YOLFTbeta
Variscan Mines Ltd

Variscan Mines Ltd

VAR · AU · Basic Materials / Other Industrial Metals & Mining

0.0035AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.0035
Open0.003
Day Range0.003 – 0.0035
52-Week Range0.002 – 0.012
Volume422.91K
Market Cap10.06M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta1.62
50-Day Avg0.0046
200-Day Avg0.0062

About

Altoro Metals Limited focuses on the acquisition, exploration, and development of mineral projects in Australia and Spain. The company explores for copper, gold, zinc, lead, and uranium deposits. Its flagship project is the Novales-Udias project located in the Basque-Cantabrian Basin. The company was formerly known as Variscan Mines Limited and changed its name to Altoro Metals Limited in July 2026. Altoro Metals Limited was incorporated in 1987 and is based in Perth, Australia.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Stewart James Dickson B.A., M.B.A.
  • Employees0
  • HeadquartersSt Georges Terrace, Perth, WA, Australia, 6000, Australia
  • Websitehttps://www.variscan.com.au

Leadership

  • Mr. Stewart James Dickson B.A., M.B.A.CEO & MD · b. 1978
  • Mr. Mark Edward Pitts F.C.A.Company Secretary · b. 1962

Financials

Income Statement

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Revenue-----------7.00K73.00K114.00K131.00K64.00K290.00K64.00K63.00K4.11M632.00K1.99M7.88M7.75M2.29K2.00K3.32K2.23K216.64131.823.251.69K6.11K5809.53K1.07K7.14K
Growth (%)------------+942.86%+56.16%+14.91%-51.15%+353.13%-77.93%-1.56%+6423.81%-84.62%+214.87%+296.03%-1.61%-99.97%-12.77%+66.31%-32.78%-90.29%-39.15%-97.53%+51900.00%+261.54%-90.51%+1543.10%-88.74%+565.42%
Cost of Revenue------------207.00K217.00K287.00K222.00K333.00K240.00K145.00K121.00K126.00K156.00K793.00K1.44M-01.19M108.23K1.96K1.44K1.72K---7.55K9.96K16.65K
Gross Profit------------------------2.29K2.00K3.32K-106.00K-1.74K-1.30K-1.72K----7.55K1.07K-16.65K
Gross Margin------------------------100.00%100.00%100.00%-4752.91%-803.35%-988.61%-52853.85%----79.18%100.00%-233.14%
Operating Expense------------------------6.26M4.10K2.43K-105.78K-689.18-443.31-966.14---816.77K680.49K712.41K
Operating Income-2.00K-1.00K-687.00K-380.00K-197.00K-331.00K-809.00K-248.62K-572.17K-494.43K-893.55K-448.25K-254.31K-365.80K-477.90K-413.75K-551.98K-490.07K-671.48K-830.71K-1.24M-2.12M-3.96M-4.29M-6.26M-2.10K885.53-217.18-1.05K-859.87-751.61-1.12M-661.41K-822.69K-824.32K-679.41K-729.06K
Operating Margin------------6403.51%-348.37%-320.87%-364.81%-646.49%-190.34%-765.73%-1065.84%-20.21%-196.70%-106.44%-50.19%-55.32%-273652.71%-105.41%26.69%-9.74%-485.22%-652.31%-23126.46%-66491.72%-10825.04%-141843.10%-8649.74%-63319.20%-10210.94%
EBITDA-2.00K-1.00K-687.00K-380.00K-197.00K-331.00K-809.00K-248.62K-572.17K-494.43K-893.55K-448.25K-252.30K-365.08K-476.28K-347.35K-340.85K-423.29K-604.80K3.28M-5.90M-578.58K3.54M1.60M-6.91M-4.41M-671.17K-985.46K-1.40M-1.16M-1.12M-1.12M-682.47K-822.65K-878.70K-629.59K-903.59K
EBITDA Margin------------6403.51%-345.62%-320.25%-363.57%-542.74%-117.54%-661.39%-959.99%79.92%-932.79%-29.07%44.92%20.63%-302130.44%-221246.33%-20228.03%-44186.25%-646220.92%-883259.75%-34511261.54%-66491.72%-11169.74%-141836.21%-9220.33%-58675.77%-12655.25%
Net Income-2.00K-10.00K-687.00K-380.00K-197.00K-331.00K-809.00K-248.62K-572.17K-494.43K-446.77K-451.41K-321.10K-288.48K-347.13K--377.02K-529.09K1.38M2.24M-5.70M389.68K3.49M2.36M-7.22M-5.74K-1.93K-1.36K-1.62K-1.20K-1.12K-1.14M-684.61K-827.05K-886.24K-650.27K-920.39K
Net Income Margin------------6448.70%-439.86%-253.05%-264.98%--130.01%-826.70%2197.39%54.41%-901.59%19.58%44.23%30.45%-315540.66%-287.82%-58.15%-61.01%-747.80%-907.56%-34604.62%-67718.64%-11204.80%-142595.00%-9299.48%-60603.08%-12890.57%
Interest Expense09.00K0000000003.16K0000000000276.11K495.24K924.68K843.53K00030.60K1.31K1.43K10211431171156
Interest Expense % of Total Revenue-----------45.19%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%3.50%6.39%40431.26%42281.35%0.00%0.00%0.00%23213.47%40307.69%84.73%1.67%19.66%0.33%15.94%2.18%

