YOLFTbeta
Asphere Innovations Public Company Limited

Asphere Innovations Public Company Limited

AS · BK · Communication Services / Electronic Gaming & Multimedia

1.99THB-0.01 (-0.50%)

Price History

Full chart

Market Stats

Previous Close2.00
Open1.98
Day Range1.96 – 1.99
52-Week Range2.14 – 3.55
Volume732.50K
Market Cap1.11B
P/E (TTM)8.54
Forward P/E6.09
EPS0.26
Dividend Yield7.21%
Beta0.50
50-Day Avg2.29
200-Day Avg2.60

About

Asphere Innovations Public Company Limited, together with its subsidiaries, provides online game services in Thailand, Singapore, Vietnam, and internationally. It operates through Publishing Online Game, Distribution, and Other segments. The company offers publishing online game services through the internet based on the agreement of publisher with the game developer. It also provides payment channel services and marketing services. The company was formerly known as Asiasoft Corporation Public Company Limited and changed its name to Asphere Innovations Public Company Limited in May 2023. Asphere Innovations Public Company Limited was incorporated in 2001 and is based in Bangkok, Thailand.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Kittipong Prucksa-Aroon
  • Employees0
  • HeadquartersNo.51, JL Tower, Bangkok, Thailand, 10240, Thailand
  • Websitehttps://www.asphere.co

Leadership

  • Mr. Kittipong Prucksa-AroonCEO, CEO of Blockchain & Innovation Technologies Business Group, MD and Director · b. 1968
  • Mr. Chek Wai UngChief Financial Officer · b. 1968
  • Mr. Chawanin TritavornyuenyongAccounting and Finance Director & Company Secretary
  • Mr. Asa PiwkhumChief Operating Officer of Online Game Group (PlayPark) - Services
  • Mr. Krispol JaijongrakCo-Chief Operating Officer of Online Game Group (PlayPark) - Game Publishing
  • Mr. Quach Dong QuangChief Executive Officer of Online Game Group - Play Park · b. 1968

Financials

Income Statement

Currency: THB2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.06B1.56B1.59B1.50B1.51B1.64B1.97B1.69B1.23B860.50M861.28M835.57M601.13M762.44M1.34B1.86B1.58B1.45B1.12B1.22B
Growth (%)-+47.40%+1.85%-5.76%+1.07%+8.32%+20.42%-14.53%-26.86%-30.20%+0.09%-2.98%-28.06%+26.83%+75.26%+39.36%-15.38%-8.03%-22.70%+8.92%
Cost of Revenue672.58M896.33M925.00M862.20M793.47M900.58M1.12B1.16B961.34M637.40M648.78M476.76M380.29M385.87M580.19M835.38M803.89M725.92M563.80M685.34M
Gross Profit384.80M662.21M662.36M633.66M718.35M737.00M847.59M528.55M271.48M223.10M212.50M358.82M220.84M376.57M756.03M1.03B771.82M723.31M556.49M534.90M
Gross Margin36.39%42.49%41.73%42.36%47.52%45.01%42.98%31.36%22.02%25.93%24.67%42.94%36.74%49.39%56.58%55.14%48.98%49.91%49.67%43.84%
Operating Expense219.13M323.72M422.53M381.63M378.87M418.96M500.03M480.05M749.46M749.76M293.54M316.19M268.59M317.55M373.10M426.97M482.73M535.07M379.16M378.41M
Operating Income165.66M338.50M239.84M252.03M339.49M318.04M347.55M48.50M-477.98M-526.66M-81.04M42.63M-47.75M59.02M382.93M599.76M289.10M188.24M177.33M156.50M
Operating Margin15.67%21.72%15.11%16.85%22.46%19.42%17.62%2.88%-38.77%-61.20%-9.41%5.10%-7.94%7.74%28.66%32.21%18.35%12.99%15.83%12.83%
EBITDA202.12M452.57M418.55M400.98M479.39M498.52M545.02M260.56M-299.48M-355.10M-2.52M90.00M72.14M49.22M438.55M654.01M417.91M365.98M321.40M246.14M
EBITDA Margin19.12%29.04%26.37%26.81%31.71%30.44%27.64%15.46%-24.29%-41.27%-0.29%10.77%12.00%6.46%32.82%35.12%26.52%25.25%28.69%20.17%
Net Income125.74M253.64M185.13M178.49M264.47M296.41M303.96M51.94M-390.68M-475.15M-216.68M12.64M14.01M2.64M307.04M479.23M268.56M218.33M189.35M143.02M
Net Income Margin11.89%16.27%11.66%11.93%17.49%18.10%15.41%3.08%-31.69%-55.22%-25.16%1.51%2.33%0.35%22.98%25.74%17.04%15.07%16.90%11.72%
Interest Expense279.82K645.72K1.67M2.25M566.74K373.88K242.51K1.01M1.60M1.72M2.21M1.23M929.14K1.15M1.26M807.20K800.05K9.28M14.18M4.78M
Interest Expense % of Total Revenue0.03%0.04%0.11%0.15%0.04%0.02%0.01%0.06%0.13%0.20%0.26%0.15%0.15%0.15%0.09%0.04%0.05%0.64%1.27%0.39%

