YOLFTbeta
AK

Akkhie Prakarn Public Company Limited

AKP · BK · Industrials / Waste Management

0.70THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.70
Open0.71
Day Range0.70 – 0.72
52-Week Range0.5261 – 0.88
Volume323.30K
Market Cap294.92M
P/E (TTM)4.06
Forward P/E0.00
EPS0.18
Dividend Yield6.30%
Beta0.89
50-Day Avg0.7354
200-Day Avg0.7017

About

Akkhie Prakarn Public Company Limited engages in the hazardous waste incineration business in Thailand. It offers industrial waste incinerator, pollution control, waste transportation, hazardous waste quality improvement, continuous monitoring, and laboratory analysis system services. The company was founded in 2008 and is based in Samut Prakan, Thailand. Akkhie Prakarn Public Company Limited is a subsidiary of Better World Green Public Company Limited.

Company Details

  • SectorIndustrials
  • IndustryWaste Management
  • CEOMr. Vanchai Luengviriya
  • Employees0
  • Headquarters792 Moo 2, Soi 1C/1, Bang Pu Ind. Est, Samut Prakan, Thailand, 10280, Thailand
  • Websitehttps://www.akkhie.com

Leadership

  • Mr. Vanchai LuengviriyaCEO, MD & Director · b. 1965
  • Mr. Teerasak PongpanakraiExecutive Vice Chairman · b. 1946
  • Mr. Rerngchai RurngpayoongsakDeputy MD of Operations & Executive Director · b. 1956
  • Ms. Wannarat KhumngernVice Managing Director of Accounting & Finance Department · b. 1975
  • Ms. Siriwan DumratChief Accountant
  • Mr. Vachirawit LuengviriyaDeputy Managing Director of Administration
  • Ms. Phiraya ChanyarakHead of Internal Audit Department
  • Ms. Sakuntala TatichalaCompany Secretary

Financials

Income Statement

Currency: THB2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue282.52M363.04M484.41M537.98M519.42M523.82M537.69M556.24M417.21M347.55M375.27M375.14M360.50M345.64M396.91M
Growth (%)-+28.50%+33.43%+11.06%-3.45%+0.85%+2.65%+3.45%-25.00%-16.70%+7.98%-0.03%-3.90%-4.12%+14.83%
Cost of Revenue191.47M250.71M362.87M398.39M374.82M392.80M405.01M410.91M327.78M270.84M288.56M293.45M290.47M250.85M283.01M
Gross Profit91.06M112.33M121.54M139.59M144.60M131.02M132.68M145.33M89.43M76.70M86.71M81.70M70.03M94.79M113.90M
Gross Margin32.23%30.94%25.09%25.95%27.84%25.01%24.68%26.13%21.44%22.07%23.11%21.78%19.43%27.43%28.70%
Operating Expense36.88M47.03M69.82M77.67M75.21M68.89M63.76M73.78M49.60M31.15M26.25M51.54M46.94M53.46M72.68M
Operating Income54.18M65.30M51.72M61.92M69.39M62.13M68.93M71.55M39.83M45.55M60.45M30.15M23.09M41.34M41.22M
Operating Margin19.18%17.99%10.68%11.51%13.36%11.86%12.82%12.86%9.55%13.11%16.11%8.04%6.41%11.96%10.39%
EBITDA57.80M78.70M98.36M112.78M126.48M137.37M137.32M125.49M72.09M70.36M84.07M72.70M55.98M84.71M83.03M
EBITDA Margin20.46%21.68%20.30%20.96%24.35%26.22%25.54%22.56%17.28%20.24%22.40%19.38%15.53%24.51%20.92%
Net Income50.04M48.07M42.15M49.00M55.07M54.17M54.15M60.98M31.30M34.65M46.84M29.29M16.86M36.35M71.36M
Net Income Margin17.71%13.24%8.70%9.11%10.60%10.34%10.07%10.96%7.50%9.97%12.48%7.81%4.68%10.52%17.98%
Interest Expense1.68M1.49M3.94M4.17M2.48M1.19M559.93K499.15K492.21K5.10M5.02M4.68M4.15M3.52M3.09M
Interest Expense % of Total Revenue0.59%0.41%0.81%0.78%0.48%0.23%0.10%0.09%0.12%1.47%1.34%1.25%1.15%1.02%0.78%

