimensions-DFA Int'l Real Estate Securities
    55.82M1.08%
  • Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund
    33.15M0.64%
  • Price (T.Rowe) Overseas Stock Fund
    29.73M0.57%
  • Vanguard Global ex U.S. Real Estate Index Fund
    26.01M0.50%
  • iShares Core MSCI EAFE ETF
    23.12M0.45%
  • Price (T.Rowe) International Value Equity Fund
    22.34M0.43%
  • iShares MSCI Eafe ETF
    17.18M0.33%
  • Price (T.Rowe) International Value Equity Trust
    14.47M0.28%
  • Price (T.Rowe) International Core Equity Trust
    12.38M0.24%

Dividends

20262×
0.09Aug 13, 20260.09Feb 12, 2026
20252×
0.09Aug 14, 20250.09Feb 13, 2025
20242×
0.09Aug 15, 20240.08Feb 15, 2024
20232×
0.08Aug 17, 20230.08Feb 16, 2023
20222×
0.07Aug 15, 20220.07Feb 14, 2022
20212×
0.07Aug 13, 20210.07Feb 12, 2021
20201×
0.11Feb 13, 2020
20192×
0.11Aug 14, 20190.11Feb 13, 2019
20182×
0.11Aug 14, 20180.11Feb 13, 2018
20172×
0.11Aug 11, 20170.11Feb 13, 2017
20162×
0.11Aug 12, 20160.10Feb 11, 2016
20152×
0.10Aug 13, 20150.10Feb 11, 2015
20141×
0.10Jun 25, 2014