YOLFTbeta
Asia Sermkij Leasing Public Company Limited

Asia Sermkij Leasing Public Company Limited

ASK · BK · Financial Services / Credit Services

9.60THB-0.30 (-3.03%)

Price History

Full chart

Market Stats

Previous Close9.90
Open9.70
Day Range9.50 – 9.75
52-Week Range6.72 – 12.70
Volume832.96K
Market Cap6.90B
P/E (TTM)10.54
Forward P/E6.73
EPS0.93
Dividend Yield4.08%
Beta0.61
50-Day Avg10.90
200-Day Avg9.46

About

Asia Sermkij Leasing Public Company Limited, together with its subsidiaries, engages in the provision of auto hire purchase services in Thailand. It operates through hire purchase, leasing, and loan segment. The company provides automobile hire purchase services mainly to individual customers for both new and used automobiles, including passenger and commercial cars, such as pickups, vans, trucks, taxis, and minibuses. It also offers financing services, such as car loans, sale and hire purchase back services, and SHB services; insurance, comprising vehicle voluntary and compulsory motor, machine, fire, marine and cargo, life, credit life, personal accident, and third-party liability insurance. In addition, it is involved in machinery, equipment, and vehicle leasing and hire purchase business; solar power purchase agreement business; and auto registrations and transfers, and tax renewal services. The company was founded in 1984 and is based in Bangkok, Thailand.

Company Details

  • SectorFinancial Services
  • IndustryCredit Services
  • CEOMr. Tze-Ting Yang
  • Employees0
  • Headquarters129 JLK Tower, Bangkok, Thailand, 10110, Thailand
  • Websitehttps://www.ask.co.th

Leadership

  • Mr. Tze-Ting YangChair of the Executive Board of Directors & Director · b. 1954
  • Mr. Fong-Long ChenExecutive Director · b. 1956
  • Mr. Ying-Chih Liao Ph.D.Executive Director · b. 1964
  • Mr. Lai-Wang TangMD & Executive Director · b. 1964
  • Mr. Jui-Hsin ChenExecutive Director · b. 1974
  • Mr. Danai LapaviwatCFO, Secretary to the Board of Directors & Company Secretary · b. 1964
  • Ms. Jintana VivatanavanonFirst Senior Vice President of Accounting Department · b. 1973
  • Mr. Chaiwat LimvipaveananChief Information Officer · b. 1975
  • Ms. Kanokporn CharoenpholFirst Vice President of Investor Relations
  • Mr. Chinnatat HiranyakhapSenior VP of Compliance Department & Head of the Compliance Unit

Financials

Income Statement

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue412.41M557.98M741.56M896.80M1.05B1.15B1.19B1.36B1.54B1.92B2.34B2.56B2.59B2.66B2.75B2.89B3.20B3.48B4.34B5.50B6.32B6.16B5.46B
Growth (%)-+35.30%+32.90%+20.93%+17.24%+9.12%+4.05%+14.22%+13.29%+24.22%+22.16%+9.37%+0.95%+2.74%+3.60%+5.02%+10.74%+8.72%+24.55%+26.83%+14.80%-2.46%-11.44%
Cost of Revenue----230.87K---624.36M732.84M848.96M926.30M903.98M830.63M771.95M764.06M858.72M929.64M1.03B1.44B2.27B2.45B200.36M
Gross Profit-557.98M741.56M896.80M1.05B1.15B1.19B1.36B920.39M1.19B1.50B1.64B1.68B1.83B1.98B2.13B2.34B2.55B3.31B4.06B4.04B3.71B5.25B
Gross Margin-100.00%100.00%100.00%99.98%100.00%100.00%100.00%59.58%61.81%63.78%63.87%65.07%68.76%71.97%73.58%73.19%73.30%76.24%73.85%63.99%60.28%96.33%
Operating Expense-276.37M352.38M350.61M415.47M449.26M487.23M507.19M-122.63M538.89M691.11M796.03M-73.83M129.65M777.40M858.94M944.58M1.41B1.73B2.16B2.49B2.45B2.68B
Operating Income244.10M281.61M389.17M546.18M635.72M698.01M706.56M856.32M1.04B647.10M803.96M841.24M1.76B1.70B1.20B1.27B1.40B1.14B1.58B1.90B1.55B1.27B2.58B
Operating Margin59.19%50.47%52.48%60.90%60.46%60.84%59.19%62.80%67.52%33.72%34.30%32.82%67.92%63.88%43.75%43.89%43.70%32.79%36.34%34.53%24.56%20.58%47.26%
EBITDA-291.59M401.67M559.65M668.52M711.57M720.89M872.63M451.16M631.70M862.15M1.01B1.02B1.12B1.23B1.30B1.43B1.18B1.58B1.97B1.64B1.45B2.86B
EBITDA Margin-52.26%54.17%62.41%63.58%62.02%60.39%64.00%29.21%32.92%36.78%39.50%39.31%42.07%44.74%44.83%44.60%33.99%36.46%35.73%25.96%23.46%52.44%
Net Income109.00M137.65M138.64M118.57M166.38M178.92M193.63M290.02M331.54M495.08M640.92M671.00M680.61M706.68M745.04M811.29M869.53M883.06M1.20B1.51B1.22B331.80M531.55M
Net Income Margin26.43%24.67%18.70%13.22%15.82%15.60%16.22%21.27%21.46%25.80%27.34%26.17%26.30%26.58%27.05%28.05%27.15%25.36%27.73%27.49%19.30%5.39%9.74%
R&D-------------0.310.310.320.320.310.340.340.24--
R&D as % of Total Revenue-------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense0115.06M209.81M391.22M439.57M448.58M419.04M459.42M624.36M732.84M848.96M926.30M903.98M830.63M771.95M764.06M858.72M929.64M8.72M102.80M2.27B-1.99B
Interest Expense % of Total Revenue0.00%20.62%28.29%43.62%41.81%39.10%35.10%33.69%40.42%38.19%36.22%36.13%34.93%31.24%28.03%26.42%26.81%26.70%0.20%1.87%36.01%-36.49%

