YOLFTbeta
Asian Insulators PCL

Asian Insulators PCL

AI · BK · Industrials / Electrical Equipment & Parts

3.16THB+0.08 (+2.60%)

Price History

Full chart

Market Stats

Previous Close3.08
Open3.08
Day Range3.06 – 3.18
52-Week Range2.64 – 3.38
Volume405.31K
Market Cap2.27B
P/E (TTM)12.46
Forward P/E10.29
EPS0.26
Dividend Yield12.35%
Beta0.18
50-Day Avg3.16
200-Day Avg3.00

About

Asian Insulators Public Company Limited, together with its subsidiaries, designs, produces, and distributes porcelain insulators and electrical equipment in Thailand. The company offers spool, strain, line post type, pin post type, suspension, station post type, porcelain, and horizontal mounting solid core line post insulators, as well as underground cable support and ceramic glazed porcelain cable spacers with polymer clamps products. It also engages in the design, supply, and installation of electrical transmission power sub-station and distribution and transmission line systems; and provides industrial maintenance, construction, and engineering services, as well as project management. In addition, the company is involved in the production, distribution, and export of biodiesel, crude palm oil, and vegetable oil under the Pamola brand name. Further, it trades in electrical equipment. The company was founded in 1981 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Thanit Thareratanavibool
  • Employees0
  • Headquarters254 Seri Thai Road, Bangkok, Thailand, 10230, Thailand
  • Websitehttps://www.asianinsulators.com

Leadership

  • Mr. Thanit ThareratanaviboolMD, CEO, Head of the Compliance Unit, Head of Investor Relations & Executive Director · b. 1958
  • Mr. Kovit ThareratanaviboolExecutive Director · b. 1968
  • Ms. Arthidtaya ThareratanaviboolExecutive Director · b. 1985
  • Ms. Mattika ChansuwanCFO and Administration & Purchasing Manager · b. 1966
  • Ms. Yaowamal KongmuangAccounting Manager & Chief Accountant · b. 1968
  • Ms. Nutthasuang WickHead of Internal Audit
  • Mr. Phalin SittipholAssistant CEO & Quality Control Manager · b. 1979
  • Mr. Surin KhemtharononAssistant Chief Executive Officer · b. 1974

Financials

Income Statement

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue669.29M770.70M958.94M865.22M1.57B2.41B2.38B2.46B2.99B4.33B5.04B5.47B4.36B4.65B3.27B2.59B3.02B6.65B7.25B8.72B8.75B9.15B8.16B
Growth (%)-+15.15%+24.42%-9.77%+81.29%+53.70%-1.41%+3.54%+21.60%+44.58%+16.59%+8.45%-20.29%+6.72%-29.65%-21.03%+16.97%+119.79%+9.05%+20.22%+0.37%+4.56%-10.85%
Cost of Revenue257.45M326.91M567.74M696.09M1.21B2.09B2.08B2.02B2.77B3.86B4.34B4.88B4.00B4.15B3.00B2.11B2.61B5.48B6.39B8.41B8.40B8.41B7.90B
Gross Profit---169.13M358.82M320.90M301.10M443.67M219.01M463.89M708.15M587.22M363.88M509.33M276.10M476.41M416.04M1.17B858.25M305.83M351.70M737.46M252.43M
Gross Margin---19.55%22.88%13.31%12.67%18.03%7.32%10.72%14.04%10.73%8.34%10.94%8.43%18.42%13.75%17.54%11.84%3.51%4.02%8.06%3.10%
Operating Expense---137.02M148.34M147.36M139.84M140.42M136.08M256.71M192.88M207.92M213.27M184.56M169.01M151.56M177.86M200.19M211.22M174.56M193.15M201.65M179.66M
Operating Income314.79M299.42M243.78M32.11M210.47M173.54M161.26M303.25M82.93M207.18M515.27M379.30M150.61M324.77M107.09M324.85M238.17M965.77M647.03M131.27M158.54M535.81M72.77M
Operating Margin47.03%38.85%25.42%3.71%13.42%7.20%6.78%12.32%2.77%4.79%10.21%6.93%3.45%6.98%3.27%12.56%7.87%14.53%8.92%1.51%1.81%5.86%0.89%
EBITDA---82.15M282.96M254.60M257.89M422.88M202.98M410.28M646.76M547.32M318.78M481.04M246.40M453.54M411.41M1.19B840.61M332.17M333.72M710.69M230.76M
EBITDA Margin---9.49%18.04%10.56%10.85%17.18%6.78%9.48%12.82%10.00%7.31%10.33%7.52%17.54%13.60%17.84%11.59%3.81%3.81%7.77%2.83%
Net Income254.61M303.18M216.03M30.99M210.11M134.02M107.80M239.35M43.69M190.21M1.12B291.89M183.74M293.85M255.68M322.71M235.58M749.46M606.00M127.34M119.53M385.19M65.21M
Net Income Margin38.04%39.34%22.53%3.58%13.40%5.56%4.54%9.73%1.46%4.40%22.22%5.34%4.21%6.31%7.81%12.48%7.79%11.27%8.36%1.46%1.37%4.21%0.80%
Interest Expense0001.86K8.41M31.48M29.43M39.19M51.07M67.53M63.45M27.50M13.65M8.01M1.58M1.74K1.47M1.99M195.17K303.99K1.38M479.54K192.19K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.54%1.31%1.24%1.59%1.71%1.56%1.26%0.50%0.31%0.17%0.05%0.00%0.05%0.03%0.00%0.00%0.02%0.01%0.00%