Balance Sheet

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Assets1.69M1.67M979.00K642.00K626.00K1.87M1.09M830.50K1.21M942.32K809.07K786.78K1.11M1.46M1.18M947.17K1.01M1.28M15.34M18.38M7.31M16.49M25.29M22.76M19.01M8.14M6.46M9.24M7.72M3.08M1.37M5.95M9.50M9.04M9.63M9.83M11.47M
Total Liabilities16.00K15.00K7.00K50.00K56.00K24.00K49.00K39.78K81.06K28.42K31.38K40.01K503.79K471.99K536.09K73.17K52.33K48.34K1.90M2.73M194.69K314.60K2.43M1.84M2.86M516.15K674.82K734.45K901.93K966.93K117.62K427.49K232.42K281.06K254.18K509.62K591.83K
Total Equity1.67M1.66M972.00K592.00K570.00K1.85M1.04M790.72K1.13M913.90K777.68K746.77K610.68K990.00K642.87K874.01K957.67K1.23M13.44M15.65M7.11M11.76M17.52M15.50M10.02M7.62M5.79M8.50M6.82M2.11M1.25M5.52M9.27M8.76M9.38M9.32M10.88M
Cash62.00K216.00K82.00K41.00K146.00K265.00K61.00K63.03K20.60K54.59K67.33K161.20K530.75K640.88K59.74K408.22K135.55K211.58K1.19M743.77K851.77K4.76M6.89M12.37M9.33M2.41M1.71M2.45M1.12M1.90M948.36K2.15M4.44M1.95M1.02M250.26K451.94K
Total Debt-5.00K1.00K5.00K--13.00K---------------951.11K1.25M1.97M----------100.00K250.00K
Net Debt-62.00K-211.00K-81.00K-36.00K-146.00K-265.00K-48.00K-63.03K-20.60K-54.59K-67.33K-161.20K-530.75K-640.88K-59.74K-408.22K-135.55K-211.58K-1.19M-743.77K-851.77K-4.76M-5.94M-11.13M-7.36M-2.41M-1.71M-2.45M-1.12M-1.90M-948.36K-2.15M-4.44M-1.95M-1.02M-150.26K-201.94K

Cash Flow

Currency: AUD1989-06-301990-06-301991-06-301992-06-301993-06-301994-06-301995-06-301996-06-301997-06-301998-06-301999-06-302000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Operating Cash Flow--15.00K-85.00K-71.00K-186.00K-176.00K-159.51K-152.43K-185.34K-192.01K-186.79K-114.96K-107.36K-98.26K-161.76K-228.76K-209.44K-207.91K-500.26K-347.81K-986.96K-1.40M-1.68M-744.17K-1.00K-1.54K-1.98K-2.04K-804.83-822.1-777.69K-767.98K-638.53K-586.76K-358.95K-766.18K
Investing Cash Flow---47.00K-51.00K-332.00K-516.00K-441.00K-226.74K-300.38K-342.67K-157.13K-240.18K299.49K-148.03K-119.64K-736.02K-504.59K-36.61K-478.35K-308.76K-538.99K-2.12M211.04K7.36M-3.34M-3.29K-1.01K-1.10K-1.55K-349.1-248.52-982.60K-1.05M-1.84M-1.61M-1.11M-1.45M
Financing Cash Flow----166.00K1.52M1.00K1.07K858.44K265.63K310.56K420.50K185.01K667.80K-580.74K460.68K322.08K1.67M358.40K994.80K3.71M3.34M-183.92K1.09M-2.64K1.86K3.84K2.27K2.05K-2.64K2.96M4.11M-5.55K1.25M707.00K2.41M
Capital Expenditure0047.00K64.00K354.00K516.00K441.00K270.03K327.88K342.67K199.13K240.18K678.01K1.20M1.15M838.42K359.29K149.42K443.35K91.67K391.29K768.00K1.87M3.17M3.36M3.60K1.44K1.94K1.55K1.12K190.93K387.78K1.52M1.84M1.61M1.11M39.16K
Free Cash Flow---32.00K-149.00K-425.00K-702.00K-617.00K-429.53K-480.31K-528.01K-391.14K-426.98K-792.96K-1.30M-1.25M-1.00M-588.04K-358.86K-651.26K-591.92K-739.09K-1.75M-3.28M-4.84M-4.10M-4.60K-2.98K-3.93K-3.59K-1.92K-191.75K-1.17M-2.29M-2.48M-2.20M-1.47M-805.34K
FCF to OCF---213.33%175.29%598.59%377.42%350.57%269.29%315.10%284.89%203.71%228.58%689.79%1214.92%1273.02%618.32%257.06%171.34%313.24%118.32%212.50%177.81%233.34%289.17%551.10%459.43%193.51%197.86%175.83%238.68%23324.67%149.86%298.33%388.63%374.44%410.39%105.11%

Earnings

Report DateMar 14, 2016Sep 29, 2016Mar 16, 2017Sep 25, 2017Mar 16, 2018Sep 26, 2018Mar 15, 2019Sep 27, 2019Mar 12, 2020Sep 29, 2020Mar 16, 2021Sep 29, 2021Mar 15, 2022Sep 28, 2022Mar 16, 2023Mar 14, 2025Sep 30, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual0.000.000.000.000.000.000.000.00-0.010.000.000.000.000.000.000.000.00
Surprise-----------------
Timing-------------Pre-marketPre-market--

Key Statistics & Ratios

Market Cap10.06M
Enterprise Value8.17M
Trailing P/E0.00
Forward P/E0.00
Price / Sales2610.79
Price / Book0.71
EPS0.00
Book Value0.01
Revenue (TTM)-5
Gross Profit (TTM)-5
EBITDA-530.03K
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-8.71%
Return on Assets-4.48%
Shares Outstanding2.51B
Shares Float711.98M
Beta1.62
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Oct 1, 202445:41
  • Dec 27, 20191:20
  • Apr 27, 201833:28
  • May 17, 201642:41
  • Mar 26, 201563:47
  • Jun 15, 2009803:688