Sietel Ltd

SSL · AU · Real Estate / Real Estate Services

8.60AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close8.60

Open8.60

Day Range8.60 – 8.60

52-Week Range8.58 – 8.89

Volume0

Market Cap68.86M

P/E (TTM)53.75

Forward P/E11.38

EPS0.16

Dividend Yield0.00%

Beta-0.22

50-Day Avg8.60

200-Day Avg8.61

About

Sietel Limited invests in industrial, commercial, retail real estate, and listed company securities in Australia. It also provides finance and lease facilities, as well as plant and management services. In addition, the company trades as a commercial vehicle body builder and property maintenance company; and designs, develops, imports, and distributes domestic appliances. Further, Its involved in farming and primary production activities. The company was incorporated in 1937 and is based in Moorabbin, Australia.

Company Details

SectorReal Estate
IndustryReal Estate Services
CEOMr. Richard Rees B. Comm, C.A.
Employees0
Headquarters140-144 Cochranes Road, Moorabbin, VIC, Australia, 3189, Australia
Websitehttps://www.sietel.com.au

Leadership

Mr. Richard Rees B. Comm, C.A.MD, Company Secretary & Director · b. 1950
Mr. Thomas Donald ReesExecutive Director · b. 1988

Financials

Income Statement

Currency: AUD	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: AUD	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Revenue	2.50M	5.70M	3.97M	4.54M	9.77M	12.68M	14.94M	17.39M	-	22.73M	21.12M	22.04M	18.84M	18.55M	21.66M	23.30M	28.76M	37.53M	40.27M	41.61M	5.91M	4.76M	5.65M	5.74M	8.18M	7.64M	6.62M	6.69M	6.72M	6.34M	8.98M	9.11M	7.02M	14.32M	13.11M	14.55M	12.71M
Growth (%)	-	+128.00%	-30.28%	+14.37%	+114.85%	+29.80%	+17.86%	+16.43%	-	-	-7.08%	+4.35%	-14.48%	-1.57%	+16.75%	+7.60%	+23.40%	+30.51%	+7.30%	+3.33%	-85.79%	-19.48%	+18.68%	+1.54%	+42.54%	-6.60%	-13.39%	+1.13%	+0.40%	-5.57%	+41.50%	+1.46%	-22.94%	+104.07%	-8.50%	+11.00%	-12.60%
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	9.73M	9.56M	9.95M	10.96M	14.24M	25.80M	19.10M	18.86M	3.69M	1.53M	1.76M	1.67M	2.93M	2.87M	2.10M	1.69M	1.86M	2.10M	3.87M	4.18M	2.66M	4.57M	5.48M	6.54M	6.75M
Gross Profit	2.50M	5.70M	3.97M	4.54M	9.77M	12.68M	14.94M	17.39M	-	22.73M	21.12M	22.04M	9.11M	8.99M	11.71M	12.35M	14.51M	11.73M	21.18M	22.75M	2.22M	3.23M	3.89M	4.07M	5.25M	4.77M	4.52M	5.00M	4.86M	4.24M	5.11M	4.93M	4.35M	6.30M	7.62M	8.00M	5.97M
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-	100.00%	100.00%	100.00%	48.36%	48.45%	54.06%	52.98%	50.47%	31.26%	52.58%	54.68%	37.57%	67.78%	68.77%	70.91%	64.15%	62.40%	68.27%	74.78%	72.31%	66.87%	56.87%	54.11%	62.04%	43.97%	58.18%	55.02%	46.94%
