3D Energi Ltd

TDO · AU · Energy / Oil & Gas E&P

0.08AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.08

Open0.08

Day Range0.08 – 0.08

52-Week Range0.079 – 0.21

Volume0

Market Cap41.94M

P/E (TTM)0.00

Forward P/E0.00

EPS0.00

Dividend Yield0.00%

Beta0.43

50-Day Avg0.08

200-Day Avg0.0852

About

3D Energi Limited engages in exploration and development of upstream oil and gas assets in Australia. The company primarily explores for petroleum resources. It holds interests in the T/49P in the Otway Basin, offshore Tasmania; VIC/P79 in the Otway Basin, offshore Victoria; WA-527-P in the Roebuck Basin, Western Australia; and GSEL759 in the Otway Basin, South Australia. The company was formerly known as 3D Oil Limited and changed its name to 3D Energi Limited in November 2023. 3D Energi Limited was incorporated in 2003 and is based in Melbourne, Australia.

Company Details

SectorEnergy
IndustryOil & Gas E&P
CEOMr. Noel Newell
Employees0
Headquarters41 Exhibition Street, Melbourne, VIC, Australia, 3000, Australia
Websitehttps://www.3denergi.com.au

Leadership

Mr. Noel NewellExecutive Chairman & MD
Dr. Daniel ThompsonExploration Manager
Mr. Stefan RossCompany Secretary

Financials

Income Statement

Currency: AUD	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30

Currency: AUD	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30
Total Revenue	4.00K	228.00K	1.74M	588.00K	415.00K	336.00K	140.00K	101.50K	47.65K	192.29K	73.97K	14.68K	27.70K	43.63K	9.41K	4.57K	470	4.19M	42.72K	43.88K
Growth (%)	-	+5600.00%	+663.16%	-66.21%	-29.42%	-19.04%	-58.33%	-27.50%	-53.05%	+303.52%	-61.53%	-80.16%	+88.73%	+57.51%	-78.43%	-51.43%	-89.72%	+891062.34%	-98.98%	+2.72%
Cost of Revenue	27.00K	-	17.26M	906.00K	32.00K	151.00K	-	-	0	0	57.06K	85.86K	65.39K	32.76K	110.21K	118.14K	121.28K	119.74K	93.06K	85.17K
Gross Profit	-	-	-	-	-	-	-	101.50K	47.65K	192.29K	16.91K	-71.18K	-65.39K	-32.76K	-110.21K	-118.14K	-121.28K	-119.74K	-93.06K	-85.17K
Gross Margin	-	-	-	-	-	-	-	100.00%	100.00%	100.00%	22.86%	-485.00%	-236.05%	-75.09%	-1171.17%	-2585.03%	-25803.19%	-2.86%	-217.85%	-194.10%
Operating Expense	-	-	-	-	-	-	-	2.23M	1.37M	1.70M	1.37M	1.33M	1.03M	1.08M	1.08M	1.10M	1.02M	1.35M	1.32M	1.37M
Operating Income	-47.33K	-1.70M	-19.02M	-2.72M	-1.14M	-1.38M	-7.81M	-2.13M	-1.32M	-1.51M	-1.35M	-1.40M	-1.10M	-1.11M	-1.19M	-1.22M	-1.14M	-1.47M	-1.41M	-1.45M
Operating Margin	-1183.33%	-745.67%	-1093.31%	-461.97%	-275.47%	-409.81%	-5575.09%	-2101.68%	-2768.43%	-785.56%	-1831.74%	-9537.92%	-3963.21%	-2547.56%	-12637.94%	-26689.28%	-243151.06%	-35.04%	-3304.00%	-3309.64%
EBITDA	-70.53K	-1.45M	-19.71M	-904.51K	-829.47K	-976.82K	-7.63M	-1.98M	-1.22M	-1.50M	-10.28M	-1.75M	-1.09M	-1.06M	-2.88M	-1.01M	-1.02M	2.85M	-2.07M	-1.39M
EBITDA Margin	-1763.20%	-634.32%	-1132.56%	-153.83%	-199.87%	-290.72%	-5451.70%	-1953.74%	-2557.82%	-780.13%	-13891.82%	-11951.44%	-3932.92%	-2421.49%	-30606.64%	-22190.13%	-217247.87%	68.16%	-4849.30%	-3177.97%
Net Income	-79.22K	-1.47M	-19.74M	-940.34K	-857.43K	-1.00M	-6.98M	-2.03M	-1.29M	2.31M	-10.29M	-1.84M	-1.15M	-1.09M	-3.01M	-1.14M	-1.15M	3.41M	-2.17M	-1.48M
Net Income Margin	-1980.53%	-645.49%	-1134.57%	-159.92%	-206.61%	-298.68%	-4983.43%	-2003.06%	-2707.00%	1203.93%	-13913.17%	-12536.47%	-4168.99%	-2496.57%	-31945.43%	-24991.14%	-244080.64%	81.52%	-5090.82%	-3378.74%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	695.89K	695.89K	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	148062.55%	16.61%	-	-
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	559	1.65K	15.77K	9.87K	4.84K	16.81K	10.64K	2.93K
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.02%	3.77%	167.61%	215.97%	1029.57%	0.40%	24.90%	6.67%