Balance Sheet

Currency: THB2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets642.35M863.45M1.71B1.70B1.77B1.87B1.99B1.74B1.29B794.57M581.88M409.09M325.70M406.37M813.29M1.33B1.39B1.68B1.71B1.78B
Total Liabilities316.90M465.75M452.37M460.46M497.08M550.40M612.96M522.79M532.73M575.59M467.92M286.46M180.24M264.64M320.55M472.30M369.21M737.51M441.03M429.62M
Total Equity323.97M397.70M1.26B1.24B1.27B1.32B1.30B1.11B724.91M224.00M112.30M129.79M125.22M126.76M443.40M794.77M963.19M939.45M1.27B1.37B
Cash81.98M180.02M205.49M470.22M606.79M588.67M355.32M225.53M153.05M121.19M223.86M135.15M63.60M145.37M324.77M602.90M605.62M344.55M185.62M331.14M
Total Debt4.57M7.41M52.22M11.39M5.74M3.31M5.89M4.92M60.99M62.26M39.02M24.74M16.62M25.17M16.26M12.37M17.67M413.15M153.01M69.08M
Net Debt-77.40M-172.62M-153.26M-458.82M-601.06M-585.36M-349.43M-220.60M-92.05M-58.94M-184.84M-110.41M-46.98M-120.19M-308.51M-590.53M-587.95M68.60M-32.61M-262.06M

Cash Flow

Currency: THB2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow154.50M467.04M237.34M273.80M494.78M466.39M542.32M333.46M181.56M56.62M67.53M3.43M-11.47M105.92M502.30M686.40M234.88M325.71M200.36M242.96M
Investing Cash Flow-76.63M-185.09M-877.26M240.72M-117.23M-190.37M-456.47M-231.14M-302.22M-91.36M-43.25M-69.62M-57.27M-21.24M-305.11M-222.82M-98.30M-863.54M20.00M41.35M
Financing Cash Flow-77.10M-179.86M664.31M-250.82M-235.18M-253.79M-317.89M-238.32M41.28M-893.14K76.67M-14.28M-3.60M-3.10M-19.23M-199.90M-130.58M231.92M-380.18M-138.86M
Capital Expenditure125.89M123.29M262.77M164.43M111.63M200.46M231.60M243.32M127.14M89.58M141.92M54.99M58.95M32.70M42.54M110.18M188.39M56.86M91.75M11.12M
Free Cash Flow28.62M343.75M-25.42M109.37M383.14M265.93M310.72M90.14M54.42M-32.96M-74.39M-51.57M-70.42M73.22M459.76M576.22M46.49M268.91M108.61M231.84M
Dividends Paid246.00M175.86M182.37M161.26M235.98M252.95M317.77M233.59M80.12K-0-294.24M317.79M317.79M317.79M277.81M116.54M84249.93M
FCF to OCF18.52%73.60%-10.71%39.94%77.44%57.02%57.29%27.03%29.97%-58.22%-110.16%-1504.87%613.81%69.12%91.53%83.95%19.79%82.56%54.21%95.42%
Dividend Paid to FCF859.61%51.16%-717.33%147.45%61.59%95.12%102.27%259.14%0.15%-0.00%--417.82%434.04%69.12%55.15%597.60%43.34%0.00%21.54%

