YOLFTbeta
ZIMI Ltd

ZIMI Ltd

ZMM · AU · Industrials / Electrical Equipment & Parts

0.003AUD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.003
Open0.003
Day Range0.003 – 0.003
52-Week Range0.003 – 0.01
Volume800.00K
Market Cap3.45M
P/E (TTM)0.00
Forward P/E24.94
EPS0.00
Dividend Yield0.00%
Beta0.70
50-Day Avg0.0037
200-Day Avg0.0048

About

Zimi Limited engages in the development, manufacture, and sale of electrical devices and accessories in Australia. It offers multipurpose switches, fan and light controllers, power points, light dimmers, blind controllers, multi dimmer switches, and garage door controllers under the Powermesh and Senoa brand names, as well as cloud, matter, e-door, and smoke connect products under the Zimi Connect brand name. The company was formerly known as Quantify Technology Holdings Limited and changed its name to Zimi Limited in April 2021. Zimi Limited was incorporated in 2005 and is headquartered in Helensvale, Australia.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Jordan Tony Tentori
  • Employees0
  • Headquarters14 Millennium Circuit, Helensvale, QLD, Australia, 4212, Australia
  • Websitehttps://www.zimi.life

Leadership

  • Mr. Jordan Tony TentoriCo-Founder, CEO & Executive Director
  • Chas StorerChief Financial Officer
  • Ms. Melissa Kate Chapman A.C.I.S., AGIA, B.Com., C.P.A.Joint Company Secretary · b. 1978
  • Ms. Catherine Grant-Edwards B.Com., C.A.Joint Company Secretary

Financials

Income Statement

Currency: AUD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue---20.89K302.50K--43.90K89.70K1.40M121.37K468.99K18.24K3.05M219.84K3.23M815.88K1.80M
Growth (%)-----99.86%+8233.33%---+104.34%+1464.41%-91.35%+286.41%-96.11%+16626.23%-92.80%+1370.06%-74.76%+120.26%
Cost of Revenue--------14.02K43.81K178.78K93.29K360.50K11.92K2.97M5.51M4.84M2.80M3.36M
Gross Profit---20.89K302.50K---14.02K45.89K-178.78K28.08K108.49K6.32K85.39K-5.29M-1.61M-1.98M-1.57M
Gross Margin---100.00%100.00%100.00%---31.92%51.16%-12.74%23.13%23.13%34.64%2.80%-2404.60%-49.85%-242.75%-87.13%
Operating Expense---2.36M4.13M3.74M--5.31M11.70M6.57M5.12M4.36M4.94M6.09M919.33K2.48M1.68M747.13K
Operating Income-3.39M-3.63M-2.45M-2.34M-4.13M-3.74M-4.89M-1.64M-5.32M-11.65M-6.74M-5.09M-4.25M-4.93M-6.01M-6.21M-4.10M-3.66M-2.31M
Operating Margin----11204.62%-13774253.33%-149680.76%---12118.54%-12992.29%-480.57%-4194.46%-905.62%-27037.51%-196.90%-2822.77%-126.72%-448.95%-128.70%
EBITDA-3.45M-4.09M-4.54M-2.34M-4.08M-3.68M-4.92M-1.60M-5.44M-11.61M-6.57M-4.96M-8.52M-2.30M-2.11M-3.28M-2.31M-3.78M-2.01M
EBITDA Margin----11189.20%-13589640.00%-147197.88%---12388.04%-12943.45%-467.83%-4085.66%-1816.20%-12624.70%-69.29%-1494.12%-71.46%-463.49%-111.61%
Net Income-3.46M-4.11M-4.55M-5.88M-4.74M-3.75M-5.52M-3.18M-30.47M-11.66M-6.79M-5.21M-10.81M-2.89M-4.93M-5.37M-3.37M-3.25M-1.54M
Net Income Margin----28169.83%-15809373.33%-149810.32%---69412.89%-13000.03%-483.89%-4289.95%-2305.91%-15858.37%-161.59%-2442.53%-104.13%-398.70%-85.83%
R&D------------7.35M795.61K1.49M1.53M1.03M669.95K-
R&D as % of Total Revenue------------1568.23%4360.92%48.81%694.67%31.77%82.11%-
Interest Expense93010.91K2232.12K1.48K3.24K298.11K1.54M1.13M6.94K46.62K115.90K91.85K67.66K13.25K42.37K65.45K60.85K41.70K
Interest Expense % of Total Revenue---10.15%4946.67%129.56%--2585.12%7.74%3.32%95.49%19.58%370.87%0.43%19.27%2.03%7.46%2.32%