Balance Sheet

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.55B6.03B7.88B9.44B10.87B11.94B12.56B15.39B18.27B23.10B28.40B29.47B30.25B31.71B34.00B36.25B41.82B44.93B56.67B69.15B77.53B72.69B61.43B
Total Liabilities3.20B5.42B7.00B7.87B9.20B10.21B10.77B13.44B16.19B19.64B24.60B25.34B25.90B27.13B29.17B31.13B36.39B39.26B47.41B58.89B66.87B62.36B49.58B
Total Equity349.65M606.70M872.56M1.58B1.66B1.73B1.80B1.95B2.09B3.45B3.80B4.12B4.35B4.58B4.83B5.12B5.42B5.67B9.26B10.25B10.66B10.32B11.85B
Cash6.42M16.23M23.64M54.02M43.74M61.10M237.17M128.06M439.99M155.16M228.71M144.34M117.28M94.72M303.57M234.83M457.60M394.92M471.30M601.20M550.88M976.54M383.65M
Total Debt-4.13B5.76B5.90B8.98B9.93B10.54B10.79B15.77B19.18B23.98B24.65B25.21B26.37B28.34B30.24B35.25B37.77B45.06B56.17B64.19B60.25B48.02B
Net Debt-4.12B5.74B5.85B8.94B9.87B10.30B10.66B15.33B19.02B23.76B24.50B25.09B26.28B28.04B30.01B34.80B37.38B44.59B55.57B63.52B59.28B47.63B

Cash Flow

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--1.24B-1.68B-1.40B-1.19B-812.91M-276.82M-2.58B-2.11B-4.61B-4.46B-303.52M-41.62M-663.19M-1.26B-1.40B-4.21B-1.99B-9.13B-10.25B-7.36B5.81B11.16B
Investing Cash Flow--517.93M-14.94M-11.04M-12.22M-5.38M-21.80M-19.27M-24.38M-18.58M-18.34M-60.76M-72.98M-26.01M-14.92M-52.53M-31.45M-36.38M-10.25M-62.97M-310.36M-487.21M-39.63M
Financing Cash Flow-1.77B1.70B1.41B1.21B879.94M445.83M2.50B2.47B4.29B4.51B304.50M90.75M670.20M1.48B1.37B4.48B1.96B9.21B10.44B7.62B-4.89B-11.77B
Capital Expenditure019.80M16.09M17.35M12.87M6.67M23.78M20.49M25.43M21.22M21.25M57.73M68.94M28.19M16.90M55.28M31.65M37.55M14.16M64.51M311.95M489.40M41.45M
Free Cash Flow--1.26B-1.70B-1.41B-1.21B-819.58M-300.60M-2.60B-2.13B-4.63B-4.48B-361.25M-110.56M-691.37M-1.27B-1.46B-4.24B-2.03B-9.14B-10.32B-7.67B5.32B11.12B
Dividends Paid--69.00M69.00M80.50M115.00M124.20M133.40M202.40M230.00M343.59M344.78M456.25M474.80M492.48M520.72M566.47M605.26M597.79M601.46M758.82M612.27M168.88M
FCF to OCF-101.60%100.96%101.24%101.08%100.82%108.59%100.80%101.21%100.46%100.48%119.02%265.66%104.25%101.35%103.94%100.75%101.89%100.16%100.63%104.24%91.57%99.63%
Dividend Paid to FCF---4.06%-4.88%-6.67%-14.03%-41.32%-5.14%-9.50%-4.97%-7.68%-95.44%-412.66%-68.67%-38.71%-35.72%-13.36%-29.88%-6.54%-5.83%-9.89%11.52%1.52%

