YOLFTbeta
TUSKERMIN FPO [TSK]

TUSKERMIN FPO [TSK]

TSK · AU · Basic Materials / Other Industrial Metals & Mining

0.05AUD-0.00 (-3.85%)

Price History

Full chart

Market Stats

Previous Close0.052
Open0.052
Day Range0.05 – 0.052
52-Week Range0.05 – 0.265
Volume12.40K
Market Cap5.59M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta3.78
50-Day Avg0.0717
200-Day Avg0.0875

About

Tusker Minerals Ltd engages in the exploration and evaluation of mineral and metal projects in Southern Malawi. The company primarily explores for heavy rare earth elements, niobium, copper, and nickel. It holds 100% interests in the Machinga, Salambidwe, Ngala Hill, Tundulu, Mzimba, and the Karonga projects located in Malawi. Tusker Minerals Ltd was formerly known as DY6 Metals Limited. The company was incorporated in 2022 and is based in Perth, Australia.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Daniel John-Edward-Alexander-Durston Smith B.A., CSA(Cert), FCIS, GIA (Cert), M.A.I.C.D.
  • Headquarters8 St George Terrace, Perth, WA, Australia, 6000, Australia
  • Websitehttps://tuskerminerals.com

Leadership

  • Mr. Daniel John-Edward-Alexander-Durston Smith B.A., CSA(Cert), FCIS, GIA (Cert), M.A.I.C.D.Executive Chairman · b. 1984
  • Mr. Troth SaindiExploration Manager of Africa

Financials

Income Statement

Currency: AUD1995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue------277.01K77.00K1.20M18.51M15.25M15.14M4.11M4.19M4.90M4.07M-36.58K356.98K2.05M4.94M6.69M10.61M15.42M23.36M26.96M30.69M59.11M35.23K-
Growth (%)--------72.20%+1464.31%+1437.04%-17.61%-0.73%-72.86%+1.86%+17.04%-16.97%--+875.93%+475.37%+140.38%+35.41%+58.65%+45.38%+51.47%+15.45%+13.81%+92.62%-99.94%-
Cost of Revenue----------9.58M9.59M2.40M2.30M2.92M--424.23K888.49K2.51M11.60M4.90M3.93M5.79M14.25M16.42M35.15M40.15M91.0128.10K
Gross Profit------277.01K66.23K1.20M18.51M5.67M5.55M1.71M1.70M1.98M4.07M--387.34K-577.67K-456.93K-6.66M1.78M6.67M9.63M9.75M10.54M-4.46M18.96M-91.01-28.10K
Gross Margin------100.00%86.02%100.00%100.00%37.18%36.68%41.64%40.49%40.48%100.00%--1058.92%-161.82%-22.25%-134.97%26.65%62.90%62.44%41.73%39.09%-14.54%32.08%-0.26%-
Operating Expense------251.97K3.10M4.60M18.92M6.22M5.94M1.74M1.63M1.73M4.37M-686.47K1.32M1.08M638.32K6.07M6.91M8.65M9.50M17.64M19.29M19.77M1.53K4.04M
Operating Income1.05M1.14M461.55K-648.75K-1.58M3.30M25.04K-3.03M-3.40M-400.98K-547.15K-386.21K-30.63K63.56K253.00K-303.00K-36.51K-1.07M-1.90M-1.54M-7.30M-4.29M-241.12K972.82K249.90K-7.09M-23.76M-813.80K-1.62K-4.06M
Operating Margin------9.04%-3940.16%-281.91%-2.17%-3.59%-2.55%-0.75%1.52%5.16%-7.45%--2935.59%-531.11%-74.84%-147.89%-64.18%-2.27%6.31%1.07%-26.31%-77.41%-1.38%-4.60%-
EBITDA1.05M1.14M461.55K-648.75K-1.58M3.30M277.01K-3.00M-3.29M686.93K-547.15K-386.21K219.48K-463.35K321.20K-9.00K-36.51K-1.07M-1.72M-4.60M-7.44M-5.77M1.76M2.85M443.20K557.39K1.69M-813.80K-1.83K-4.04M
EBITDA Margin------100.00%-3898.83%-273.09%3.71%-3.59%-2.55%5.34%-11.07%6.56%-0.22%--2924.63%-481.82%-224.05%-150.67%-86.33%16.55%18.49%1.90%2.07%5.50%-1.38%-5.21%-
Net Income947.97K-218.83K-459.81K-629.40K-26.00K-774.79K-190.59K-3.68M-3.40M-861.65K-564.28K-517.02K596.35K-886.62K-112.19K-542.00K7.28K-1.39M-1.88M-4.34M-5.98M-5.96M-1.57M-674.04K980.88K-20.08K-20.08K-804.16K-1.89K-609.88K
Net Income Margin-------68.80%-4773.55%-281.91%-4.65%-3.70%-3.41%14.51%-21.18%-2.29%-13.32%--3812.55%-525.72%-211.50%-121.16%-89.08%-14.79%-4.37%4.20%-0.07%-0.07%-1.36%-5.36%-
R&D-----------------116.28K260.55K652.77K1.14M---------
R&D as % of Total Revenue-----------------317.89%72.99%31.78%23.14%---------
Interest Expense101.09K---29.25K777.940.38K306.23K106.25K449.68K316.82K130.80K165.80K358.00K306.60K284.42K-----73.40K1.19M1.58M67.21K149.41K----
Interest Expense % of Total Revenue------14.58%397.70%8.82%2.43%2.08%0.86%4.03%8.55%6.26%6.99%-----1.10%11.18%10.27%0.29%0.55%----

