YOLFTbeta
ASN Broker Public Company Limited

ASN Broker Public Company Limited

ASN · BK · Financial Services / Insurance Brokers

0.90THB-0.05 (-5.26%)

Price History

Full chart

Market Stats

Previous Close0.95
Open0.93
Day Range0.90 – 0.94
52-Week Range0.54 – 1.18
Volume2.60K
Market Cap174.10M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta-0.14
50-Day Avg0.997
200-Day Avg0.8252

About

ASN Broker Public Company Limited, together with its subsidiaries, provides insurance brokerage services in Thailand. It operates through three segments: Insurance Broker, Loan, and Peer-to-Peer Lending Platform Service. The company offers non-life insurance, auto insurance, life insurance, accident insurance, and health insurance; hire-purchase loan services; vehicle registration loan services; and personal loans services. ASN Broker Public Company Limited was founded in 2005 and is based in Bangkok, Thailand.

Company Details

  • SectorFinancial Services
  • IndustryInsurance Brokers
  • CEOMr. Thawatchai Lertrungrueang
  • Employees0
  • HeadquartersNo. 388, IBM Building, Bangkok, Thailand, 10400, Thailand
  • Websitehttps://www.asnbroker.co.th

Leadership

  • Mr. Thawatchai LertrungrueangVice Chairman & CEO · b. 1965
  • Ms. Phatcharin ThammmangaHead of Investor Relations, Chief Accounting & Financial Officer and Executive Director · b. 1984
  • Ms. Wannachanok VarunpraphaVP of Operations & Personal Loans and Director · b. 1975
  • Ms. Jittaporn MalalamLegal & Risk Management Manager
  • Ms. Wasana SilpakamphiraphatCompany Secretary

Financials

Income Statement

Currency: THB2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue101.93M147.90M153.41M160.91M164.46M139.29M138.28M159.61M145.72M149.75M151.97M161.20M167.94M159.20M
Growth (%)-+45.10%+3.72%+4.89%+2.20%-15.31%-0.72%+15.43%-8.70%+2.76%+1.48%+6.07%+4.18%-5.20%
Cost of Revenue72.73M97.17M104.27M100.94M95.66M81.59M64.47M70.92M66.34M59.79M70.85M71.82M70.78M65.30M
Gross Profit29.20M50.73M49.14M59.97M68.80M57.69M73.81M88.69M79.38M89.96M81.13M89.37M97.15M93.90M
Gross Margin28.64%34.30%32.03%37.27%41.83%41.42%53.38%55.57%54.47%60.08%53.38%55.44%57.85%58.98%
Operating Expense18.05M16.20M21.96M29.26M34.01M45.29M44.54M50.91M59.15M61.09M65.65M65.79M61.43M76.74M
Operating Income11.15M34.53M27.18M30.70M34.79M12.40M29.27M37.78M20.23M28.87M15.47M23.59M35.72M17.16M
Operating Margin10.93%23.34%17.71%19.08%21.15%8.90%21.17%23.67%13.88%19.28%10.18%14.63%21.27%10.78%
EBITDA-146.06K37.11M30.39M33.45M37.82M17.18M34.80M44.02M27.34M34.33M28.72M29.06M22.37M27.04M
EBITDA Margin-0.14%25.09%19.81%20.79%22.99%12.33%25.17%27.58%18.76%22.92%18.90%18.03%13.32%16.98%
Net Income8.23M20.72M21.46M24.62M27.84M8.74M22.13M30.55M14.66M16.28M5.17M1.98M-2.04M168.05K
Net Income Margin8.07%14.01%13.99%15.30%16.93%6.27%16.00%19.14%10.06%10.87%3.40%1.23%-1.21%0.11%
Interest Expense-0027.77K0015.35M01.04M3.23M12.29M12.27M13.02M16.42M
Interest Expense % of Total Revenue-0.00%0.00%0.02%0.00%0.00%11.10%0.00%0.72%2.16%8.09%7.61%7.76%10.31%

