Bangkok Commercial Asset Management Public Company Limited

BAM · BK · Financial Services / Asset Management

6.40THB-0.05 (-0.78%)

Price History

Full chart

Market Stats

Previous Close6.45

Open6.40

Day Range6.35 – 6.45

52-Week Range6.07 – 7.83

Volume5.10M

Market Cap21.01B

P/E (TTM)28.26

Forward P/E8.89

EPS0.23

Dividend Yield7.69%

Beta0.37

50-Day Avg6.63

200-Day Avg7.01

About

Bangkok Commercial Asset Management Public Company Limited operates as an asset management company in Thailand. The company operates through Non-Performing Loans (NPLs); and Non-Performing Assets (NPAs) and Investments in Securities segments. It purchases or transfers NPLs and NPAs for management or for further disposal or transfer. Th company also acquires and transfers NPLs from financial institutions to manage through debt negotiation practices. In addition, it is involved in the acquisition and transfer of NPAs from financial institutions; transfers of assets from debt settlement; and purchase of collateral at auction from the legal execution department with an emphasis on adding value. The company was founded in 1998 and is headquartered in Bangkok, Thailand.

Company Details

SectorFinancial Services
IndustryAsset Management
CEODr. Rak Vorrakitpokatorn Ph.D.
Employees0
Headquarters99, Surasak Road, Bangkok, Thailand, 10500, Thailand
Websitehttps://www.bam.co.th

Leadership

Dr. Rak Vorrakitpokatorn Ph.D.CEO & Director · b. 1974
Mr. Pisit SerewiwattanaExecutive Director · b. 1961
Mr. Chanwit KaveesoonthornsanohCFO & Assistant CEO · b. 1974
Ms. Wannee PunkawongVice President of Accounting Department · b. 1970
Dr. Thanakorn Wangpipatwong Ph.D.Deputy CEO of Information Technology & Digital Group and CTO · b. 1972
Mr. Weeravej SirichatchaiDeputy CEO of Org. Supporting Grp., Company Secretary and Chief Strategy & Communication · b. 1974
Mr. Somporn MoonsrikaewPresident of Business Division · b. 1961
Mr. Nopharat OunjatturapornSenior Executive Vice President of Regional Debt Restructuring Group
Mr. Poolsak ChansuttikanokExecutive Vice President of Debt Restructuring Group 1
Dr. Wuthipan TawantiangDeputy Chief Executive Officer of Regional Loan restructuring & Sales Group

Financials

Income Statement

Currency: THB	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	6.03B	6.46B	4.34B	10.14B	6.20B	5.69B	6.48B	9.17B	10.34B	10.25B	10.07B	9.74B	10.68B	13.05B
Growth (%)	-	+7.11%	-32.86%	+133.83%	-38.89%	-8.28%	+14.05%	+41.40%	+12.76%	-0.88%	-1.76%	-3.24%	+9.62%	+22.20%
Cost of Revenue	-	-	-	-	2.04B	1.96B	2.28B	2.78B	2.25B	2.09B	1.86B	1.92B	2.05B	324.01M
Gross Profit	6.03B	6.46B	4.34B	10.14B	4.16B	3.72B	4.21B	6.39B	8.09B	8.16B	8.21B	7.83B	8.63B	12.73B
Gross Margin	100.00%	100.00%	100.00%	100.00%	67.14%	65.49%	64.89%	69.68%	78.26%	79.59%	81.54%	80.33%	80.80%	97.52%
Operating Expense	1.97B	-1.49B	-1.38B	3.57B	934.90M	1.02B	1.04B	1.55B	6.24B	5.79B	5.17B	5.59B	6.01B	7.40B
Operating Income	4.06B	7.95B	5.72B	6.57B	3.23B	2.70B	3.16B	4.84B	1.85B	2.37B	3.04B	2.23B	2.62B	5.33B
Operating Margin	67.36%	123.08%	131.84%	64.81%	52.06%	47.55%	48.79%	52.81%	17.87%	23.12%	30.22%	22.91%	24.55%	40.83%
EBITDA	520.83M	4.55B	2.38B	6.75B	5.75B	5.77B	6.68B	7.85B	4.01B	5.46B	5.70B	4.59B	4.73B	5.59B
EBITDA Margin	8.63%	70.38%	54.94%	66.53%	92.72%	101.45%	103.01%	85.56%	38.79%	53.31%	56.59%	47.08%	44.27%	42.81%
Net Income	3.26B	6.77B	4.59B	6.68B	4.90B	4.50B	5.20B	10.68B	1.84B	2.60B	2.72B	1.53B	1.60B	1.81B
Net Income Margin	54.07%	104.75%	105.89%	65.81%	79.11%	79.16%	80.22%	116.46%	17.80%	25.37%	27.06%	15.75%	15.00%	13.89%
R&D	-	-	-	-	0.56	0.59	0.54	0.51	0.18	0.25	0.26	0.16	-	-
R&D as % of Total Revenue	-	-	-	-	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Interest Expense	-	-	-	-	681.08M	1.11B	1.33B	1.50B	1.67B	2.07B	2.36B	2.60B	2.62B	3.16B
Interest Expense % of Total Revenue	-	-	-	-	10.99%	19.54%	20.50%	16.30%	16.16%	20.16%	23.40%	26.70%	24.51%	24.23%

