YOLFTbeta
Assetwise Public Company Limited

Assetwise Public Company Limited

ASW · BK · Real Estate / Real Estate - Development

7.40THB-0.05 (-0.67%)

Price History

Full chart

Market Stats

Previous Close7.45
Open7.50
Day Range7.35 – 7.50
52-Week Range5.46 – 8.10
Volume155.85K
Market Cap6.88B
P/E (TTM)4.66
Forward P/E4.85
EPS1.64
Dividend Yield6.54%
Beta0.05
50-Day Avg7.80
200-Day Avg7.17

About

Assetwise Public Company Limited engages in property development and other real estate activities in Thailand. The company develops condominiums, and horizontal residential properties, including single houses, townhomes, and home offices. It also engages in real estate development leasing; and real estate consignment and lease agency activities. The company is involved in investment in digital assets and technology; health beauty; and entertainment businesses. Assetwise Public Company Limited was incorporated in 2005 and is based in Bangkok, Thailand.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Kromchet Vipanpong
  • Employees0
  • Headquarters9 Soi Ramintra 5, Bangkok, Thailand, 10220, Thailand
  • Websitehttps://assetwise.co.th

Leadership

  • Mr. Kromchet VipanpongCEO & Director · b. 1973
  • Ms. Paneeta MalaivongsDeputy CEO of Corporate Marketing, Communication, Customer Service & Sale & Marketing & Director · b. 1974
  • Mr. Weerapan WipanpongDeputy CEO of Business Development & Executive Director · b. 1968
  • Mr. Nuthapon LuckkanalawanChief Financial Officer · b. 1980
  • Ms. Siriporn ApasirikulSenior Vice President of Accounting · b. 1985
  • Mr. Wut ViphanphongDeputy Chief Executive Officer of Sustainability & Grow Green · b. 1971
  • Ms. Waraporn JawgonunDeputy CEO of Business Support & Acting Chief Procurement Officer · b. 1977
  • Ms. Mali ChuduangHead of Internal Audit & Senior Division Manager of Internal Audit Department
  • Ms. Anongnard WannamasCompany Secretary · b. 1989

Financials

Income Statement

Currency: THB2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.01B836.65M4.35B2.62B4.21B4.93B5.48B6.77B9.79B9.23B
Growth (%)--58.34%+419.43%-39.60%+60.19%+17.20%+11.26%+23.47%+44.63%-5.77%
Cost of Revenue1.46B568.11M3.01B1.59B2.35B2.73B3.08B4.01B5.78B5.43B
Gross Profit547.84M268.54M1.33B1.03B1.86B2.20B2.40B2.76B4.01B3.79B
Gross Margin27.28%32.10%30.68%39.28%44.15%44.67%43.84%40.82%40.99%41.12%
Operating Expense273.87M323.99M588.68M632.37M783.78M777.69M1.23B1.24B2.02B2.17B
Operating Income273.97M-55.46M744.73M398.70M1.07B1.42B1.17B1.52B1.99B1.62B
Operating Margin13.64%-6.63%17.14%15.19%25.51%28.89%21.32%22.47%20.34%17.61%
EBITDA301.91M-25.61M780.48M432.20M1.12B1.46B1.76B1.70B2.20B1.84B
EBITDA Margin15.03%-3.06%17.96%16.47%26.61%29.61%32.12%25.05%22.46%19.91%
Net Income110.90M-69.94M407.88M324.74M873.90M951.36M1.12B1.09B1.46B1.08B
Net Income Margin5.52%-8.36%9.39%12.37%20.78%19.30%20.40%16.13%14.88%11.68%
Interest Expense-0016.21M8.44M4.19M3.56M11.28M63.08M317.42M
Interest Expense % of Total Revenue-0.00%0.00%0.62%0.20%0.08%0.06%0.17%0.64%3.44%

Balance Sheet

Currency: THB2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.56B4.35B5.49B6.86B8.16B11.34B15.54B24.36B31.83B40.16B
Total Liabilities2.16B4.10B4.70B5.14B5.86B6.40B9.58B16.88B23.20B30.30B
Total Equity213.21M184.43M788.00M1.74B2.33B4.84B5.62B6.58B7.81B8.94B
Cash87.23M72.63M258.73M283.12M316.91M785.49M750.89M1.30B1.42B1.08B
Total Debt1.89B3.47B3.89B3.83B4.02B4.69B7.78B12.82B13.85B16.25B
Net Debt1.80B3.40B3.63B3.54B3.70B3.91B7.03B11.53B12.43B15.16B

Cash Flow

Currency: THB2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-231.29M-1.19B-215.98M-397.52M239.82M-1.18B-2.97B-2.56B685.91M-1.50B
Investing Cash Flow-124.58M-323.62M15.85M-89.51M-82.50M-641.54M54.50M-2.17B-1.55B-900.86M
Financing Cash Flow375.50M1.52B386.23M511.42M-123.53M2.29B2.88B5.33B935.01M2.07B
Capital Expenditure69.30M12.93M42.05M131.90M74.74M98.43M180.81M438.59M661.64M681.07M
Free Cash Flow-300.59M-1.20B-258.03M-529.42M165.08M-1.28B-3.15B-3.05B24.27M-2.19B
Dividends Paid-23.80M289.85M289.85M289.85M249.88M575.07M447.09M224.77M0
FCF to OCF129.96%101.09%119.47%133.18%68.84%108.33%106.10%119.39%3.54%145.26%
Dividend Paid to FCF--1.98%-112.33%-54.75%175.58%-19.52%-18.28%-14.64%926.23%0.00%

Earnings

Report DateJun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Aug 10, 2023Nov 9, 2023Feb 22, 2024May 10, 2024Aug 8, 2024Nov 7, 2024Feb 20, 2025May 8, 2025Aug 7, 2025Nov 6, 2025Feb 19, 2026May 7, 2026Aug 12, 2026
EPS Estimate----------0.380.26-0.520.16--0.48---
EPS Actual0.320.180.250.260.320.220.500.330.180.190.460.280.660.500.180.220.220.320.430.260.63
Surprise----------21.05%7.69%--3.85%12.50%---33.00%---
Timing--------Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market-----

Key Statistics & Ratios

Market Cap6.88B
Enterprise Value22.50B
Trailing P/E4.66
Forward P/E4.85
PEG Ratio0.33
Price / Sales0.60
Price / Book0.75
EPS1.64
Book Value10.32
Revenue (TTM)11.47B
Gross Profit (TTM)4.92B
EBITDA2.45B
Profit Margin12.82%
Operating Margin21.20%
Return on Equity17.81%
Return on Assets3.50%
Shares Outstanding899.74M
Shares Float305.14M
Beta0.05
Dividend Yield6.54%
Dividend Rate0.50
Payout Ratio30.60%

Dividends

20261×
0.50Apr 30, 2026
20241×
0.25Apr 30, 2024
20231×
0.52Apr 28, 2023
20221×
0.40Mar 10, 2022
20211×
0.02Aug 25, 2021

Stock Splits

  • Aug 25, 20219:8