Balance Sheet

Currency: THB2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets51.80M70.68M70.79M106.11M290.77M272.77M288.71M326.51M389.57M597.92M568.82M557.70M556.58M565.40M
Total Liabilities34.98M40.50M44.46M43.10M36.73M33.59M35.40M43.66M97.26M292.54M271.97M263.86M265.10M273.75M
Total Equity16.82M30.18M23.99M63.01M254.03M239.18M253.31M282.85M292.31M305.38M296.85M293.83M291.49M291.65M
Cash25.92M43.51M16.42M70.08M69.19M60.13M50.77M67.11M112.07M204.88M83.75M27.80M14.90M84.69M
Total Debt-1.27M------21.79M217.68M208.85M206.21M202.31M209.35M
Net Debt-25.92M-42.25M-16.42M-70.08M-69.19M-60.13M-50.77M-67.11M-90.28M12.80M125.10M178.41M187.41M124.66M

Cash Flow

Currency: THB2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-27.49M21.69M21.71M27.21M3.04M12.23M10.59M33.13M-92.28M-80.03M-29.34M9.08M54.50M
Investing Cash Flow--6.13M-2.30M-1.46M-181.72M23.65M-13.59M5.74M27.65M-7.00M-9.72M-5.02M-4.64M-8.01M
Financing Cash Flow--12.42M-28.04M13.77M161.51M-24.00M-8.00M-6.46M-6.46M192.09M-31.38M-21.60M-17.34M-5.03M
Capital Expenditure02.39M885.79K3.85M14.99M11.63M5.94M6.17M5.90M7.00M9.75M5.02M4.64M210.40K
Free Cash Flow-25.10M20.81M17.86M12.23M-8.59M6.30M4.42M27.24M-99.28M-89.78M-34.36M4.44M54.29M
Dividends Paid-5.00M27.40M33.60M11.00M24.00M8.00M1.44M1.44M1.73M14.99M5.00M1.20K0
FCF to OCF-91.30%95.92%82.26%44.93%-282.69%51.48%41.71%82.21%107.58%112.18%117.10%48.87%99.61%
Dividend Paid to FCF-19.92%131.68%188.17%89.95%-279.44%126.96%32.71%5.30%-1.75%-16.70%-14.55%0.03%0.00%

Earnings

Report DateJun 30, 2016Nov 30, 2016Mar 1, 2017May 9, 2017Aug 30, 2017Nov 29, 2017Feb 19, 2018May 8, 2018Aug 29, 2018Nov 28, 2018Feb 18, 2019May 7, 2019Aug 28, 2019Nov 27, 2019Feb 17, 2020May 12, 2020Sep 2, 2020Dec 2, 2020Feb 15, 2021May 11, 2021Aug 11, 2021Dec 1, 2021Feb 24, 2022May 10, 2022Aug 10, 2022Nov 9, 2022Feb 22, 2023May 10, 2023Aug 9, 2023Nov 8, 2023Feb 22, 2024May 8, 2024Aug 14, 2024Nov 13, 2024Feb 20, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------
EPS Actual0.040.040.040.02-0.00-0.000.030.020.030.030.050.040.040.030.040.030.030.010.020.020.010.020.030.03-0.01-0.000.010.00-0.00-0.010.020.01-0.010.00-0.000.00-0.01-0.010.010.01-0.01
Surprise-----------------------------------------
Timing-----------------------------------------

Key Statistics & Ratios

Market Cap174.10M
Enterprise Value313.83M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.11
Price / Book0.62
EPS0.00
Book Value1.56
Revenue (TTM)156.92M
Gross Profit (TTM)93.27M
EBITDA27.83M
Profit Margin0.50%
Operating Margin3.51%
Return on Equity0.27%
Return on Assets2.07%
Shares Outstanding187.20M
Shares Float47.22M
Beta-0.14
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.03Mar 8, 2023
20221×
0.08Mar 9, 2022
20211×
0.01Mar 10, 2021
20201×
0.01Mar 10, 2020
20181×
0.04Mar 6, 2018
20171×
0.10Mar 6, 2017

Stock Splits

  • Mar 10, 20216:5
  • Mar 10, 20206:5