Balance Sheet

Currency: AUD	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30

Currency: AUD	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30
Total Assets	58.00K	28.77M	42.87M	32.73M	30.78M	29.92M	23.11M	23.38M	26.15M	24.68M	13.99M	12.13M	10.99M	12.88M	10.02M	8.76M	7.90M	10.66M	11.53M	10.01M
Total Liabilities	73.00K	354.55K	11.14M	1.89M	728.69K	827.42K	943.57K	1.18M	5.20M	1.41M	992.97K	951.01K	947.79K	1.14M	1.28M	1.15M	1.42M	757.06K	661.69K	462.05K
Total Equity	-	28.42M	31.73M	30.84M	30.05M	29.09M	22.17M	22.20M	20.95M	23.28M	13.00M	11.18M	10.04M	11.74M	8.74M	7.61M	6.47M	9.91M	10.87M	9.55M
Cash	31.00K	26.46M	15.23M	8.47M	8.38M	3.86M	1.68M	2.13M	827.86K	10.49M	4.01M	1.30M	1.01M	934.46K	5.08M	3.05M	1.24M	3.22M	3.16M	718.95K
Total Debt	-	-	-	-	-	-	-	-	639.59K	-	-	-	-	187.74K	187.75K	96.61K	266.05K	190.03K	96.27K	-
Net Debt	-	-26.46M	-15.23M	-8.47M	-8.38M	-3.86M	-1.68M	-2.13M	-188.27K	-10.49M	-4.01M	-1.30M	-1.01M	-934.46K	-4.89M	-2.95M	-977.15K	-3.03M	-3.06M	-718.95K

Cash Flow

Currency: AUD	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30

Currency: AUD	2006-06-30	2007-06-30	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30	2014-06-30	2015-06-30	2016-06-30	2017-06-30	2018-06-30	2019-06-30	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30
Operating Cash Flow	-	-243.67K	545.37K	-1.03M	-1.46M	-636.01K	-1.53M	-1.05M	-406.82K	-4.17M	-1.43M	-1.49M	-982.35K	-958.03K	-980.21K	-1.05M	-997.47K	-1.41M	-1.39M	-1.16M
Investing Cash Flow	-	-1.95M	-34.10M	-5.73M	1.37M	-3.88M	-643.24K	-545.05K	-1.53M	12.66M	-5.31M	-1.19M	685.79K	-1.90M	5.18M	-888.58K	-721.46K	3.44M	-1.67M	-1.19M
Financing Cash Flow	-	28.62M	22.33M	-	-	-	-	2.04M	639.59K	-	2.79M	2.79M	2.79M	2.79M	-57.03K	-91.13K	-86.67K	-76.01K	3.00M	-98.36K
Capital Expenditure	11.00K	1.95M	31.64M	6.92M	5.18K	3.92M	635.60K	1.63M	3.10M	7.27M	5.31M	190.71K	314.21K	902.48K	726.45K	888.58K	721.46K	1.03M	1.67M	4
Free Cash Flow	-	-2.19M	-31.10M	-7.95M	-1.47M	-4.56M	-2.17M	-2.68M	-3.50M	-11.44M	-6.74M	-1.68M	-1.30M	-1.86M	-1.71M	-1.94M	-1.72M	-2.44M	-3.07M	-1.16M
Dividends Paid	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-
FCF to OCF	-	899.02%	-5702.21%	770.27%	100.35%	716.62%	141.55%	255.54%	861.22%	274.53%	471.40%	112.83%	131.99%	194.20%	174.11%	184.73%	172.33%	173.25%	219.98%	100.00%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	0.00%	0.00%	-	-	-	-	-	-	-	-

Earnings

Report Date	Mar 8, 2016	Sep 15, 2016	Mar 13, 2017	Aug 17, 2017	Mar 8, 2018	Sep 26, 2018	Mar 1, 2019	Sep 30, 2019	Mar 13, 2020	Sep 24, 2020	Mar 16, 2021	Sep 23, 2021	Mar 16, 2022	Sep 30, 2022	Mar 17, 2023	Mar 6, 2025	Sep 26, 2025
EPS Estimate	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EPS Actual	-0.04	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	After-hours	-	-

Key Statistics & Ratios

Market Cap41.94M

Enterprise Value24.75M

Trailing P/E0.00

Forward P/E0.00

PEG Ratio0.00

Price / Sales764.97

Price / Book4.39

EPS0.00

Book Value0.029

Revenue (TTM)42.72K

Gross Profit (TTM)42.72K

EBITDA-1.52M

Profit Margin0.00%

Operating Margin0.00%

Return on Equity-14.52%

Return on Assets-8.84%

Shares Outstanding524.23M

Shares Float247.09M

Beta0.43

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%