YOLFTbeta
Stonehorse Energy Ltd

Stonehorse Energy Ltd

SHE · AU · Energy / Oil & Gas E&P

0.011AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.011
Open0.011
Day Range0.011 – 0.011
52-Week Range0.005 – 0.015
Volume1.56M
Market Cap7.53M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta-0.19
50-Day Avg0.0112
200-Day Avg0.0097

About

Stonehorse Energy Limited operates as an oil and gas exploration and production company in Canada and the United States. It has a working interest to earn 26.25% in the Caroline well located in central Alberta, Canada; 18.75% interests in the Wapiti well located in western Alberta; and 25% interests in the Myall Creek property situated in the Surat Basin, Queensland. The company also holds a working interest in the Burgess, Sutton, Bullard, Henry Federal, Randolph, Jewell, Newberry, Mitchell, and Thelma operating wells situated in the United States. Stonehorse Energy Limited was incorporated in 1999 and is based in Perth, Australia.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Robert Charles Gardner
  • Employees0
  • Headquarters182 Claisebrook Road, Perth, WA, Australia, 6000, Australia
  • Websitehttps://stonehorseenergy.com

Leadership

  • Mr. Robert Charles GardnerExecutive Chairman
  • Mr. Chen Chik Ong ACIS, ACSA, B.Com., FCIS, GradDipAppFin, M.B.A.Independent Non-Executive Director & Company Secretary · b. 1978

Financials

Income Statement

Currency: AUD1999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue---2.33M875.97K465.07K17.48K33555.73K50.91K302.96K227.33K149.15K44.64K422.85K13.36K7.24K3.98K2.90K1.20K559.80K559.80K673.25K7.75M4.15M4.16M3.46M5.20M
Growth (%)-----62.40%-46.91%-96.24%-98.08%+16535.22%-8.64%+495.03%-24.96%-34.39%-70.07%+847.24%-96.84%-45.80%-45.03%-27.14%-58.52%+46434.00%0.00%+20.27%+1050.84%-46.49%+0.24%-16.80%+50.52%
Cost of Revenue---214.33K------------79.50K80.40K81.30K81.71K282.20K708.68K310.56K462.63K502.49K1.44M1.98M2.89M
Gross Profit---2.12M875.97K465.07K17.48K33555.73K50.91K302.96K227.33K149.15K44.64K422.85K13.36K-72.26K-76.42K-78.40K1.20K277.61K-149.00K362.69K7.29M3.64M2.72M1.48M2.32M
Gross Margin---90.77%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%-998.07%-1920.10%-2703.45%100.00%49.59%-26.62%53.87%94.04%87.87%65.40%42.82%44.50%
Operating Expense---4.68M1.95M1.23M305.84K375.15K538.08K3.10M2.09M600.33K509.15K257.58K692.85K202.15K102.50K200.34K331.68K293.34K903.39K421.00K1.62M2.29M609.50K3.33M781.28K978.18K
Operating Income1.25M626.78K-4.79M-2.57M-1.08M-767.64K-288.36K-374.81K-482.35K-3.05M-1.79M-373.00K-360.00K-212.94K-270.00K-188.79K-174.76K-276.76K-410.08K-292.14K-625.79K-570.00K-1.25M5.00M3.03M-609.00K699.51K1.34M
Operating Margin----110.26%-123.06%-165.06%-1649.18%-111883.88%-865.54%-5983.18%-589.52%-164.08%-241.36%-477.01%-63.85%-1413.32%-2413.77%-6953.69%-14140.62%-24284.29%-111.79%-101.82%-186.22%64.49%73.17%-14.65%20.23%25.70%
EBITDA1.25M626.78K-4.79M-4.09M-666.00K269.34K-221.64K-79.69K-3.87M-22.73M-734.00K-109.00K-365.00K108.68K-204.00K-64.87K-76.58K-102.84K-81.31K-289.22K-682.96K-2.21M-840.00K6.68M2.88M1.10M-3.70K2.36M
EBITDA Margin----175.62%-76.03%57.91%-1267.62%-23786.87%-6952.20%-44643.80%-242.28%-47.95%-244.71%243.45%-48.24%-485.62%-1057.71%-2584.05%-2803.86%-24041.65%-122.00%-394.60%-124.77%86.23%69.44%26.40%-0.11%45.35%
Net Income488.00K378.06K-4.73M-5.21M-973.00K66.34K-228.35K-112.51K-3.91M-22.78M-405.00K-115.00K-368.00K105.48K-204.00K-173.64K-162.14K-271.88K-416.14K-309.22K-638.59K-2.55M-204.00K3.60M812.35K1.28M-1.37M1.29M
Net Income Margin----223.82%-111.08%14.26%-1305.98%-33584.48%-7020.25%-44731.63%-133.68%-50.59%-246.72%236.28%-48.24%-1299.90%-2239.53%-6831.16%-14349.83%-25704.16%-114.07%-454.98%-30.30%46.50%19.59%30.92%-39.54%24.78%
Interest Expense04.36K19.00K99111.06K15.00K69427.43K29.54K33.55K33.91K2.50K5511.85K803000020.00K12.80K22.50K22.50K207.08K104.63K45.00K189.00K41.73K
Interest Expense % of Total Revenue---0.04%1.26%3.23%3.97%8186.57%53.01%65.90%11.19%1.10%0.37%4.14%0.19%0.00%0.00%0.00%0.00%1662.51%2.29%4.02%3.34%2.67%2.52%1.08%5.47%0.80%

