YOLFTbeta
Big Camera Corporation Public Company Limited

Big Camera Corporation Public Company Limited

BIG · BK · Consumer Cyclical / Specialty Retail

0.30THB+0.01 (+3.45%)

Price History

Full chart

Market Stats

Previous Close0.29
Open0.30
Day Range0.29 – 0.30
52-Week Range0.2606 – 0.3669
Volume45.30K
Market Cap1.06B
P/E (TTM)10.00
Forward P/E0.00
EPS0.03
Dividend Yield3.33%
Beta0.35
50-Day Avg0.323
200-Day Avg0.303

About

Big Camera Corporation Public Company Limited, together with its subsidiaries, distributes cameras and photography-related products in Thailand. The company offers digital cameras, lens, cinema cameras, action and 360 cameras, camcorders video cameras, drones, instant cameras and films, gimbal stabilizers, camera flashes, loupe magnifier, range finder, studio lighting, microphones, and audio equipment, and video production equipment. It also provides monitors and displays, filters, memory cards, batteries and chargers, camera bags and straps, tripods, dry cabinets, binoculars, photo printers, grips, DJI parts, and camera care and other products. In addition, it provides mobile phones, and photography and mobile phone related products; and related services, such as photographic processing and photographic equipment repair services, etc. Further, the company is involved in the printing business. Big Camera Corporation Public Company Limited was founded in 1980 and is based in Bangkok, Thailand.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOMr. Chan Thienkanjanawong
  • Employees0
  • Headquarters115, 115/1 Sawatdikarn 1 Road, Bangkok, Thailand, 10160, Thailand
  • Websitehttps://www.bigcamera.co.th

Leadership

  • Mr. Chan ThienkanjanawongCo-Founder, CEO & Director · b. 1955
  • Ms. Wonkamon ThienkanjanawongExecutive VP, Deputy CEO, Chief Commercial Officer & Director · b. 1958
  • Ms. Chutima KlongprateeppholChief Financial Officer · b. 1983
  • Ms. Parisara ThienkanjanawongChief Operating Officer · b. 1985
  • Ms. Yuwadee LangkulsenDeputy Manager of Accounting Department
  • Ms. Piyaporn SripornsawanHead of Investor Relations & Company Secretary · b. 1986
  • Ms. Natthapass JameekornrakHead of Internal Audit
  • Ms. Nattaporn ThienkanjanawongChief Commercial Officer & Director · b. 1988