Balance Sheet

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets716.94M1.62B1.62B1.79B2.08B2.46B2.74B2.63B3.34B3.68B4.28B3.70B3.63B3.53B3.18B3.40B3.60B4.16B4.34B3.70B3.67B4.06B3.66B
Total Liabilities222.08M47.24M130.29M270.93M450.70M1.13B1.30B1.06B1.89B2.18B605.79M743.55M558.67M392.50M218.46M229.20M530.61M492.03M783.02M603.22M584.30M658.47M530.56M
Total Equity494.86M1.57B1.48B1.51B1.62B1.29B1.40B1.53B1.42B1.49B2.43B2.03B2.19B2.40B2.27B2.47B2.42B2.84B2.66B2.32B2.21B2.43B2.29B
Cash848.00K522.52M184.90M303.31M44.01M65.66M76.93M101.37M163.73M89.27M197.84M204.46M154.71M291.16M127.69M125.72M145.42M782.47M439.32M322.14M278.28M361.05M311.53M
Total Debt----206.57M722.51M1.04B827.92M1.71B1.92B232.25M465.88M324.03M128.00M--93.56M2.98M3.87M2.81M1.69M1.44M3.30M
Net Debt----303.31M162.56M656.85M963.48M726.54M1.54B1.83B34.41M261.42M169.32M-163.16M-127.69M-125.72M-51.86M-779.49M-435.44M-319.33M-276.59M-359.61M-308.22M

