Shine Justice Ltd

SHJ · AU · Consumer Cyclical / Personal Services

0.665AUD+0.04 (+6.40%)

Price History

Full chart

Market Stats

Previous Close0.625

Open0.63

Day Range0.63 – 0.665

52-Week Range0.5458 – 0.745

Volume36.86K

Market Cap106.72M

P/E (TTM)10.50

Forward P/E7.14

EPS0.06

Dividend Yield7.94%

Beta0.02

50-Day Avg0.6466

200-Day Avg0.6758

About

Shine Justice Ltd provides legal services in Australia and New Zealand. It operates in two segments, Personal Injury and Class Actions. The company provides legal services for motor vehicle accidents, abuse law, workers' compensation, public liability, disability insurance and superannuation claims, asbestos and dust disease, medical law, disability insurance, and superannuation claims, as well as for class actions, international mass torts, and family law. The company was formerly known as Shine Corporate Ltd and changed its name to Shine Justice Ltd in March 2020. Shine Justice Ltd was founded in 1976 and is based in Brisbane, Australia.

Company Details

SectorConsumer Cyclical
IndustryPersonal Services
CEOMs. Carolyn Jane Barker A.M., BBus, FAIM, M.B.A.
Employees896
Headquarters160 Ann Street, Brisbane, QLD, Australia, 4000, Australia
Websitehttps://www.shinejustice.com.au

Leadership

Ms. Carolyn Jane Barker A.M., BBus, FAIM, M.B.A.Group Chief Executive Officer · b. 1959
Mr. Simon Michael Morrison L.L.B.Co-Founder & Executive Director · b. 1969
Mr. Marc Devine FCPACFO & Company Secretary
Ms. Jodie Willey LLB (Hons)Chief Operating Officer
Ms. Lisa Flynn B.Com., L.L.B., LLB (Hons)Chief Legal Officer
Mr. Stephen Robert Rochester B.Ec, FAIM, FCPA, GAICD, LLB, LLM, MAICDCo-Founder & Consultant · b. 1964
Ms. Annette O'Hara B.A., BA/LLB (Hons), FGIA, L.L.B., L.L.M.General Counsel & Company Secretary · b. 1964

Financials

Income Statement

Currency: AUD	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Total Revenue	59.00M	71.19M	85.48M	105.19M	115.75M	150.93M	151.50M	165.03M	179.37M	177.60M	180.80M	185.44M	213.19M	223.14M	195.73M	204.94M	209.17M
Growth (%)	-	+20.66%	+20.06%	+23.06%	+10.04%	+30.39%	+0.38%	+8.93%	+8.69%	-0.99%	+1.80%	+2.56%	+14.96%	+4.67%	-12.28%	+4.70%	+2.06%
Cost of Revenue	35.52M	45.85M	56.60M	49.98M	52.97M	68.89M	77.26M	82.14M	90.47M	92.27M	92.11M	97.14M	111.58M	118.39M	115.88M	121.59M	13.64M
Gross Profit	-	-	-	55.21M	62.78M	82.04M	74.24M	82.89M	88.90M	85.33M	88.69M	88.30M	101.61M	107.22M	79.85M	83.35M	195.53M
Gross Margin	-	-	-	52.48%	54.24%	54.36%	49.00%	50.23%	49.56%	48.05%	49.05%	47.62%	47.66%	48.05%	40.80%	40.67%	93.48%
Operating Expense	-	-	-	28.39M	30.16M	37.94M	51.06M	51.32M	56.81M	50.32M	51.40M	44.33M	48.62M	52.33M	23.00M	23.65M	165.43M
Operating Income	19.76M	20.62M	22.82M	26.82M	32.63M	44.10M	23.18M	31.57M	32.09M	35.01M	37.29M	43.96M	52.99M	54.89M	56.85M	59.70M	30.09M
Operating Margin	33.49%	28.96%	26.70%	25.49%	28.19%	29.22%	15.30%	19.13%	17.89%	19.71%	20.62%	23.71%	24.86%	24.60%	29.04%	29.13%	14.39%
EBITDA	-	-	-	28.33M	34.00M	45.03M	25.93M	29.86M	37.94M	39.72M	51.56M	55.46M	63.43M	29.61M	34.67M	16.28M	43.73M
EBITDA Margin	-	-	-	26.94%	29.38%	29.84%	17.11%	18.10%	21.15%	22.37%	28.52%	29.91%	29.75%	13.27%	17.71%	7.94%	20.91%
Net Income	-	-	-	17.50M	22.18M	29.63M	14.82M	20.16M	19.11M	13.95M	21.48M	25.56M	31.14M	3.31M	6.04M	572.00K	9.60M
Net Income Margin	-	-	-	16.64%	19.16%	19.63%	9.78%	12.21%	10.66%	7.86%	11.88%	13.78%	14.61%	1.49%	3.08%	0.28%	4.59%
Interest Expense	0	0	0	1.09M	1.14M	1.93M	3.38M	2.89M	3.33M	7.74M	7.31M	6.62M	5.35M	7.70M	9.66M	9.20M	7.91M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	1.04%	0.98%	1.28%	2.23%	1.75%	1.86%	4.36%	4.04%	3.57%	2.51%	3.45%	4.93%	4.49%	3.78%