Operating Expense	231.00K	225.00K	258.00K	408.00K	978.00K	964.00K	1.21M	1.84M	-	0	1.04M	1.29M	4.71M	7.88M	10.02M	11.33M	13.31M	9.88M	17.81M	19.89M	2.23M	3.71M	4.32M	4.44M	4.55M	4.62M	4.39M	4.24M	7.30M	5.42M	7.12M	7.08M	6.80M	6.27M	6.86M	7.78M	6.33M
Operating Income	2.27M	5.47M	3.72M	4.14M	8.79M	11.71M	13.73M	15.56M	810.71K	22.73M	20.08M	20.74M	4.40M	1.11M	1.69M	1.02M	1.20M	1.85M	3.37M	2.86M	-5.77K	-480.99K	-429.99K	-375.21K	693.34K	150.48K	128.32K	767.01K	-2.44M	-1.18M	-2.02M	-2.15M	-2.44M	29.99K	760.63K	225.19K	-359.50K
Operating Margin	90.76%	96.05%	93.51%	91.02%	89.98%	92.39%	91.89%	89.43%	-	100.00%	95.09%	94.13%	23.37%	5.97%	7.81%	4.36%	4.18%	4.93%	8.37%	6.88%	-0.10%	-10.10%	-7.61%	-6.54%	8.48%	1.97%	1.94%	11.46%	-36.38%	-18.52%	-22.46%	-23.61%	-34.78%	0.21%	5.80%	1.55%	-2.83%
EBITDA	-499.00K	832.00K	580.00K	518.00K	26.00K	329.00K	707.00K	1.54M	810.71K	-850.43K	1.53M	-398.90K	1.70M	3.10M	3.11M	3.12M	2.91M	5.00M	2.01M	2.86M	187.03K	1.30M	-429.99K	2.05M	693.34K	150.48K	128.32K	2.07M	-2.44M	-1.18M	-626.73K	-831.69K	-1.16M	4.98M	2.21M	1.90M	1.56M
EBITDA Margin	-19.96%	14.60%	14.59%	11.40%	0.27%	2.60%	4.73%	8.88%	-	-3.74%	7.25%	-1.81%	9.01%	16.71%	14.36%	13.39%	10.12%	13.33%	4.98%	6.88%	3.16%	27.38%	-7.61%	35.70%	8.48%	1.97%	1.94%	30.94%	-36.38%	-18.52%	-6.98%	-9.13%	-16.54%	34.75%	16.89%	13.03%	12.24%
Net Income	524.00K	-	-	6.00K	85.00K	-	-	-	-1.00K	-392.00K	1.39M	-477.00K	176.33K	2.00M	1.09M	1.30M	798.21K	2.11M	2.81M	2.72M	29.94M	893.63K	711.09K	2.19M	3.05M	815.91K	-225.63K	1.60M	1.37M	1.23M	1.99M	1.76M	1.36M	3.34M	655.70K	2.40M	1.27M
Net Income Margin	20.96%	-	-	0.13%	0.87%	-	-	-	-	-1.72%	6.56%	-2.16%	0.94%	10.78%	5.03%	5.60%	2.78%	5.62%	6.98%	6.53%	506.16%	18.76%	12.58%	38.23%	37.26%	10.68%	-3.41%	23.95%	20.38%	19.45%	22.18%	19.35%	19.40%	23.31%	5.00%	16.52%	10.01%
R&D	-	-	-	-	-	-	-	-	-	-	-	1.31M	-	2.01M	2.29M	-	-	3.70M	-	-	-	-	-	396.71K	273.68K	320.73K	248.49K	0.28	0.24	0.16	275.70K	236.96K	236.72K	231.59K	292.85K	441.47K	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	5.94%	-	10.86%	10.59%	-	-	9.86%	-	-	-	-	-	6.91%	3.35%	4.20%	3.76%	0.00%	0.00%	0.00%	3.07%	2.60%	3.37%	1.62%	2.23%	3.03%	-
Interest Expense	364.00K	380.00K	280.00K	335.00K	353.00K	296.00K	438.00K	383.57K	257.75K	175.35K	145.00K	60.00K	179.00K	233.00K	227.00K	163.00K	123.00K	7.96K	657.13K	675.38K	32.78K	100.14K	4.43K	24.96K	15.31K	0	0	0	0	0	3.91M	3.96M	3.90M	85.49K	209.69K	161.01K	190.15K
Interest Expense % of Total Revenue	14.56%	6.67%	7.05%	7.37%	3.61%	2.34%	2.93%	2.21%	-	0.77%	0.69%	0.27%	0.95%	1.26%	1.05%	0.70%	0.43%	0.02%	1.63%	1.62%	0.55%	2.10%	0.08%	0.43%	0.19%	0.00%	0.00%	0.00%	0.00%	0.00%	43.53%	43.42%	55.58%	0.60%	1.60%	1.11%	1.50%