Earnings

Report DateMay 30, 2012Aug 29, 2012Nov 14, 2012Feb 20, 2013May 29, 2013Aug 9, 2013Nov 13, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Nov 12, 2014Feb 25, 2015May 13, 2015Aug 14, 2015Nov 13, 2015Feb 24, 2016May 13, 2016Aug 11, 2016Nov 11, 2016Feb 24, 2017May 12, 2017Aug 11, 2017Nov 8, 2017Feb 9, 2018May 9, 2018Aug 10, 2018Nov 9, 2018Feb 22, 2019May 10, 2019Aug 9, 2019Nov 8, 2019Feb 21, 2020May 11, 2020Aug 11, 2020Nov 9, 2020Feb 19, 2021May 10, 2021Aug 11, 2021Nov 12, 2021Feb 18, 2022May 9, 2022Aug 10, 2022Nov 11, 2022Feb 14, 2023May 9, 2023Aug 16, 2023Nov 9, 2023Feb 16, 2024May 10, 2024Aug 14, 2024Nov 7, 2024Feb 16, 2025May 9, 2025Aug 8, 2025Nov 7, 2025Feb 12, 2026May 7, 2026Aug 11, 2026
EPS Estimate--0.370.42-0.460.47----0.47-0.49-0.470.500.64---------------------0.630.670.690.740.780.760.640.590.370.320.210.100.030.24-0.210.200.250.29
EPS Actual0.340.360.390.410.390.460.460.420.400.440.440.500.440.480.460.460.490.520.490.420.450.480.500.490.460.500.570.560.500.540.580.620.520.590.600.570.710.640.600.640.670.680.740.770.760.640.600.310.330.160.110.030.280.200.150.230.290.29
Surprise--5.41%-2.38%-0.00%-2.13%----6.38%--2.04%--2.13%-2.00%-18.75%---------------------1.59%0.00%-1.45%0.00%-1.28%0.00%0.00%1.69%-16.22%3.13%-23.81%10.00%0.00%16.67%--29.57%15.00%16.00%0.00%
Timing--After-hoursAfter-hours-After-hoursAfter-hours---Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market--After-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap6.90B
Enterprise Value51.77B
Trailing P/E10.54
Forward P/E6.73
PEG Ratio0.02
Price / Sales2.35
Price / Book0.59
EPS0.93
Book Value17.04
Revenue (TTM)2.93B
Gross Profit (TTM)2.93B
Profit Margin22.75%
Operating Margin55.04%
Return on Equity5.66%
Return on Assets1.05%
Shares Outstanding703.79M
Shares Float379.65M
Beta0.61
Dividend Yield4.08%
Dividend Rate0.40
Payout Ratio41.76%

Dividends

20261×
0.40Feb 27, 2026
20251×
0.32Feb 28, 2025
20241×
1.16Feb 29, 2024
20231×
1.44Feb 28, 2023
20221×
1.14Mar 3, 2022
20211×
1.54Mar 4, 2021
20201×
1.56Mar 5, 2020
20191×
1.46Mar 7, 2019
20181×
1.34Feb 21, 2018
20171×
1.27Mar 8, 2017
20161×
1.23Mar 7, 2016
20151×
1.18Mar 9, 2015
20141×
0.91Mar 27, 2014
20131×
0.89Mar 11, 2013
20121×
0.89Apr 3, 2012
20111×
0.73Apr 4, 2011
20101×
0.48Mar 8, 2010
20091×
0.45Apr 2, 2009
20081×
0.42Apr 2, 2008
20071×
0.29Apr 2, 2007
20061×
0.49May 8, 2006
20051×
0.49Oct 7, 2005

Stock Splits

  • Apr 27, 2021141:128
  • Mar 27, 201451:50
  • Apr 3, 201215:14
  • Aug 22, 2006226:223