US Masters Residential Property Fund

US Masters Residential Property Fund

URF · AU · Real Estate / REIT - Residential

0.11AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.11
Open0.112
Day Range0.11 – 0.115
52-Week Range0.1047 – 0.13
Volume890.88K
Market Cap77.11M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.11
Dividend Yield0.00%
Beta0.02
50-Day Avg0.1265
200-Day Avg0.1774

About

US Masters Residential Property Fund (Fund) is listed on the Australian Securities Exchange. The Fund was established to give investors exposure to US residential property and is the largest Australian-listed property trust with a primary strategy of investing in freestanding and multi-tenant US residential property in the New York metropolitan area. As of 31 December 2024, the Fund's portfolio has 623 housing units across 340 freestanding properties, with a gross asset value of approximately 710 million US dollars. The Fund conducts all its New York metropolitan area residential investment through its controlled entity US Masters Residential Property (USA) Fund, a Maryland Real Estate Investment Trust (US REIT). In June 2024, the fund created a stapled group, by stapling units in a new fund US Masters Residential Property Fund II (ARSN 676 798 468) (URFII) to existing units in the Fund. URF II was created to own a new responsible entity, US Masters Responsible Entity Limited (ACN 672 783 345 | AFSL 553 794), which is now owned by Fund Unitholders, independent of any financial services organization and operates on a cost-recovery basis. US Masters Residential Property Fund was incorporated in 2011 in Australia.

Company Details

  • SectorReal Estate
  • IndustryREIT - Residential
  • CEOMs. Caroline Purtell B.A., L.L.B., L.L.M.
  • Employees0
  • HeadquartersLevel 17, North Sydney, NSW, Australia, 2060, Australia
  • Websitehttps://www.usmastersresidential.com.au

Leadership

  • Ms. Caroline Purtell B.A., L.L.B., L.L.M.Company Secretary

Financials

Income Statement

Currency: AUD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.02M4.37M10.68M14.03M36.99M34.70M37.05M44.02M52.68M45.09M39.57M45.78M46.19M36.74M21.28M
Growth (%)-+325.92%+144.70%+31.32%+163.67%-6.18%+6.78%+18.80%+19.68%-14.40%-12.24%+15.69%+0.89%-20.47%-42.07%
Cost of Revenue590.31K8.81M17.79M25.69M28.18M35.15M28.23M22.48M25.40M19.10M15.98M18.27M17.84M17.52M17.08M
Gross Profit434.63K-4.44M-7.11M-11.66M8.81M-455.44K8.83M21.54M27.27M25.99M23.60M27.51M44.57M19.22M4.21M
Gross Margin42.41%-101.76%-66.52%-83.13%23.81%-1.31%23.82%48.94%51.77%57.64%59.62%60.09%96.50%52.31%19.76%
Operating Expense1.31M805.33K1.21M3.36M15.63M18.88M18.96M19.18M21.25M-7.66M15.16M17.81M35.16M28.59M954.00K
Operating Income-874.04K-5.25M-8.31M-15.02M-6.83M-19.33M-10.13M2.36M6.02M33.64M8.43M9.70M9.41M-9.37M3.25M
Operating Margin-85.28%-120.21%-77.84%-107.07%-18.45%-55.71%-27.35%5.36%11.43%74.61%21.31%21.19%20.37%-25.50%15.28%
EBITDA-874.04K1.12M23.44M11.66M42.51M13.88M15.53M-20.19M7.14M5.30M8.68M10.08M2.92M-36.14M-85.59M
EBITDA Margin-85.28%25.57%219.47%83.11%114.94%39.99%41.90%-45.88%13.55%11.76%21.93%22.02%6.31%-98.36%-402.15%
Net Income366.05K-1.50M8.18M-3.89M63.99K-45.13M-13.53M-40.61M-154.51M-95.52M21.14M6.91M-18.97M-44.56M-56.59M
Net Income Margin35.71%-34.31%76.58%-27.73%0.17%-130.06%-36.50%-92.26%-293.32%-211.84%53.42%15.09%-41.06%-121.28%-265.88%
R&D--------3.6420.310.330.41--
R&D as % of Total Revenue--------0.00%0.00%0.00%0.00%0.00%--
Interest Expense0113.78K703.41K183.97K26.65M21.52M37.84M37.11M40.96M36.47M24.56M21.54M21.89M19.97M12.05M
Interest Expense % of Total Revenue0.00%2.61%6.59%1.31%72.05%62.03%102.14%84.30%77.76%80.88%62.05%47.06%47.38%54.36%56.63%