Balance Sheet

Currency: AUD	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: AUD	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Assets	7.16M	7.59M	10.36M	11.87M	13.49M	13.58M	13.51M	13.09M	13.73M	15.03M	14.52M	15.75M	16.50M	17.73M	18.94M	18.66M	20.15M	22.87M	25.97M	29.29M	62.82M	53.32M	52.55M	56.38M	63.02M	63.38M	61.73M	65.00M	68.15M	71.74M	75.27M	71.00M	81.70M	83.02M	87.15M	97.06M	97.98M
Total Liabilities	3.00M	2.99M	3.37M	4.90M	6.85M	7.47M	7.48M	5.90M	5.99M	8.31M	6.42M	8.13M	8.70M	7.93M	8.05M	6.47M	7.16M	8.09M	8.37M	8.98M	12.43M	2.04M	1.56M	1.75M	3.74M	3.04M	2.66M	3.28M	3.31M	3.80M	4.49M	2.28M	5.08M	7.70M	8.01M	10.64M	9.16M
Total Equity	4.15M	4.60M	6.99M	7.19M	6.90M	6.25M	6.02M	7.18M	7.74M	6.32M	8.10M	7.62M	7.80M	9.80M	10.89M	12.19M	12.99M	14.78M	17.59M	20.31M	50.38M	51.28M	50.99M	54.63M	59.28M	60.36M	59.12M	61.78M	64.83M	67.94M	70.79M	68.72M	76.62M	75.33M	79.14M	86.42M	88.82M
Cash	-	225.00K	6.00K	1.00K	226.00K	15.00K	-835.00K	909.19K	666.00K	1.20M	1.76M	1.40M	1.12M	1.30M	1.90M	918.00K	1.37M	3.66M	3.70M	4.37M	50.27M	21.14M	13.15M	8.98M	12.36M	10.52M	7.36M	7.90M	7.51M	2.16M	1.68M	3.09M	1.38M	2.67M	1.49M	1.57M	1.46M
Total Debt	695.00K	379.00K	997.00K	1.00M	1.41M	1.58M	1.20M	1.25M	3.24M	1.43M	790.00K	2.04M	2.75M	3.40M	2.39M	1.26M	813.00K	115.47K	71.94K	-	-	-	-	231.63K	217.92K	220.48K	187.44K	213.08K	318.68K	-	-	-	-	4.30M	2.90M	3.50M	2.10M
Net Debt	695.00K	154.00K	991.00K	1.00M	1.19M	1.56M	2.04M	341.02K	2.57M	230.99K	-975.00K	642.00K	1.64M	2.11M	489.00K	347.00K	-559.00K	-3.54M	-3.63M	-4.37M	-50.27M	-21.14M	-13.15M	-8.74M	-12.15M	-10.30M	-7.17M	-7.69M	-7.19M	-2.16M	-1.68M	-3.09M	-1.38M	1.63M	1.41M	1.93M	-1.46M