Balance Sheet

Currency: AUD1995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets15.45M17.14M14.24M5.20M-27.42M6.83M3.94M58.93K10.19M4.68M3.87M1.51M1.90M1.74M1.51M28.47K712.13K6.94M6.27M7.91M7.52M9.58M12.80M25.36M49.24M0153.12M7.51M8.73K19.00M
Total Liabilities54.69K62.02K18.32K350.04K40.00K1.58M1.06M1.47M817.00K6.15M5.44M5.19M1.33M2.41M2.33M2.32M129.09K463.53K631.45K1.42M1.91M4.04M5.72M5.02M10.76M10.16M033.61M259.66K332.273.89M
Total Equity15.39M17.07M14.22M4.67M2.86M25.84M5.77M2.47M-758.07K4.05M-753.52K-1.32M182.98K-509.32K-592.45K-811.27K-100.62K248.60K6.31M4.85M5.99M3.48M3.86M7.78M14.61M39.07M08.61M7.25M8.39K15.11M
Cash12.58M13.39M11.47M2.56M1.83M1.31M205.94K3.44K3.57K272.20K375.05K103.40K11.17K10.59K5.38K11.79K16.65K135.53K5.22M1.92M2.37M564.28K3.86M1.13M10.91M37.04M-11.28M2.59M1.53K1.33M
Total Debt------662.23K1.18M218.76K2.28M2.29M2.22M717.32K1.69M1.52M844.00K106.35K206.90K---1.30M1.40M-2.22M1.76M-8.70M5.84M--
Net Debt-12.58M-13.39M-11.47M-2.56M-1.83M-1.31M456.29K1.17M215.19K2.01M1.92M2.11M706.15K1.68M1.51M832.21K89.70K71.37K-5.22M-1.92M-2.37M737.69K-2.46M-1.13M-8.70M-35.28M--2.57M-2.59M-1.53K-1.33M

Cash Flow

Currency: AUD1995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow------------------614.29K-1.03M-3.26M-4.16M-4.43M2.48M3.74M4.37M-2.92M-15.37M17.58M-1.40M-922-1.61M
Investing Cash Flow-847.71K-540.44K-1.58M-494.77K-347.72K-17.78M-511.00K898.05K73.22K-131.50K-23.12K-25.63K-601.35K-1.09M-17.67K-42.74K--414.61K-1.16M-2.48M-2.82M-2.33M-1.01M-6.54M-11.40K-2.27M-29.49M-1.99M-2.37M-727-3.05M
Financing Cash Flow--533.35K-3.04M-8.41M56.06K16.78M1.08M120.43K71.43K63.45K385.32K-130.80K1.11M1.04M-9.99K248.32K145.74K713.74K7.25M2.10M7.58M4.85M1.76M-12.46K5.33M32.05M18.96M-1.70M-460.35K597.64.46M
Capital Expenditure05.32K8.72K1.68K01.66M9.69K00131.50K23.12K46.84K449.29K945.30K17.67K42.74K0414.61K1.16M2.53M2.76M2.27M1.01M714.31K2.99M3.08M2.63M2.79M1.54M727110.80K
Free Cash Flow--5.32K-8.72K-1.68K--1.66M-9.69K---131.50K-23.12K-46.84K-449.29K-945.30K-17.67K-42.74K--1.03M-2.18M-5.79M-6.83M-6.55M1.47M3.02M1.38M-6.00M-17.99M14.80M-308.87K-1.65K-1.73M
FCF to OCF-----------------167.49%212.25%177.60%164.17%147.82%59.30%80.89%31.61%205.62%117.09%84.14%22.06%178.85%106.86%

Earnings

Report DateMar 14, 2025Sep 30, 2025
EPS Estimate0.000.00
EPS Actual-0.01-0.02
Surprise--
Timing--

Key Statistics & Ratios

Market Cap5.59M
Enterprise Value4.90M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.18
Price / Book0.52
EPS-0.01
Book Value0.127
Revenue (TTM)4.73M
Gross Profit (TTM)-124.87K
EBITDA-3.79M
Profit Margin-12.88%
Operating Margin-35.84%
Return on Equity-5.19%
Return on Assets-17.21%
Shares Outstanding111.76M
Shares Float48.46M
Beta3.78
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%