Balance Sheet

Currency: AUD1999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets10.69M12.09M7.69M2.36M3.79M4.22M4.01M5.57M3.63M4.47M4.28M3.39M2.96M3.15M3.05M366.11K286.36K543.59K192.68K225.68K166.11K4.27M8.84M14.73M15.90M15.43M14.34M16.77M
Total Liabilities664.39K1.89M2.19M1.03M2.65M1.29M1.01M612.90K633.00K2.26M1.69M182.89K120.11K101.94K209.05K310.02K88.27K83.06K148.29K490.51K1.07M301.95K375.91K1.91M2.21M408.78K543.92K2.43M
Total Equity10.02M10.20M5.50M1.33M1.15M2.93M3.01M4.96M3.00M2.21M2.60M3.21M2.84M3.05M2.84M56.09K198.09K460.54K44.39K-264.83K-903.83K3.97M8.46M12.82M13.70M15.02M13.80M14.34M
Cash7.59M8.69M3.33M931.00K1.30M1.32M640.79K668.72K1.36M956.27K1.28M583.96K78.83K36.54K428.42K342.77K254.74K508.68K178.47K168.97K18.17K2.14M3.25M8.28M5.71M6.24M5.63M3.84M
Total Debt57.21K50.00K682.00K525.00K386.00K900.00K620.00K--99.75K---------220.00K374.23K------1.33M
Net Debt-7.53M-8.64M-2.65M-406.00K-912.00K-415.62K-20.79K-668.72K-1.36M-856.52K-1.28M-583.96K-78.83K-36.54K-428.42K-342.77K-254.74K-508.68K-178.47K51.03K356.06K-2.14M-3.25M-8.28M-5.71M-6.24M-5.63M-2.51M

Cash Flow

Currency: AUD2000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow1.65M-2.77M-2.82M-256.43K-1.31M-206.13K-321.63K-1.49M-4.56M-875.16K-903.83K-590.73K-139.74K-106.29K-85.65K-85.48K-184.56K-330.20K-168.75K-318.49K-675.56K-727.60K6.59M2.71M810.21K113.29K-475.27K
Investing Cash Flow-608.44K-3.06M-219.46K-30.38K-393.58K-470.98K-691.32K367.08K1.29M1.20M207.60K85.59K97.45K498.16K-9.98K--40.76K-40.76K-40.76K-24.88K-1.71M-2.89M-2.63M-413.46K-5.24M-1.12M-2.23M
Financing Cash Flow7.65M473.32K798.86K654.06K1.72M2.28K1.04M1.82M2.88M-------2.56K438.50K200.00K200.00K192.57K4.52M4.70M720.88K720.88K09.56K1.32M
Capital Expenditure790.46K3.06M232.49K12.62K893.58K1.96M691.32K15.37K16.61K908007.55K12.21K9.98K001.71M1.71M1.71M1.71M2.77M2.63M413.46K5.24M1.12M7.13M
Free Cash Flow862.88K-5.83M-3.05M-269.05K-2.20M-2.17M-1.01M-1.51M-4.58M-876.07K-903.83K-590.73K-147.29K-118.50K-95.63K-85.48K-184.56K-330.20K-168.75K-318.49K-2.38M-3.49M3.96M2.29M-4.43M-1.01M-7.61M
Dividends Paid-219.81K89.48K------------------------
FCF to OCF52.19%210.29%108.25%104.92%168.45%1050.59%314.94%101.03%100.36%100.10%100.00%100.00%105.40%111.49%111.65%100.00%100.00%100.00%100.00%100.00%353.01%480.13%60.14%84.72%-546.33%-888.51%1600.86%
Dividend Paid to FCF--3.77%-2.93%------------------------

Earnings

Report DateMar 11, 2016Aug 16, 2016Mar 13, 2017Sep 22, 2017Mar 14, 2018Sep 7, 2018Mar 14, 2019Sep 30, 2019Mar 13, 2020Sep 30, 2020Mar 12, 2021Sep 28, 2021Mar 13, 2022Sep 30, 2022Mar 16, 2023Mar 14, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual0.000.000.000.000.000.00-0.010.00-0.010.000.000.000.000.000.000.00
Surprise----------------
Timing-------------Pre-marketAfter-hours-

Key Statistics & Ratios

Market Cap7.53M
Enterprise Value2.21M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.28
Price / Book0.56
EPS0.00
Book Value0.02
Revenue (TTM)5.88M
Gross Profit (TTM)4.20M
EBITDA3.07M
Profit Margin21.92%
Operating Margin49.42%
Return on Equity9.17%
Return on Assets8.24%
Shares Outstanding684.46M
Shares Float259.12M
Beta-0.19
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Oct 22, 20181:6
  • Feb 26, 20165:4
  • Dec 3, 20071:10