Cash Flow

Currency: AUD	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30

Currency: AUD	1989-09-30	1990-09-30	1991-09-30	1992-09-30	1993-09-30	1994-09-30	1995-09-30	1996-09-30	1997-09-30	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Operating Cash Flow	-	-	484.00K	489.00K	680.00K	716.00K	1.16M	2.21M	-	2.74M	2.65M	1.30M	2.18M	2.64M	2.89M	-	-	4.92M	4.27M	3.25M	3.05M	-8.50M	1.34M	4.88M	3.02M	1.57M	2.54M	3.34M	2.71M	1.94M	2.67M	3.71M	2.22M	3.34M	3.20M	4.69M	1.78M
Investing Cash Flow	-	-	-1.03M	-1.32M	-916.00K	-703.00K	-773.00K	-723.57K	-2.06M	-1.60M	-197.00K	-2.21M	-2.58M	131.00K	-1.28M	-1.69M	-2.03M	-1.93M	-4.19M	-2.50M	42.84M	-20.62M	-9.33M	-8.70M	372.33K	-3.41M	-5.49M	-2.78M	-3.10M	-7.28M	-3.15M	-2.29M	-3.92M	-6.30M	-2.97M	-5.21M	-485.25K
Financing Cash Flow	-	-	241.00K	801.00K	463.00K	-301.00K	-354.00K	-419.13K	-1.67M	-569.46K	-1.70M	433.00K	212.00K	-2.57M	-1.01M	-1.33M	-452.00K	-697.67K	-43.53K	-71.94K	-	-	-	-	-	-213.75K	-213.75K	-7.50K	-7.50K	-7.50K	-7.50K	-7.50K	-7.50K	4.29M	-1.41M	592.50K	-1.41M
Capital Expenditure	0	0	1.11M	1.35M	916.00K	703.00K	815.00K	1.21M	2.03M	904.00K	767.00K	2.15M	2.04M	583.00K	1.30M	1.88M	2.05M	1.94M	4.18M	2.50M	2.29M	16.32M	3.68M	6.83M	83.01K	285.40K	469.69K	19.43K	287.70K	428.13K	14.05K	32.54K	748.35K	224.02K	1.25M	15.71M	852.97K
Free Cash Flow	-	-	-626.00K	-859.00K	-236.00K	13.00K	343.00K	1.00M	-2.03M	1.83M	1.88M	-845.74K	141.68K	2.05M	1.59M	-1.88M	-2.05M	2.98M	94.39K	753.25K	765.04K	-24.82M	-2.34M	-1.95M	2.93M	1.28M	2.07M	3.32M	2.43M	1.51M	2.66M	-32.54K	-748.35K	3.11M	-1.25M	-11.02M	930.12K
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	213.75K	213.75K	7.50K	7.50K	7.50K	7.50K	7.50K	7.50K	7.50K	7.50K	7.50K	7.50K
FCF to OCF	-	-	-129.34%	-175.66%	-34.71%	1.82%	29.62%	45.39%	-	66.98%	71.00%	-64.89%	6.50%	77.89%	54.92%	-	-	60.60%	2.21%	23.19%	25.06%	291.96%	-174.86%	-40.06%	97.25%	81.81%	81.50%	99.42%	89.40%	77.94%	99.47%	-0.88%	-33.68%	93.29%	-38.95%	-234.83%	52.16%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	16.66%	10.33%	0.23%	0.31%	0.50%	0.28%	-23.05%	-1.00%	0.24%	-0.60%	-0.07%	0.81%

Earnings

Report Date	May 27, 2016	Dec 23, 2016	May 26, 2017	Dec 13, 2017	Dec 31, 2017	May 29, 2018	Nov 29, 2018	May 27, 2019	Nov 28, 2019	May 18, 2020	Dec 15, 2020	May 24, 2021	Nov 25, 2021	May 26, 2022	Nov 25, 2022	Dec 9, 2024	May 22, 2025	Nov 21, 2025
EPS Estimate	0.00	0.00	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00	-	0.00	0.00	-	-	0.00	0.00	0.00
EPS Actual	0.00	0.20	0.08	0.09	11.29	0.08	0.07	0.12	0.13	0.16	0.06	0.09	0.08	0.18	0.23	0.15	0.07	0.08
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	-	-	-

Key Statistics & Ratios

Market Cap68.86M

Enterprise Value69.50M

Trailing P/E53.75

Forward P/E11.38

PEG Ratio3.82

Price / Sales4.58

Price / Book0.78

EPS0.16

Book Value11.26

Revenue (TTM)15.04M

Gross Profit (TTM)10.62M

EBITDA4.30M

Profit Margin10.08%

Operating Margin20.69%

Return on Equity1.72%

Return on Assets1.55%

Shares Outstanding8.01M

Shares Float996.13K

Beta-0.22

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%