Balance Sheet

Currency: AUD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets96.71M257.17M430.34M818.72M1.11B1.25B1.37B1.50B1.30B1.03B975.36M1.02B936.56M811.61M362.52M
Total Liabilities1.10M18.88M81.10M282.96M451.01M540.30M560.27M669.71M735.14M623.54M530.56M565.96M515.32M411.24M124.56M
Total Equity95.61M238.29M349.24M461.72M535.14M583.84M688.93M733.41M560.82M409.68M444.80M453.21M419.33M399.36M238.47M
Cash77.06M122.88M42.77M191.28M133.56M123.21M182.80M106.99M85.88M74.72M56.71M43.84M36.69M83.37M92.31M
Total Debt129.59K5.82M46.92M283.59M475.65M546.98M588.88M670.48M678.72M568.61M482.95M505.02M459.10M360.59M117.52M
Net Debt-76.93M-117.06M4.15M92.31M342.09M423.77M406.08M563.49M592.84M493.89M426.24M461.18M422.40M277.22M25.21M

Cash Flow

Currency: AUD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-416.89K-3.93M-6.99M-5.67M-30.61M-43.24M-42.85M-32.45M-29.22M-12.82M-10.00M7.29M-4.97M-10.77M-11.84M
Investing Cash Flow-19.06M-109.16M-180.11M-150.93M-207.99M-111.13M-124.68M-59.32M34.44M85.16M117.23M25.39M67.31M206.94M330.30M
Financing Cash Flow95.36M161.42M96.08M303.20M170.53M141.05M236.09M10.30M-27.07M-78.05M-127.99M-37.08M-68.96M-154.84M-303.61M
Capital Expenditure22.35M1.64M1.56M3.33M175.16M0004004010.61M
Free Cash Flow-416.89K-6.28M-8.64M-7.23M-33.94M-43.24M-42.85M-32.45M-29.22M-12.82M-10.00M7.29M-5.84M-10.77M-22.45M
Dividends Paid-2.66M7.67M8.86M11.93M13.80M16.36M22.42M21.75M10.14M9.97M9.19M7.98M7.38M76.60M
FCF to OCF100.00%159.97%123.48%127.60%110.89%100.00%100.00%100.00%100.00%100.00%100.00%100.00%117.52%100.00%189.63%
Dividend Paid to FCF--42.41%-88.81%-122.46%-35.14%-31.93%-38.18%-69.09%-74.44%-79.12%-99.70%126.12%-136.69%-68.49%-341.16%

Earnings

Report DateFeb 24, 2016Aug 19, 2016Feb 27, 2017Aug 17, 2017Feb 26, 2018Aug 27, 2018Aug 29, 2019Feb 26, 2020Aug 31, 2020Feb 26, 2021Aug 31, 2021Feb 28, 2022Aug 30, 2022Mar 16, 2023Feb 28, 2025Aug 27, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.00--0.00-0.000.00
EPS Actual-0.04-0.04-0.10-0.080.04-0.06-0.14-0.29-0.15-0.130.05-0.030.03-0.04-0.050.01
Surprise----------------
Timing------------After-hoursPre-market--

Key Statistics & Ratios

Market Cap77.11M
Enterprise Value119.06M
Trailing P/E0.00
Forward P/E0.00
Price / Sales7.28
Price / Book0.65
EPS-0.11
Book Value0.178
Revenue (TTM)10.60M
Gross Profit (TTM)1.34M
EBITDA-1.63M
Profit Margin0.00%
Operating Margin-148.51%
Return on Equity-30.29%
Return on Assets-1.28%
Shares Outstanding688.45M
Shares Float538.37M
Beta0.02
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
50.84%
Insiders
6.82%
Retail / Other
42.34%

Top Fund Holders

  • DBX ETF Trust-X-trackers International Real Estate ETF
    124.39K0.03%

Dividends

20263×
0.04Aug 17, 20260.04May 12, 20260.10Feb 10, 2026
20252×
0.10Jul 8, 20250.01Apr 8, 2025
20241×
0.01Mar 8, 2024
20231×
0.01Jun 29, 2023
20192×
0.01Jun 27, 20190.05Jan 21, 2019
20181×
0.05Jun 28, 2018
20172×
0.05Dec 28, 20170.05Jun 29, 2017
20162×
0.05Dec 29, 20160.05Jun 29, 2016
20152×
0.05Dec 29, 20150.05Jun 26, 2015
20142×
0.05Dec 29, 20140.05Jun 26, 2014
20132×
0.05Dec 23, 20130.05Jun 24, 2013
20121×
0.05Dec 21, 2012