YOLFTbeta
BC

Boutique Corporation Public Company Limited

BC · BK · Real Estate / Real Estate - Diversified

0.50THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.50
Open0.50
Day Range0.48 – 0.50
52-Week Range0.43 – 0.90
Volume85.91K
Market Cap325.71M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.24
Dividend Yield0.00%
Beta0.12
50-Day Avg0.533
200-Day Avg0.6552

About

Boutique Corporation Public Company Limited, together with its subsidiaries, engages in real estate development business in Thailand. It operates through three segments: Hotel Business and Serviced Apartment; Community Mall and Office Building; and Management Services and Others. The company offers serviced residences, hotel operations, community mall, and real estate investment management services, as well as sale of real estate projects. It also provides various services, such as securing funding through debt and equity, overseeing project development, forming investor partnerships, and appointing operators. In addition, the company engages in the rental of retail space in community mall and office building; hotel and serviced apartment; storage services; and food and beverage business. Boutique Corporation Public Company Limited was founded in 2007 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOMr. Prabsharan Singh Thakral
  • Employees0
  • Headquarters170/67, Ocean Tower 1, Bangkok, Thailand, 10110, Thailand
  • Websitehttps://www.boutiquecorporation.com

Leadership

  • Mr. Prabsharan Singh ThakralPresident, CEO, Acting Chief People, Investment, Hospitality & Property Officer and Exec. Director · b. 1978
  • Mr. Krongtham LimpabandhuCFO, Head of Investor Relations, Acting COO & Director · b. 1987
  • Mr. Richard Peter NevilleConsultant & Non-Executive Director · b. 1960
  • Mr. Manmohan Singh ThakralConsultant & Non-Executive Director · b. 1954
  • Mr. Utpalendu GuptaConsultant · b. 1950
  • Mr. Thanawut SingyabuthChief Accountant and VP of Accounting & Finance
  • Ms. Apinya VarterianHead of the Compliance Unit
  • Bjorn RichardsonSenior Vice President of Hospitality & Property Operations
  • Ms. Vacharavan BuranabulHead of Internal Audit
  • Ms. Kanyaphat PrayoonpoakarachCompany Secretary · b. 1980

Financials

Income Statement

Currency: THB2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue245.12M566.55M242.22M234.72M235.05M248.38M255.15M140.60M119.61M242.62M393.80M472.49M416.92M
Growth (%)-+131.13%-57.25%-3.10%+0.14%+5.67%+2.73%-44.89%-14.93%+102.84%+62.31%+19.98%-11.76%
Cost of Revenue66.94M74.69M79.88M164.14M138.54M98.08M113.88M73.56M56.12M94.68M137.99M143.20M200.33M
Gross Profit178.19M491.86M162.34M70.58M96.51M150.30M141.27M67.05M63.49M147.94M255.81M329.29M216.59M
Gross Margin72.69%86.82%67.02%30.07%41.06%60.51%55.37%47.69%53.08%60.98%64.96%69.69%51.95%
Operating Expense165.59M176.97M181.88M214.58M251.69M269.19M310.90M250.32M241.59M297.43M356.51M159.27M297.46M
Operating Income12.60M314.89M-19.54M-144.00M-155.18M-118.89M-169.64M-183.27M-178.11M-149.49M-100.70M170.02M-80.87M
Operating Margin5.14%55.58%-8.07%-61.35%-66.02%-47.87%-66.49%-130.34%-148.91%-61.62%-25.57%35.98%-19.40%
EBITDA75.70M358.77M14.79M-80.79M120.96M202.60M364.06M-125.16M9.35M217.14M-42.30M225.02M-22.28M
EBITDA Margin30.88%63.32%6.10%-34.42%51.46%81.57%142.68%-89.01%7.82%89.50%-10.74%47.62%-5.34%
Net Income-39.16M89.12M96.07M-107.49M15.56M-66.69M149.59M-325.39M-238.55M-51.36M-194.01M32.16M-88.02M
Net Income Margin-15.98%15.73%39.66%-45.80%6.62%-26.85%58.63%-231.42%-199.44%-21.17%-49.27%6.81%-21.11%
Interest Expense---74.29M0100.73M131.69M106.05M143.63M140.94M178.02M147.53M103.67M
Interest Expense % of Total Revenue---31.65%0.00%40.56%51.61%75.42%120.09%58.09%45.20%31.22%24.87%

Balance Sheet

Currency: THB2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.40B1.39B1.44B1.80B3.14B3.49B3.85B3.94B4.02B3.86B3.85B3.89B3.73B
Total Liabilities2.00B1.89B1.58B2.07B2.67B2.95B2.75B3.05B3.43B3.40B3.24B2.96B2.83B
Total Equity-346.01M-254.25M74.99M17.74M542.44M517.25M963.53M793.50M678.33M746.26M599.41M674.42M599.84M
Cash17.81M68.10M158.23M220.35M283.00M229.67M492.40M119.06M182.82M556.58M68.67M215.13M127.52M
Total Debt1.69B1.50B1.24B1.74B1.80B2.38B2.20B2.52B2.88B2.62B2.63B2.54B2.29B
Net Debt1.67B1.44B1.08B1.52B1.51B2.15B1.71B2.41B2.70B2.06B2.57B2.33B2.16B

Cash Flow

Currency: THB2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-400.44M268.85M-100.47M-155.39M-132.28M-148.76M-166.30M-72.60M-64.66M-39.10M142.48M-219.79M
Investing Cash Flow-40.75K-27.74M-295.22M-234.26M-37.47M280.63M-357.88M-51.45M745.28M-482.64M8.32M98.31M
Financing Cash Flow--350.19M-150.98M457.81M457.81M110.91M130.86M150.84M187.97M-306.85M33.82M-4.34M33.87M
Capital Expenditure0287.48M272.54M359.81M710.78M731.07M462.09M221.68M246.39M253.22M380.10M53.07M316.32M
Free Cash Flow-112.96M-3.68M-460.29M-866.18M-863.35M-610.85M-387.98M-318.99M-317.89M-419.59M89.41M-536.11M
Dividends Paid----51.00M51.00M55.77M55.77M17.75M17.75M41.25M066.51M
FCF to OCF-28.21%-1.37%458.13%557.42%652.65%410.62%233.31%439.40%491.60%1073.15%62.75%243.92%
Dividend Paid to FCF-----5.89%-5.91%-9.13%-14.37%-5.57%-5.59%-9.83%0.00%-12.41%

Earnings

Report DateDec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Jun 30, 2026
EPS Estimate--------------------------
EPS Actual-0.14-0.09-0.06-0.08-0.09-0.08-0.09-0.120.03-0.12-0.08-0.080.18-0.08-0.10-0.08-0.08-0.040.060.10-0.060.07-0.10-0.08-0.05-0.09
Surprise--------------------------
Timing--------------------------

Key Statistics & Ratios

Market Cap325.71M
Enterprise Value2.74B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.72
Price / Book0.59
EPS-0.24
Book Value0.974
Revenue (TTM)449.78M
Gross Profit (TTM)284.93M
EBITDA-43.75M
Profit Margin-30.79%
Operating Margin-41.98%
Return on Equity-21.73%
Return on Assets-1.42%
Shares Outstanding581.62M
Shares Float181.74M
Beta0.12
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.05Mar 19, 2025
20191×
0.11Dec 27, 2019

Stock Splits

  • Feb 15, 20222933:2915