YOLFTbeta
SE

Sports Entertainment Group Ltd

SEG · AU · Communication Services / Broadcasting

0.25AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.25
Open0.25
Day Range0.25 – 0.25
52-Week Range0.19 – 0.37
Volume2.00K
Market Cap76.78M
P/E (TTM)24.00
Forward P/E10.43
EPS0.01
Dividend Yield8.33%
Beta0.28
50-Day Avg0.281
200-Day Avg0.2874

About

Sports Entertainment Group Limited engages in sports media content and entertainment business in Australia. It operates through Media, Complementary Services, Television, and Sports Teams segments. The company publishes magazines and newspapers; sale of tickets, sports teams branded merchandise and apparel, hospitality, talent management commissions, and creative agency services; complementary services; print advertising; sponsorship services; membership and ticketing; commercial production for advertisers and the sale of programming; and production of TV programming; radio, digital, television, and in stadium platform advertising. It is involved in multi-platform content and entertainment business, such as SEN, SEN App, RSN, and SENTrack; broadcasting, including radio stations, podcasts, and live sport; and fans across multiple platforms comprising radio, television, digital, print, stadium, and events. The company was formerly known as Pacific Star Network Limited and changed its name to Sports Entertainment Group Limited in November 2020. Sports Entertainment Group Limited was incorporated in 1987 and is headquartered in Southbank, Australia.

Company Details

Leadership

  • Mr. Craig HutchisonCEO, MD & Director
  • Mr. Trent BondChief Financial Officer
  • Ms. Jodie Anne Simm C.A.COO, Executive Director & Company Secretary
  • Mr. Chris GiannopoulosExecutive Director
  • Mr. Richard SimkissChief Executive Officer of SEN Teams & Rainmaker

Financials

Income Statement

Currency: AUD2001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue3.20M6.26M5.89M4.29M3.60M5.36M8.11M10.36M11.66M13.21M13.35M14.56M15.06M15.23M20.60M23.77M21.92M32.83M66.84M65.02M70.03M108.09M117.03M107.89M110.24M152.93M
Growth (%)-+95.96%-5.96%-27.20%-16.16%+48.98%+51.42%+27.72%+12.53%+13.29%+1.07%+9.07%+3.48%+1.10%+35.25%+15.41%-7.79%+49.77%+103.60%-2.72%+7.71%+54.34%+8.27%-7.81%+2.18%+38.73%
Cost of Revenue535.00K5.10M1.15M---------6.65M6.65M10.30M11.87M10.55M14.07M24.98M33.24M33.06M46.08M50.59M48.56M37.95M70.77M
Gross Profit2.66M1.16M4.74M4.29M3.60M5.36M8.11M10.36M11.66M13.21M13.35M14.56M8.41M8.58M10.30M11.90M11.37M18.75M41.86M31.78M36.97M62.01M66.43M59.97M72.29M82.17M
Gross Margin83.26%18.55%80.54%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%55.83%56.34%49.99%50.06%51.89%57.13%62.63%48.87%52.80%57.37%56.77%55.58%65.58%53.73%
Operating Expense2.88M8.13M13.30M6.44M3.83M8.52M10.82M10.92M11.57M12.90M12.06M13.63M7.86M7.57M9.64M9.53M9.29M16.76M35.55M32.52M35.10M57.70M65.44M58.66M58.37M70.48M
Operating Income-223.00K-6.97M-8.56M-2.15M-239.00K-3.16M-2.71M-563.00K90.00K300.00K1.29M932.00K555.00K1.01M657.00K2.37M2.08M1.99M6.31M-737.00K1.88M4.31M988.00K1.31M13.92M11.69M
Operating Margin-6.98%-111.29%-145.30%-50.21%-6.65%-59.07%-33.42%-5.44%0.77%2.27%9.64%6.40%3.68%6.64%3.19%9.98%9.50%6.06%9.45%-1.13%2.68%3.98%0.84%1.21%12.63%7.64%
EBITDA78.00K-5.18M-7.54M-1.72M186.00K-2.73M-2.27M-264.00K184.00K574.00K1.57M1.20M1.67M1.48M1.49M3.48M-5.41M-1.17M8.30M847.00K10.94M14.78M9.26M8.97M9.70M22.63M
EBITDA Margin2.44%-82.77%-128.08%-40.00%5.17%-50.97%-28.03%-2.55%1.58%4.35%11.79%8.24%11.11%9.74%7.24%14.62%-24.70%-3.57%12.41%1.30%15.62%13.67%7.91%8.32%8.80%14.80%
Net Income-553.00K-11.03M-9.05M-2.88M-338.00K-3.25M-2.75M-99.00K341.00K684.00K825.00K904.00K736.00K953.00K-79.00K1.09M-7.34M-2.99M3.45M-4.36M2.04M3.17M-9.29M3.12M22.99M1.84M
Net Income Margin-17.30%-176.16%-153.74%-67.28%-9.40%-60.59%-33.87%-0.96%2.93%5.18%6.18%6.21%4.89%6.26%-0.38%4.60%-33.49%-9.10%5.16%-6.71%2.92%2.93%-7.94%2.89%20.85%1.20%
Interest Expense1.00K34.00K497.00K732.00K99.00K81.00K37.00K----14.00K46.00K31.00K244.00K333.00K314.00K359.00K488.00K868.00K1.19M1.75M2.60M2.76M2.20M2.67M
Interest Expense % of Total Revenue0.03%0.54%8.44%17.07%2.75%1.51%0.46%----0.10%0.31%0.20%1.18%1.40%1.43%1.09%0.73%1.33%1.69%1.62%2.23%2.56%2.00%1.74%