Earnings

Report DateJun 3, 2009Sep 2, 2009Dec 2, 2009Feb 25, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 8, 2012Nov 27, 2012Feb 27, 2013May 14, 2013Aug 28, 2013Nov 12, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Nov 24, 2014Feb 26, 2015May 13, 2015Aug 11, 2015Nov 11, 2015Feb 29, 2016May 12, 2016Aug 14, 2016Nov 14, 2016Feb 28, 2017May 12, 2017Aug 11, 2017Nov 13, 2017Feb 27, 2018May 14, 2018Aug 14, 2018Nov 13, 2018Feb 25, 2019May 13, 2019Aug 13, 2019Nov 14, 2019Feb 21, 2020May 18, 2020Aug 14, 2020Nov 16, 2020Feb 24, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Feb 25, 2022May 12, 2022Aug 11, 2022Nov 11, 2022Feb 24, 2023May 12, 2023Aug 14, 2023Nov 10, 2023Feb 29, 2024May 10, 2024Aug 9, 2024Nov 8, 2024Feb 26, 2025May 14, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate---------------------------------------------------0.38--0.12--------------
EPS Actual0.080.130.110.180.180.210.160.190.200.240.190.200.200.250.190.210.150.100.04-0.150.03-0.27-0.24-0.62-0.11-0.11-0.30-0.81-0.11-0.14-0.17-0.160.02-0.050.010.04-0.01-0.01-0.030.08-0.160.050.090.040.050.290.250.150.250.240.260.310.210.190.140.020.090.060.160.120.150.100.080.050.080.040.110.060.06
Surprise----------------------------------------------------18.42%--16.67%--------------
Timing------------------------After-hoursAfter-hoursPre-marketPre-market-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hours----------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hours----

Key Statistics & Ratios

Market Cap1.11B
Enterprise Value767.14M
Trailing P/E8.54
Forward P/E6.09
Price / Sales0.89
Price / Book0.83
EPS0.26
Book Value2.73
Revenue (TTM)1.24B
Gross Profit (TTM)508.16M
EBITDA202.85M
Profit Margin10.03%
Operating Margin0.25%
Return on Equity8.87%
Return on Assets4.65%
Shares Outstanding499.25M
Shares Float230.18M
Beta0.50
Dividend Yield7.21%
Dividend Rate0.16
Payout Ratio81.48%

Dividends

20262×
0.08Aug 26, 20260.10Mar 12, 2026
20251×
0.10Aug 28, 2025
20231×
0.23Mar 28, 2023
20222×
0.30Aug 24, 20220.30Mar 11, 2022
20212×
0.40Aug 26, 20210.30Mar 11, 2021
20134×
0.09Nov 22, 20130.17Aug 27, 20130.13May 23, 20130.27May 7, 2013
20124×
0.20Nov 23, 20120.29Aug 21, 20120.10May 24, 20120.30May 3, 2012
20112×
0.36Aug 26, 20110.35May 6, 2011
20102×
0.37Aug 26, 20100.30Apr 29, 2010
20092×
0.20Aug 26, 20090.28Apr 24, 2009
20081×
0.27Aug 26, 2008

Stock Splits

  • Nov 17, 2016224:193