Balance Sheet

Currency: THB2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-223.01M302.14M533.14M546.25M555.68M575.40M604.31M639.14M631.25M696.57M724.22M727.53M716.55M744.00M808.79M
Total Liabilities-71.14M105.07M149.09M134.38M114.40M108.22M109.52M110.54M97.76M142.48M132.59M124.20M106.99M101.24M114.88M
Total Equity-151.87M197.07M384.05M411.87M441.28M467.18M494.79M528.60M533.49M554.09M591.64M603.33M609.56M642.76M693.91M
Cash-62.51M79.82M121.26M177.30M207.48M231.46M298.79M338.52M143.17M158.34M210.25M105.79M96.35M138.26M89.00M
Total Debt--29.01M60.14M36.84M17.59M4.11M---70.18M63.36M56.85M47.51M38.26M26.65M
Net Debt--62.51M-50.81M-61.11M-140.46M-189.89M-227.35M-298.79M-338.52M-143.17M-88.16M-146.89M-48.94M-48.85M-100.00M-62.35M

Cash Flow

Currency: THB2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow31.10M42.79M62.06M138.37M104.11M119.07M144.98M100.75M61.62M61.00M86.79M45.53M38.00M73.96M80.08M
Investing Cash Flow-40.13M-21.35M-147.44M-38.83M-30.44M-53.76M-48.49M-32.74M-226.15M-23.23M-15.37M-118.47M-25.39M-21.11M-99.41M
Financing Cash Flow49.00M-4.13M126.82M-43.50M-43.49M-41.33M-32.39M-28.28M-29.09M-22.61M-19.50M-31.52M-22.05M-12.58M-28.19M
Capital Expenditure37.64M21.46M148.97M38.29M30.05M53.89M48.21M33.35M31.72M23.22M21.92M19.31M27.52M21.56M11.49M
Free Cash Flow-6.54M21.33M-86.91M100.08M74.05M65.18M96.78M67.40M29.90M37.78M64.87M26.21M10.48M52.40M68.59M
Dividends Paid--20.20M20.20M24.24M28.28M28.28M28.28M29.09M12.93M9.29M20.20M10.09M014.95M
FCF to OCF-21.02%49.85%-140.04%72.33%71.13%54.74%66.75%66.90%48.52%61.93%74.74%57.57%27.59%70.85%85.65%
Dividend Paid to FCF---23.24%20.18%32.73%43.39%29.22%41.96%97.29%34.22%14.32%77.06%96.23%0.00%21.79%

Earnings

Report DateMar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------
EPS Actual0.030.010.020.040.030.040.030.020.030.030.050.030.030.040.020.030.020.060.020.030.020.030.050.050.020.010.030.02-0.020.010.030.060.040.030.030.020.000.010.060.01-0.010.000.020.030.000.030.030.020.010.020.100.050.020.02
Surprise------------------------------------------------------
Timing------------------------------------------------------

Key Statistics & Ratios

Market Cap294.92M
Enterprise Value226.15M
Trailing P/E4.06
Forward P/E0.00
Price / Sales0.69
Price / Book0.44
EPS0.18
Book Value1.71
Revenue (TTM)426.35M
Gross Profit (TTM)117.20M
EBITDA81.48M
Profit Margin17.39%
Operating Margin7.82%
Return on Equity11.15%
Return on Assets3.60%
Shares Outstanding404.00M
Shares Float186.22M
Beta0.89
Dividend Yield6.30%
Dividend Rate0.05
Payout Ratio25.05%

Dividends

20261×
0.05May 11, 2026
20251×
0.04May 8, 2025
20231×
0.03May 3, 2023
20221×
0.05May 5, 2022
20211×
0.02May 6, 2021
20201×
0.03Apr 27, 2020
20191×
0.07May 7, 2019
20181×
0.07May 4, 2018
20171×
0.07May 4, 2017
20161×
0.07May 9, 2016
20151×
0.06Apr 30, 2015
20141×
0.05May 2, 2014
20131×
0.05May 3, 2013