Balance Sheet

Currency: AUD2000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets17.38M19.37M20.30M13.89M12.17M11.32M12.28M14.90M15.21M15.67M16.30M17.25M18.19M18.44M18.69M31.63M28.96M19.53M58.97M70.79M90.64M121.51M148.91M148.83M147.16M147.37M150.74M
Total Liabilities288.94K2.58M7.51M6.47M1.98M1.46M1.74M1.46M1.87M1.96M1.77M2.41M3.30M3.48M3.76M13.08M10.99M9.87M19.28M26.75M48.41M72.83M90.03M99.82M90.95M73.86M88.82M
Total Equity17.09M16.78M12.79M7.42M10.20M9.86M10.54M13.44M13.34M13.71M14.53M14.85M14.88M14.96M14.93M18.55M17.97M9.66M39.69M44.04M41.38M48.69M58.88M49.02M55.70M73.69M62.43M
Cash9.37M1.27M2.21M556.00K1.05M232.00K1.06M2.85M2.90M2.23M2.13M2.53M2.21M3.39M4.06M3.57M1.91M1.66M7.98M4.93M7.65M5.32M12.63M5.92M10.74M14.96M24.46M
Total Debt162.62K294.00K3.27M4.58M1.20M700.00K700.00K-----774.00K555.00K584.00K7.00M5.75M5.75M8.52M8.45M28.37M37.18M48.41M51.28M43.52M31.83M30.23M
Net Debt-9.21M-974.00K1.05M4.02M149.00K468.00K-356.00K-2.85M-2.90M-2.23M-2.13M-2.53M-1.44M-2.84M-3.47M3.43M3.84M4.09M540.00K3.51M20.72M31.85M35.79M45.37M32.78M16.88M5.77M