Cash Flow

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow217.34M382.47M188.89M34.92M167.32M62.43M364.41M346.95M-223.47M153.82M166.03M1.03B256.39M591.60M492.26M453.33M219.87M1.07B827.55M341.48M262.30M531.48M350.71M
Investing Cash Flow---589.13K-615.79M-241.52M-405.45M-88.50M-305.59M-242.04M1.08B-181.57M-130.73M921.77K-134.28M-493.39M43.64M-3.21M-453.97M117.81M-151.47M-272.17M-52.55M
Financing Cash Flow-535.44M-82.96M189.17M200.74M52.31M-234.00M591.41M13.76M-1.14B-840.94M-175.41M-456.07M-521.46M38.09M-243.81M-431.79M-716.73M-576.46M-155.07M-176.54M-347.69M
Capital Expenditure63.28M78.19M34.96M102.95K8.28M210.89M370.69M121.73M445.72M173.00M150.95M174.66M104.55M79.41M128.81K5.62M4.89M316.55K65.31M81.42M424.52M47.72M99.72M
Free Cash Flow154.05M304.27M153.93M34.82M159.05M-148.46M-6.29M225.22M-669.19M-19.17M15.08M854.47M151.84M512.19M492.13M447.71M214.98M1.07B762.25M260.05M-161.85M483.76M250.99M
Dividends Paid178.53M390.56M305.00M-100.00M250.00M250.00M105.02M125.00M125.00M174.99M1.05B22.22M252.00M392.00M139.98M335.90M335.90M715.71M593.63M209.98M174.98M346.72M
FCF to OCF70.88%79.56%81.49%99.71%95.05%-237.79%-1.72%64.91%299.46%-12.47%9.08%83.03%59.22%86.58%99.97%98.76%97.78%99.97%92.11%76.16%-61.70%91.02%71.57%
Dividend Paid to FCF115.89%128.36%198.14%-62.87%-168.40%-3977.51%46.63%-18.68%-651.91%1160.53%122.88%14.63%49.20%79.65%31.27%156.25%31.34%93.89%228.27%-129.74%36.17%138.14%

Earnings

Report DateSep 3, 2014Nov 12, 2014Mar 27, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 29, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 15, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018Nov 28, 2018Feb 27, 2019May 13, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020May 11, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021May 17, 2021Sep 1, 2021Dec 1, 2021Feb 18, 2022May 16, 2022Aug 12, 2022Nov 14, 2022Feb 17, 2023May 11, 2023Aug 11, 2023Nov 14, 2023Feb 20, 2024May 14, 2024Aug 9, 2024Nov 14, 2024Feb 19, 2025May 14, 2025Aug 8, 2025Nov 17, 2025Feb 19, 2026May 15, 2026Aug 12, 2026
EPS Estimate-----------------------------------------------
EPS Actual0.030.030.19-0.030.060.060.180.110.170.070.070.030.050.170.120.140.090.060.000.150.210.240.220.240.370.170.080.160.220.130.06-0.050.040.040.050.020.060.060.150.160.180.08-0.020.05-0.010.040.18
Surprise-----------------------------------------------
Timing-Pre-marketPre-market---After-hours----------------------------------------

Key Statistics & Ratios

Market Cap2.27B
Enterprise Value1.42B
Trailing P/E12.46
Forward P/E10.29
PEG Ratio0.23
Price / Sales0.27
Price / Book0.97
EPS0.26
Book Value3.39
Revenue (TTM)8.25B
Gross Profit (TTM)479.11M
EBITDA443.35M
Profit Margin2.22%
Operating Margin9.52%
Return on Equity8.77%
Return on Assets4.78%
Shares Outstanding700.00M
Shares Float318.94M
Beta0.18
Dividend Yield12.35%
Dividend Rate0.40
Payout Ratio1.53%

Dividends

20262×
0.20Aug 25, 20260.10Mar 4, 2026
20252×
0.10Nov 25, 20250.19Mar 6, 2025
20242×
0.15Aug 22, 20240.10Mar 7, 2024
20232×
0.10Aug 24, 20230.20Mar 13, 2023
20222×
0.25Aug 24, 20220.42Mar 4, 2022
20212×
0.28Aug 26, 20210.60Mar 4, 2021
20201×
0.48May 7, 2020
20192×
0.48May 3, 20190.48Mar 12, 2019
20181×
0.20Mar 13, 2018
20172×
0.16Aug 23, 20170.30May 4, 2017
20161×
0.36May 10, 2016
20151×
0.04May 7, 2015
20142×
0.07Sep 1, 20140.88Feb 28, 2014
20131×
0.25Apr 23, 2013
20121×
0.07Aug 23, 2012

Stock Splits

  • Oct 11, 20211:4
  • May 7, 20157:5