Balance Sheet

Currency: THB	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	72.06B	74.98B	81.44B	85.72B	93.64B	99.93B	107.65B	119.92B	132.07B	125.90B	132.80B	137.31B	140.63B	138.13B
Total Liabilities	45.76B	43.91B	49.78B	46.19B	53.11B	58.87B	65.80B	78.72B	90.27B	83.15B	89.10B	93.69B	96.41B	93.22B
Total Equity	26.29B	31.08B	31.67B	39.53B	40.52B	41.06B	41.85B	41.20B	41.80B	42.76B	43.71B	43.63B	44.22B	44.91B
Cash	5.51M	4.77M	3.60M	3.44M	1.61B	1.16B	1.04B	1.39B	7.71B	3.43B	6.73B	1.73B	1.75B	2.12B
Total Debt	-	29.97B	17.29B	42.06B	50.33B	56.87B	96.37B	75.69B	87.81B	80.16B	86.07B	90.79B	93.91B	88.09B
Net Debt	-5.51M	29.96B	17.29B	42.06B	48.72B	55.71B	95.34B	74.30B	80.09B	76.72B	79.34B	89.06B	92.16B	85.97B

Cash Flow

Currency: THB	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	11.33B	14.28B	12.97B	12.87B	3.42B	3.82B	8.18B	-1.19B	30.92M	5.35B	890.98M	-6.03B	1.45B	6.80B
Investing Cash Flow	-4.75B	-4.58B	-6.42B	-7.26B	-111.41M	-87.85M	-60.93M	-50.28M	-80.69M	-168.24M	-85.48M	-169.45M	-755.47M	1.28B
Financing Cash Flow	-5.08B	-6.20B	-6.71B	-9.81B	-3.32B	-4.18B	-8.25B	1.59B	6.38B	-9.46B	2.50B	1.20B	-680.56M	-7.71B
Capital Expenditure	4.79B	5.10B	6.61B	151.79M	129.02M	101.09M	81.63M	91.00M	85.98M	184.83M	88.10M	172.16M	119.14M	108.06M
Free Cash Flow	6.54B	9.17B	6.35B	12.71B	3.30B	3.72B	8.10B	-1.29B	-55.06M	5.16B	802.88M	-6.20B	1.33B	6.69B
Dividends Paid	1.76B	1.96B	4.06B	3.76B	3.84B	3.96B	4.40B	16.12B	3.39B	1.66B	1.78B	1.78B	1.23B	1.13B
FCF to OCF	57.73%	64.25%	48.99%	98.82%	96.23%	97.35%	99.00%	107.62%	-178.08%	96.54%	90.11%	102.86%	91.79%	98.41%
Dividend Paid to FCF	26.94%	21.34%	63.91%	29.55%	116.61%	106.62%	54.35%	-1254.56%	-6163.51%	32.08%	221.40%	-28.67%	92.19%	16.90%

Earnings

Report Date	May 14, 2020	Sep 2, 2020	Nov 12, 2020	Feb 25, 2021	May 13, 2021	Aug 11, 2021	Nov 11, 2021	Feb 25, 2022	May 12, 2022	Aug 11, 2022	Nov 10, 2022	Feb 22, 2023	May 12, 2023	Aug 11, 2023	Nov 10, 2023	Feb 23, 2024	May 15, 2024	Aug 13, 2024	Nov 13, 2024	Feb 24, 2025	May 13, 2025	Aug 13, 2025	Nov 11, 2025	Feb 26, 2026	May 12, 2026	Aug 11, 2026	Nov 10, 2026
EPS Estimate	0.18	-	0.12	0.26	-	0.21	0.16	0.25	-	0.25	0.23	0.27	0.10	0.14	0.12	0.13	0.13	0.13	0.06	0.15	0.08	0.39	0.08	0.09	0.07	0.08	-
EPS Actual	0.22	0.04	0.09	0.22	0.08	0.24	0.18	0.30	0.10	0.26	0.22	0.27	0.08	0.13	0.12	0.14	0.13	0.14	0.06	0.17	0.07	0.40	0.06	0.04	0.07	0.07	-
Surprise	22.22%	-	-25.00%	-15.38%	-	14.29%	12.50%	20.00%	-	4.00%	-4.35%	0.00%	-20.00%	-7.14%	0.00%	7.69%	0.00%	7.69%	0.00%	13.33%	-12.50%	2.56%	-25.00%	-55.56%	0.00%	-12.50%	-
Timing	After-hours	-	Pre-market	Pre-market	-	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap21.01B

Enterprise Value110.07B

Trailing P/E28.26

Forward P/E8.89

Price / Sales8.24

Price / Book0.52

EPS0.23

Book Value13.49

Revenue (TTM)2.55B

Gross Profit (TTM)2.55B

Profit Margin29.50%

Operating Margin43.51%

Return on Equity1.71%

Return on Assets0.55%

Shares Outstanding3.23B

Shares Float1.75B

Beta0.37

Dividend Yield7.69%

Dividend Rate0.50

Payout Ratio2.08%

Dividends

20261×

0.50May 5, 2026

20251×

0.35Apr 25, 2025

20241×

0.38Apr 29, 2024

20231×

0.55May 2, 2023

20221×

0.55Apr 29, 2022

20211×

0.51May 6, 2021

20201×

1.05Apr 8, 2020