Cash Flow

Currency: AUD2001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-2.10M-3.33M--2.93M-65.00K-3.05M-2.58M100.00K165.00K246.00K1.35M1.53M1.94M2.17M798.00K1.33M1.19M-3.90M3.34M12.83M6.58M9.95M8.12M4.26M8.47M19.12M
Investing Cash Flow-5.76M-4.50M-1.13M1.05M-254.00K-69.00K-294.00K-55.00K-835.00K-342.00K-359.00K-1.72M178.00K-489.00K-12.52M-57.00K-406.00K-1.08M-5.07M-17.32M-10.46M-11.42M-15.22M3.98M12.66M12.81M
Financing Cash Flow9.05M8.74M4.55M2.37M-500.00K3.94M4.68M----600.00K-122.00K-934.00K-1.01M10.05M-2.93M-1.03M10.00M54.00K7.26M1.55M8.95M399.00K-3.43M-16.92M-22.40M
Capital Expenditure727.00K586.00K1.10M60.00K254.00K71.00K294.00K55.00K223.00K342.00K359.00K199.00K52.00K486.00K308.00K57.00K406.00K1.08M3.78M8.85M9.84M8.46M4.66M1.79M3.10M3.84M
Free Cash Flow-2.83M-3.92M-1.10M-2.99M-319.00K-3.12M-2.88M45.00K-58.00K-96.00K996.00K1.33M1.88M1.68M490.00K1.27M783.00K-4.99M-441.00K-8.85M-9.84M-8.46M3.46M2.47M5.36M15.28M
Dividends Paid1.90M4.93M-936.00K-459.00K461.00K---535.00K832.00K612.00K911.00K1.35M1.68M1.03M0-6.62M2.00M8.00M38.00K-5.55M14.04M
FCF to OCF134.65%117.57%-102.05%490.77%102.33%111.37%45.00%-35.15%-39.02%73.51%86.98%97.31%77.55%61.40%95.70%65.85%127.73%-13.20%-68.94%-149.48%-85.06%42.66%57.95%63.34%79.92%
Dividend Paid to FCF-67.29%-125.66%--31.35%--14.72%-16.01%---53.71%62.60%32.48%54.26%275.51%132.36%131.29%0.00%--74.81%-20.33%-94.56%1.10%-103.45%91.92%

Earnings

Report DateFeb 25, 2016Aug 30, 2016Feb 26, 2017Aug 27, 2017Feb 27, 2018Aug 31, 2018Feb 28, 2019Aug 29, 2019Feb 26, 2020Aug 28, 2020Feb 26, 2021Aug 29, 2021Feb 24, 2022Aug 30, 2022Feb 28, 2023Feb 20, 2025Aug 24, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-
EPS Actual0.010.00-0.06-0.050.01-0.020.010.010.01-0.030.010.000.010.000.000.00-0.02
Surprise-----------------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hours------After-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hours

Key Statistics & Ratios

Market Cap76.78M
Enterprise Value85.42M
Trailing P/E24.00
Forward P/E10.43
PEG Ratio1.16
Price / Sales0.50
Price / Book1.32
EPS0.01
Book Value0.223
Revenue (TTM)152.93M
Gross Profit (TTM)93.12M
EBITDA19.21M
Profit Margin1.20%
Operating Margin6.75%
Return on Equity2.24%
Return on Assets5.05%
Shares Outstanding319.93M
Shares Float64.65M
Beta0.28
Dividend Yield8.33%
Dividend Rate0.02
Payout Ratio303.03%

Dividends

20261×
0.04Feb 24, 2026
20251×
0.01Sep 15, 2025
20241×
0.02Sep 18, 2024
20171×
0.01Mar 30, 2017
20162×
0.01Sep 16, 20160.01Mar 10, 2016
20152×
0.01Sep 9, 20150.01Mar 11, 2015
20142×
0.01Sep 3, 20140.01Mar 3, 2014
20132×
0.01Sep 9, 20130.01Mar 4, 2013
20122×
0.01Sep 6, 20120.01Feb 28, 2012
20112×
0.00Sep 26, 20110.01Mar 7, 2011

Stock Splits

  • Apr 28, 20111:10
  • Nov 26, 20061.1468:1
  • Jan 28, 20031.08:1