Balance Sheet

Currency: AUD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets9.17M4.88M4.34M26.07M26.56M30.10M31.00M29.49M2.16M10.96M10.02M10.79M2.32M10.23M8.45M5.68M3.47M2.82M2.99M
Total Liabilities1.41M814.30K701.46K3.68M588.76K2.11M5.46M3.48M293.64K1.57M1.32M2.17M2.01M1.97M1.50M1.40M2.11M1.89M989.85K
Total Equity7.77M4.06M3.64M22.40M25.97M27.99M25.54M26.01M1.86M9.40M8.70M8.62M305.35K8.25M6.95M4.28M1.36M932.29K2.00M
Cash7.94M215.04K175.78K9.41M8.18M5.72M3.83M1.23M2.10M2.89M450.71K795.19K694.80K1.22M1.66M980.13K520.57K215.96K452.27K
Total Debt613.80K-22.00K---3.68M2.01M526.04K358.39K368.51K1.06M1.01M276.03K643.71K663.19K527.68K490.83K287.00K
Net Debt-7.32M-215.04K-153.78K-9.41M-8.18M-5.72M-153.38K779.30K-1.58M-2.53M-82.20K262.73K317.64K-944.07K-1.02M-316.94K7.11K274.87K-165.27K

Cash Flow

Currency: AUD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.66M-1.95M-1.94M-2.59M-4.70M-2.84M-2.41M-25.72K-632.96K-3.20M-5.74M-4.16M-2.11M-1.31M-2.81M-2.27M-294.96K-2.47M-1.43M
Investing Cash Flow-394.77K-3.48M-1.29M-7.06M-3.97M-3.10M-2.91M-1.63M-112.89K126.79K-1.35M-628.13K-686.26K-974.57K-504.38K-208.28K-154.02K-242.00K-219.52K
Financing Cash Flow11.09M-2.28M3.20M18.90M7.44M3.33M3.46M-1.09M2.02M5.00M4.66M5.13M2.70M2.81M3.76M1.80M16.50K2.36M1.90M
Capital Expenditure67.83K3.80M1.43M7.27M4.19M3.38M2.97M1.66M130.00K900.40K1.35M628.13K686.26K974.57K504.38K208.28K154.02K18.57K32.81K
Free Cash Flow-3.73M-5.76M-3.37M-9.85M-8.89M-6.22M-5.37M-1.68M-762.96K-4.10M-7.09M-628.13K-686.26K-2.29M-3.32M-2.48M-448.98K-2.49M-1.47M
Dividends Paid-----------2.44M737.50K-490.00K130.29K---
FCF to OCF101.85%294.51%173.63%380.92%189.08%219.31%223.18%6538.90%120.54%128.18%123.56%15.11%32.53%174.34%117.94%109.17%152.22%100.75%102.29%
Dividend Paid to FCF------------388.55%-107.47%--14.78%-5.26%---

Earnings

Report DateMar 16, 2016Oct 3, 2016Mar 15, 2017Oct 2, 2017Feb 28, 2018Aug 31, 2018Feb 28, 2019Aug 30, 2019Feb 28, 2020Aug 31, 2020Feb 26, 2021Aug 31, 2021Feb 25, 2022Aug 26, 2022Feb 24, 2023Feb 27, 2025Aug 29, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.00--0.000.00
EPS Actual-0.28-0.06-0.01-0.03-0.01-0.010.000.000.000.00-0.010.000.00-0.03-0.04-0.010.00
Surprise-----------------
Timing-------------Pre-marketAfter-hours--

Key Statistics & Ratios

Market Cap3.45M
Enterprise Value3.86M
Trailing P/E0.00
Forward P/E24.94
PEG Ratio0.57
Price / Sales1.92
Price / Book2.01
EPS0.00
Book Value0.002
Revenue (TTM)1.80M
Gross Profit (TTM)-1.26M
EBITDA-2.21M
Profit Margin-85.83%
Operating Margin-409.91%
Return on Equity-105.11%
Return on Assets-49.73%
Shares Outstanding1.15B
Shares Float674.70M
Beta0.70
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Aug 23, 202421:17
  • May 8, 202363:62
  • May 31, 20221:15
  • Dec 2, 20202:25
  • Oct 10, 201819:16
  • Dec 2, 20161:83
  • Nov 28, 20141:10
  • Aug 26, 200992:89