Balance Sheet

Currency: AUD	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Total Assets	168.88M	184.84M	206.85M	316.07M	341.05M	382.93M	429.71M	505.58M	564.08M	590.17M	654.24M	638.75M	592.58M	575.52M	593.29M
Total Liabilities	73.85M	81.69M	86.95M	139.88M	151.27M	178.46M	211.57M	283.17M	326.86M	335.03M	376.44M	367.91M	319.95M	314.22M	333.55M
Total Equity	95.03M	103.15M	119.90M	176.19M	189.78M	204.48M	218.14M	222.30M	237.12M	255.00M	277.64M	270.68M	272.46M	261.65M	262.91M
Cash	14.25M	15.98M	11.00M	9.39M	12.12M	14.19M	22.55M	26.70M	32.81M	55.99M	51.86M	21.09M	29.43M	18.06M	12.51M
Total Debt	-	19.25M	17.34M	21.66M	32.86M	52.03M	57.46M	108.95M	100.95M	93.33M	92.71M	111.88M	85.99M	99.03M	98.82M
Net Debt	-	3.27M	6.34M	12.27M	20.74M	37.84M	34.80M	82.25M	68.13M	37.33M	40.85M	90.79M	56.56M	80.98M	86.31M

Cash Flow

Currency: AUD	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Operating Cash Flow	2.82M	7.18M	7.95M	4.96M	11.35M	10.40M	16.90M	16.73M	18.66M	20.64M	24.75M	49.08M	10.63M	8.33M	49.44M	19.49M	19.04M
Investing Cash Flow	-	-	-	-15.05M	-9.00M	-39.45M	-22.36M	-26.67M	-10.03M	-6.73M	-6.44M	-5.46M	-5.01M	-9.50M	-3.92M	-47.00K	-2.99M
Financing Cash Flow	3.71M	-	5.10M	16.76M	-7.33M	27.43M	8.18M	12.06M	-239.00K	-12.84M	-12.18M	-20.43M	-9.71M	-29.62M	-37.19M	-30.82M	-21.57M
Capital Expenditure	725.00K	1.45M	3.63M	2.91M	1.06M	1.98M	1.03M	4.86M	1.97M	1.96M	5.20M	4.48M	5.74M	7.62M	991.00K	1.55M	2.71M
Free Cash Flow	-	-	-	2.06M	10.30M	8.42M	15.87M	11.87M	16.68M	18.68M	19.55M	44.60M	4.89M	707.00K	48.45M	17.93M	16.33M
Dividends Paid	-	-	327.00K	1.51M	5.42M	6.47M	3.01M	5.37M	5.20M	6.06M	7.01M	8.23M	9.96M	8.66M	2.60M	9.51M	8.47M
FCF to OCF	-	-	-	41.43%	90.67%	80.98%	93.88%	70.97%	89.42%	90.51%	78.98%	90.87%	46.02%	8.49%	98.00%	92.03%	85.76%
Dividend Paid to FCF	-	-	-	73.58%	52.70%	76.74%	18.98%	45.22%	31.14%	32.45%	35.84%	18.45%	203.74%	1225.32%	5.36%	53.02%	51.87%

Earnings

Report Date	Feb 23, 2016	Aug 24, 2016	Feb 28, 2017	Aug 25, 2017	Feb 27, 2018	Aug 28, 2018	Feb 26, 2019	Aug 27, 2019	Feb 27, 2020	Aug 27, 2020	Feb 24, 2021	Aug 27, 2021	Feb 25, 2022	Aug 26, 2022	Feb 23, 2023	Feb 27, 2025	Aug 27, 2025
EPS Estimate	0.08	0.00	0.07	0.00	0.00	0.00	0.00	0.08	0.05	-	0.00	-	-	-	-	0.75	-
EPS Actual	0.01	0.08	0.02	0.09	0.05	0.07	0.01	0.07	0.05	0.07	0.06	0.09	0.07	0.10	0.06	-0.01	0.01
Surprise	-87.50%	-	-71.43%	-	-	-	-	-12.50%	0.00%	-	-	-	-	-	-	-101.33%	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	Pre-market	-	Pre-market

Key Statistics & Ratios

Market Cap106.72M

Enterprise Value211.83M

Trailing P/E10.50

Forward P/E7.14

PEG Ratio0.37

Price / Sales0.51

Price / Book0.48

EPS0.06

Book Value1.57

Revenue (TTM)209.26M

Gross Profit (TTM)70.63M

EBITDA21.20M

Profit Margin4.59%

Operating Margin3.81%

Return on Equity2.58%

Return on Assets1.95%

Shares Outstanding169.39M

Shares Float48.26M

Beta0.02

Dividend Yield7.94%

Dividend Rate0.05

Payout Ratio88.34%

Dividends

20262×

0.03Sep 28, 20260.01Apr 7, 2026

20252×

0.04Sep 29, 20250.01Apr 7, 2025

20242×

0.04Sep 26, 20240.01Mar 7, 2024

20231×

0.01Mar 7, 2023

20222×

0.04Sep 22, 20220.03Mar 10, 2022

20212×

0.03Sep 23, 20210.02Mar 11, 2021

20202×

0.03Sep 10, 20200.01Mar 12, 2020

20192×

0.03Sep 12, 20190.01Mar 7, 2019

20182×

0.01Sep 6, 20180.01Mar 5, 2018

20172×

0.02Aug 31, 20170.01Mar 20, 2017

20161×

0.03Sep 9, 2016

20152×

0.02Sep 10, 20150.02Mar 12, 2015

20142×

0.02Sep 11, 20140.02Mar 7, 2014

Stock Splits

Jun 16, 2014517:508