YOLFTbeta
BE

Beryl 8 Plus Public Company Limited

BE8 · BK · Technology / Information Technology Services

4.38THB+0.02 (+0.46%)

Price History

Full chart

Market Stats

Previous Close4.36
Open4.40
Day Range4.36 – 4.40
52-Week Range4.07 – 7.00
Volume233.61K
Market Cap1.30B
P/E (TTM)0.00
Forward P/E21.98
EPS-0.26
Dividend Yield0.82%
Beta0.24
50-Day Avg5.60
200-Day Avg5.46

About

Beryl 8 Plus Public Company Limited operates as a digital technology consulting company in Thailand. It operates through Strategy and Technology Consulting, and Technology Support Services segments. The company offers CRM, analytics, and digital technology solutions with specialization in customer relationship management (CRM) systems with Salesforce. It is also involved in consultation on telecommunication, branding and digital marketing, and computer and other information, as well as penetration testing for web applications, mobile applications, and network systems; design and installation software to support CRM; accounting, financial, legal, human resource, and procurement services; sales of subscription; and integrated system service management after installation. In addition, the company sells computer hardware and software and related equipment, including network communication equipment and software; engages in the development of enterprise software and project management; and provides services for business consulting, risk assessment, planning, and training, as well as internet system services. The company was incorporated in 2009 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. Apisek Tewinpagti
  • Employees0
  • HeadquartersThe 9th Tower Grand Rama9 Building, Bangkok, Thailand, 10310, Thailand
  • Websitehttps://beryl8.com

Leadership

  • Mr. Apisek TewinpagtiCEO, Director, Acting Chief Sales Officer & Chief Business Development Officer - International · b. 1982
  • Ms. Supattra SimtharakaewChief Financial Officer · b. 1971
  • Mr. Noppadon SotanakunSenior Account Director · b. 1983
  • Ms. Pimkarn PunyacharoensinChief Strategy Officer & Head of Investor Relations · b. 1986
  • Mr. Rawit SucharitakulDirector of Financial and Accounting & Head of Compliance Unit · b. 1987
  • Ms. Kaysarin AngkanurakbunHead of Internal Audit
  • Ms. Rhatarporn KessomChief Solutions Delivery Officer · b. 1982
  • Ms. Unchalee InthamrongCorporate Secretary · b. 1978

Financials

Income Statement

Currency: THB2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue142.33M211.05M310.43M311.79M376.96M804.72M2.41B2.50B2.36B
Growth (%)-+48.28%+47.09%+0.44%+20.90%+113.47%+199.40%+3.56%-5.52%
Cost of Revenue80.04M81.46M121.52M164.89M191.52M494.45M1.77B1.89B1.88B
Gross Profit62.29M129.59M188.91M146.90M185.44M310.27M642.68M601.76M475.05M
Gross Margin43.76%61.40%60.85%47.11%49.19%38.56%26.67%24.12%20.15%
Operating Expense47.62M95.93M124.57M130.32M101.30M161.31M329.18M384.75M414.04M
Operating Income14.67M33.65M64.34M16.58M84.14M148.96M313.49M217.01M61.00M
Operating Margin10.31%15.95%20.73%5.32%22.32%18.51%13.01%8.70%2.59%
EBITDA14.67M33.65M72.46M23.60M91.58M163.31M375.93M295.49M139.78M
EBITDA Margin10.31%15.95%23.34%7.57%24.29%20.29%15.60%11.84%5.93%
Net Income14.43M32.99M63.46M23.64M82.14M138.62M244.39M154.51M56.19M
Net Income Margin10.14%15.63%20.44%7.58%21.79%17.23%10.14%6.19%2.38%
Interest Expense147.80K74.03K2.70M1.98M1.94M4.40M31.51M25.51M18.07M
Interest Expense % of Total Revenue0.10%0.04%0.87%0.63%0.51%0.55%1.31%1.02%0.77%

Balance Sheet

Currency: THB2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets110.09M138.36M196.83M279.06M761.47M3.89B3.99B4.00B3.77B
Total Liabilities64.95M68.52M76.72M201.00M142.56M1.34B1.19B1.12B908.83M
Total Equity45.13M69.84M120.11M78.06M618.90M2.55B2.78B2.86B2.85B
Cash6.53M8.72M27.79M5.93M301.35M122.69M154.51M154.57M141.89M
Total Debt11.69M788.68K73.13K36.04M35.43M564.17M506.12M363.27M260.77M
Net Debt5.16M-7.93M-27.72M30.10M-265.93M441.48M351.60M208.70M118.89M

Cash Flow

Currency: THB2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-73.81M65.14M27.36M36.93M171.26M389.20M80.55M
Investing Cash Flow--36.12M-87.18M-113.62M-151.08M-48.70M-137.46M110.86M
Financing Cash Flow--18.61M184.88K381.50M-64.38M-90.59M-249.11M-198.83M
Capital Expenditure06.40M1.39M9.03M19.77M27.70M88.89M8.94M
Free Cash Flow-67.41M63.75M18.33M17.16M143.56M300.31M71.60M
Dividends Paid-13.20M23.45M138.69M11.94M1.20M60.88M63.42M
FCF to OCF-91.33%97.86%67.00%46.48%83.83%77.16%88.90%
Dividend Paid to FCF-19.58%36.79%756.54%69.55%0.84%20.27%88.57%

Earnings

Report DateDec 1, 2021Mar 2, 2022May 12, 2022Aug 11, 2022Nov 10, 2022Feb 28, 2023May 11, 2023Aug 16, 2023Nov 9, 2023Feb 27, 2024May 10, 2024Aug 9, 2024Nov 6, 2024Feb 21, 2025May 13, 2025Aug 8, 2025Nov 7, 2025Mar 3, 2026May 11, 2026Aug 10, 2026
EPS Estimate---0.14-0.19-0.280.270.190.170.140.200.190.10-0.06---
EPS Actual0.130.100.120.150.170.220.230.270.280.100.120.130.170.160.080.020.050.06-0.26-0.11
Surprise---7.14%-15.79%--3.57%3.70%-47.37%-27.27%-7.14%-15.00%-15.79%-20.00%--16.67%---
Timing--Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-market-Pre-market---

Key Statistics & Ratios

Market Cap1.30B
Enterprise Value1.67B
Trailing P/E0.00
Forward P/E21.98
PEG Ratio0.29
Price / Sales0.54
Price / Book0.52
EPS-0.26
Book Value10.37
Revenue (TTM)2.41B
Gross Profit (TTM)450.99M
EBITDA5.47M
Profit Margin-2.79%
Operating Margin-3.50%
Return on Equity-2.32%
Return on Assets-0.51%
Shares Outstanding264.71M
Shares Float116.33M
Beta0.24
Dividend Yield0.82%
Dividend Rate0.04
Payout Ratio114.29%

Dividends

20261×
0.04May 5, 2026
20251×
0.24May 2, 2025
20241×
0.23May 3, 2024
20231×
0.01May 3, 2023
20221×
0.05Mar 25, 2022

Stock Splits

  • May 3, 202311:10