YOLFTbeta
Skin Elements Ltd

Skin Elements Ltd

SKN · AU · Consumer Defensive / Household & Personal Products

0.002AUD-0.00 (-33.33%)

Price History

Full chart

Market Stats

Previous Close0.003
Open0.002
Day Range0.002 – 0.002
52-Week Range0.002 – 0.018
Volume39.26K
Market Cap10.47M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta-0.81
50-Day Avg0.0039
200-Day Avg0.0049

About

Skin Elements Limited engages in the research and development of plant-based and organic skin care formula in Australia. It offers SuprCuvr, a hospital-grade plant-based disinfection; Soléo Organics, a natural and organic sunscreen; Invisi Shield, an alcohol-free natural sanitizer; PapayaActivs, a non-steroidal therapeutic creams; ECO Nurture, a plant bio-stimulant; and Elizabeth Jane, a natural cosmetic products. The company sells its products through distributors and retailers. Skin Elements Limited was founded in 2000 and is based in West Perth, Australia.

Company Details

  • SectorConsumer Defensive
  • IndustryHousehold & Personal Products
  • CEODr. Peter Francis Malone B.Arch MBA, M.B.A.
  • Employees0
  • Headquarters1255A Hay Street, West Perth, WA, Australia, 6005, Australia
  • Websitehttps://skinelementslimited.com

Leadership

  • Dr. Peter Francis Malone B.Arch MBA, M.B.A.Chief Executive Officer
  • Mr. Craig Leslie Piercy BBus CAChief Financial Officer
  • Mr. Leo FungChief Technical Officer
  • Mr. Stuart Douglas Usher A.C.I.S., B.Bus., CPA, Grad.Dip. CSP, MBA, MBA B.BCompany Secretary · b. 1973

Financials

Income Statement

Currency: AUD2015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue146.68K179.78K310.75K838.29K798.11K425.17K288.74K1.41M194.13K416.20K469.96K231.95K
Growth (%)-+22.57%+72.85%+169.76%-4.79%-46.73%-32.09%+387.75%-86.22%+114.39%+12.92%-50.64%
Cost of Revenue51.33K61.40K173.66K392.98K440.85K607.56K502.21K665.35K398.68K54.33K63.66K33.17K
Gross Profit95.35K118.38K137.09K445.31K357.26K-182.40K-213.47K742.98K-204.55K361.87K406.29K198.78K
Gross Margin65.01%65.85%44.12%53.12%44.76%-42.90%-73.93%52.76%-105.37%86.95%86.45%85.70%
Operating Expense88.81K140.25K1.54M3.62M3.01M2.45M3.88M3.79M3.48M3.38M2.04M2.55M
Operating Income6.54K-21.87K-1.40M-3.18M-2.66M-2.63M-4.09M-3.04M-3.69M-3.02M-1.63M-2.35M
Operating Margin4.46%-12.16%-450.97%-379.15%-333.01%-619.24%-1417.67%-216.16%-1898.54%-726.12%-347.61%-1014.22%
EBITDA--21.87K-1.46M-2.88M-2.27M-1.43M-3.54M-2.15M-12.08M-2.08M-1.63M-2.35M
EBITDA Margin--12.16%-468.92%-343.12%-284.04%-336.00%-1225.39%-152.37%-6223.47%-499.00%-346.80%-1014.22%
Net Income6.54K-21.78K-1.60M-2.73M-1.97M-1.91M-3.04M-1.58M-11.42M-2.16M-1.73M-5.28M
Net Income Margin4.46%-12.11%-514.11%-325.44%-246.55%-449.29%-1053.72%-112.25%-5880.65%-519.29%-367.79%-2274.99%
R&D-1.00M1.00M1.00M899.67K886.10K1.96M2.02M1.69M2.49M1.19M994.45K
R&D as % of Total Revenue-558.43%323.07%119.76%112.73%208.41%678.28%143.73%870.68%597.73%253.41%428.73%
Interest Expense00780450.26K090.39K89.13K13.37K58.25K81.85K94.84K61.63K
Interest Expense % of Total Revenue0.00%0.00%0.25%53.71%0.00%21.26%30.87%0.95%30.01%19.67%20.18%26.57%

Balance Sheet

Currency: AUD2016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets13.00M11.73M10.30M9.90M10.22M11.03M11.10M1.69M1.44M720.21K1.32M
Total Liabilities183.98K781.79K810.39K706.21K1.01M1.42M1.05M1.08M3.08M2.66M445.61K
Total Equity12.82M10.95M9.49M9.20M9.21M9.60M10.05M604.80K-1.63M-1.94M872.51K
Cash4.02M1.41M195.66K116.24K205.95K287.63K748.05K358.43K115.07K59.65K839.50K
Total Debt44.61K44.20K-200.00K500.00K30.99K24.53K17.75K731.73K444.39K302.91K
Net Debt-3.98M-1.36M-195.66K83.76K294.05K-256.64K-723.52K-340.68K616.66K384.74K-536.59K

Cash Flow

Currency: AUD2016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow88.78K-1.42M-1.30M-1.82M-1.90M-2.70M-1.50M-1.84M-279.38K233.85K-2.63M
Investing Cash Flow-213.05K-529.90K-192.97K-6.15K-30.00K-36.41K0000-
Financing Cash Flow113.82K3.35M281.50K1.75M2.07M2.82M1.96M1.45M36.02K-289.27K3.41M
Capital Expenditure346.99K269.04K183.70K6.15K30.00K36.41K00302.63M
Free Cash Flow-258.20K-1.69M-1.48M-1.82M-30.00K-2.74M-1.50M-1.84M-279.38K233.85K-
Dividends Paid-2.99M-1.55M1.00M--1.32M---
FCF to OCF-290.81%118.93%114.13%100.34%1.58%101.35%100.00%100.00%100.00%100.00%-
Dividend Paid to FCF--176.84%--84.70%-3333.33%---71.71%---

Earnings

Report DateFeb 28, 2017Oct 1, 2017Mar 1, 2018Sep 2, 2018Mar 1, 2019Sep 1, 2019Mar 1, 2020Aug 31, 2020Feb 28, 2021Aug 31, 2021Feb 28, 2022Aug 31, 2022Feb 28, 2023Feb 28, 2025Sep 30, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual-0.01-0.01-0.02-0.02-0.01-0.01-0.010.000.000.000.000.00-0.010.000.00
Surprise---------------
Timing---------------

Key Statistics & Ratios

Market Cap10.47M
Enterprise Value9.94M
Trailing P/E0.00
Forward P/E0.00
Price / Sales45.16
Price / Book12.00
EPS0.00
Book Value0.00
Revenue (TTM)231.95K
Gross Profit (TTM)196.51K
EBITDA-1.91M
Profit Margin0.00%
Operating Margin-2615.77%
Return on Equity-245.88%
Return on Assets-117.31%
Shares Outstanding3.49B
Shares Float1.66B
Beta-0.81
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Dec 31, 202424:23
  • Apr 12, 202318:17
  • Feb 10, 202049:44
  • Jul 18, 201834:31