YOLFTbeta
Wide Open Agriculture Ltd

Wide Open Agriculture Ltd

WOA · AU · Consumer Defensive / Packaged Foods

0.011AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.011
Open0.011
Day Range0.011 – 0.012
52-Week Range0.006 – 0.026
Volume322.05K
Market Cap9.16M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.63
50-Day Avg0.0119
200-Day Avg0.0133

About

Wide Open Agriculture Limited, together with its subsidiaries, develops, manufactures, and sells lupin protein products in Australia, Europe, and South America. It offers lupin protein isolates and lupin oil and fibre to food manufacturers, ingredient distributors, and other business customers seeking alternative protein solutions through business-to-business ingredient sales and tolling production services. It serves beverage, bakery, dairy, nutritional snacks, cosmetics, and vegan sauces industries. Wide Open Agriculture Limited was incorporated in 2015 and is based in Leederville, Australia.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOCraig Swan
  • Employees0
  • Headquarters284 Oxford Street, Leederville, WA, Australia, 6007, Australia
  • Websitehttps://wideopenagriculture.com.au

Leadership

  • Craig SwanChief Executive Officer
  • Mr. Anthony Robert Frederick Maslin B.Bus.Founder · b. 1969
  • Mr. Brett William Tucker B.Com (UWA), B.Com., C.A.Company Secretary · b. 1986
  • Mr. Gary Elwell A.C.M.A., B.A.Chief Financial Officer
  • Peter DowneyOperations Manager
  • Ms. Sophie LanyonHead of Consumer Sales & Marketing

Financials

Income Statement

Currency: AUD2016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue9329.63K34.59K50.66K1.45M4.32M9.26M21073.13K468.87K124.02K
Growth (%)-+31759.14%+16.74%+46.47%+2755.36%+198.30%+114.57%-100.00%+34723.81%+541.15%-73.55%
Cost of Revenue0578.59K777.91K44.66K2.47M6.54M15.20M19.33M1.86M806.87K2.11M
Gross Profit93-548.96K-743.33K6.01K-1.02M-2.22M-5.94M-7.87M-1.79M-338.00K-1.98M
Gross Margin100.00%-1852.77%-2148.96%11.86%-70.40%-51.46%-64.14%-3748211.43%-2441.33%-72.09%-1599.08%
Operating Expense413.63K389.36K1.07M1.88M1.61M5.66M4.86M-1.24M8.56M4.82M1.35M
Operating Income-413.54K-938.32K-1.81M-1.88M-2.63M-7.88M-10.79M-6.63M-10.34M-5.16M-3.33M
Operating Margin-444666.67%-3166.90%-5245.19%-3706.82%-181.85%-182.61%-116.58%-3157486.19%-14141.92%-1101.04%-2688.35%
EBITDA-413.54K-826.82K-1.10M-1.92M-2.59M-7.73M-10.06M-13.86M-8.53M-5.16M-2.78M
EBITDA Margin-444666.67%-2790.57%-3173.21%-3797.14%-179.15%-179.22%-108.66%-6600959.52%-11660.46%-1101.04%-2242.22%
Net Income-413.42K-901.69K-1.30M-2.08M-1.86M-7.53M-10.79M-14.66M-13.25M-7.09M-3.64M
Net Income Margin-444538.71%-3043.28%-3747.67%-4103.89%-128.31%-174.49%-116.51%-6981794.29%-18120.00%-1513.05%-2936.59%
Interest Expense0007.79K14.04K21.54K113.01K56.27K176.86K144.88K9.49K
Interest Expense % of Total Revenue0.00%0.00%0.00%15.37%0.97%0.50%1.22%26794.76%241.85%30.90%7.65%

Balance Sheet

Currency: AUD2016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets403.21K1.30M6.00M3.70M5.25M17.49M29.58M15.40M10.78M8.38M3.34M
Total Liabilities169.50K475.36K1.34M1.03M873.04K3.37M5.60M5.29M3.53M2.31M476.53K
Total Equity233.71K822.77K4.66M2.66M4.38M14.11M23.98M10.11M7.25M6.07M2.86M
Cash329.32K335.88K5.13M3.28M4.43M12.98M19.47M5.87M2.45M3.39M1.20M
Total Debt109.58K301.40K941.29K819.18K515.80K2.14M3.16M2.71M1.86M846.98K9.25K
Net Debt-219.74K-34.47K-4.18M-2.46M-3.92M-10.83M-16.31M-3.16M-589.95K-2.54M-1.19M

Cash Flow

Currency: AUD2016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-186.33K-785.00K-499.43K-1.60M-1.99M-5.71M-10.17M-11.87M-8.55M-3.49M-2.15M
Investing Cash Flow-64.53K-760.47K-104.38K-191.09K-147.97K-244.22K-2.42M-1.43M-4.99M84.10K-11.96K
Financing Cash Flow580.18K1.55M5.39M-51.65K3.29M14.50M19.08M-319.08K10.15M4.34M47.24K
Capital Expenditure64.53K760.47K104.38K43.69K54.33K341.94K2.31M1.44M634.18K9.63K14.66K
Free Cash Flow-250.86K-1.55M-603.80K-1.65M-2.04M-6.05M-12.48M-13.31M-9.18M-3.50M-2.17M
FCF to OCF134.63%196.87%120.90%102.73%102.74%105.99%122.73%112.14%107.42%100.28%100.68%

Earnings

Report DateFeb 3, 2017Aug 4, 2017May 30, 2018Jul 4, 2018Feb 28, 2019Sep 1, 2019Feb 28, 2020Aug 31, 2020Feb 25, 2021Aug 31, 2021Oct 25, 2021Feb 21, 2022Apr 27, 2022Aug 31, 2022Oct 17, 2022Feb 24, 2023Apr 28, 2023Sep 29, 2023Oct 30, 2023Feb 28, 2024May 29, 2024Sep 1, 2024Nov 27, 2024Feb 28, 2025May 28, 2025Sep 30, 2025Dec 3, 2025Feb 26, 2026
EPS Estimate0.000.000.000.000.000.000.000.000.00-0.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual0.00-0.010.00-0.01-0.01-0.02-0.01-0.02-0.04-0.040.00-0.040.00-0.040.00-0.050.000.000.000.000.000.000.00-0.010.00-0.010.000.00
Surprise----------------------------
Timing-----------Pre-market-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours---------

Key Statistics & Ratios

Market Cap9.16M
Enterprise Value7.97M
Trailing P/E0.00
Forward P/E0.00
Price / Sales73.88
Price / Book3.20
EPS0.00
Book Value0.007
Revenue (TTM)124.02K
Gross Profit (TTM)-437.55K
EBITDA-2.83M
Profit Margin0.00%
Operating Margin-2688.35%
Return on Equity-15.97%
Return on Assets-34.95%
Shares Outstanding654.45M
Shares Float409.11M
Beta0.63
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%