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.36B1.30B1.21B1.12B1.32B1.19B1.04B995.27M577.88M394.62M389.05M286.28M298.49M3.17B3.16B4.76B5.61B5.28B5.75B4.32B2.52B2.00B2.81B3.05B3.78B3.81B
Growth (%)--4.40%-6.93%-7.92%+17.76%-9.93%-12.47%-4.09%-41.94%-31.71%-1.41%-26.41%+4.27%+963.22%-0.58%+50.87%+17.96%-5.97%+8.92%-24.84%-41.63%-20.84%+40.60%+8.49%+24.01%+0.81%
Cost of Revenue911.28M884.95M885.41M855.66M1.05B941.54M884.31M832.34M490.55M467.32M367.53M225.64M235.59M2.34B2.56B3.45B3.83B4.18B4.18B3.37B1.93B1.58B2.12B2.39B3.02B3.06B
Gross Profit-----243.92M153.38M162.93M87.33M-72.70M21.51M60.64M62.90M838.25M597.75M1.31B1.78B1.10B1.58B948.73M597.34M414.74M690.40M654.75M756.38M750.28M
Gross Margin-----20.58%14.78%16.37%15.11%-18.42%5.53%21.18%21.07%26.41%18.95%27.43%31.75%20.91%27.39%21.95%23.68%20.77%24.59%21.49%20.02%19.70%
Operating Expense-----232.03M234.29M385.53M435.37M169.82M118.41M151.13M22.31M608.33M358.47M733.21M807.55M140.78M886.88M688.36M569.99M516.54M569.19M543.51M618.54M762.48M
Operating Income174.33M102.40M32.92M25.23M507.00K11.89M-80.91M-222.60M-348.04M-242.52M-96.89M-90.50M40.59M229.92M239.28M572.29M975.29M962.97M688.43M260.37M27.36M-101.79M121.22M111.24M137.84M-12.20M
Operating Margin12.78%7.85%2.71%2.26%0.04%1.00%-7.80%-22.37%-60.23%-61.46%-24.91%-31.61%13.60%7.24%7.58%12.02%17.37%18.24%11.97%6.02%1.08%-5.10%4.32%3.65%3.65%-0.32%
EBITDA-----47.96M-87.53M-181.54M-338.93M-218.14M-63.69M-75.46M58.67M288.35M263.12M579.02M1.06B1.04B771.44M347.12M378.24M224.27M418.53M400.46M397.25M309.55M
EBITDA Margin-----4.05%-8.43%-18.24%-58.65%-55.28%-16.37%-26.36%19.66%9.09%8.34%12.16%18.96%19.68%13.42%8.03%14.99%11.23%14.90%13.14%10.51%8.13%
Net Income102.83M69.60M2.57M---47.70M-186.69M-285.64M-466.09M-353.72M-106.82M-119.95M15.62M1.08B136.98M459.45M846.40M774.43M549.43M207.76M12.35M-104.01M99.11M81.93M105.71M100.10M
Net Income Margin7.54%5.34%0.21%---4.02%-17.99%-28.70%-80.66%-89.64%-27.46%-41.90%5.23%34.08%4.34%9.65%15.07%14.67%9.55%4.81%0.49%-5.21%3.53%2.69%2.80%2.63%
Interest Expense0000041.25M64.82M75.31M118.02M110.50M21.75M29.32M36.68M24.88M17.21M15.51M3.94M2.17M5.47M3.17M14.47M10.64M11.31M8.26M4.49M6.59M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%3.48%6.25%7.57%20.42%28.00%5.59%10.24%12.29%0.78%0.55%0.33%0.07%0.04%0.10%0.07%0.57%0.53%0.40%0.27%0.12%0.17%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.01B1.37B1.47B1.32B1.14B1.31B1.19B872.52M483.73M298.61M206.24M175.26M174.00M21.20M1.74B2.05B2.45B3.09B3.02B2.55B2.90B2.72B2.65B2.59B2.63B2.93B
Total Liabilities678.98M989.11M1.08B983.23M818.64M1.05B1.10B1.07B1.14B1.31B1.32B1.42B1.38B18.55M1.29B1.14B1.17B1.29B1.13B732.41M1.18B1.10B936.03M855.60M850.14M1.10B
Total Equity333.22M382.19M383.79M338.02M317.46M265.97M82.05M-198.76M-652.28M-1.02B-1.12B-1.24B-1.20B2.65M453.08M909.25M1.28B1.80B1.89B1.82B1.72B1.62B1.72B1.73B1.78B1.83B
Cash18.87M18.25M13.18M13.93M10.84M12.84M24.66M31.32M29.07M39.19M15.09M9.03M5.77M9.58M76.92M261.79M323.86M206.28M100.44M49.16M412.26M392.09M253.68M169.00M205.95M58.24M
Total Debt-----892.30M966.46M971.69M955.65M1.22B1.20B1.22B1.05B296.39M443.22M154.53M1.56M2.96M225.98M1.56M752.13M734.39M525.65M377.50M374.59M578.46M
Net Debt-----879.46M941.80M940.37M926.58M1.18B1.19B1.21B1.04B286.81M366.29M-107.26M-322.30M-203.31M125.54M-47.59M339.87M342.30M271.97M208.50M168.64M520.22M

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow117.52M--46.12M197.02M-236.22M-73.92M-9.66M15.93M9.46M1.24M-22.17M14.75M44.01M169.49M570.00M786.49M242.78M250.70M511.27M722.70M469.85M314.60M187.92M-41.08K181.51M
Investing Cash Flow------4.20M15.56M8.49M10.39M-770.75K-4.27M-464.58K927.55K28.69M-44.67M-96.33M-107.07M-114.83M-120.81M-56.26M-18.52M-311.72M-250.24M35.91M352.10M-66.85M
Financing Cash Flow-290.94M68.30M--240.69M67.41M3.00M-26.06M1.20M-19.18M9.12M-16.41M-51.30M-130.67M-288.81M-611.57M-245.54M-235.73M-506.30M-341.08M-178.29M-202.77M-308.51M-315.11M-262.37M
Capital Expenditure24.33M68.90M55.70M14.97M33.38M24.40M14.61M4.79M3.31M1.59M1.63M1.33M4.32M482.45K45.49M72.94M117.86M144.15M103.58M58.20M18.56M22.77M48.02M68.54M58.28M58.31M
Free Cash Flow93.19M--31.14M163.63M-260.62M-88.54M-14.45M12.62M7.87M-396.86K-23.50M10.43M43.53M124.00M497.07M668.63M98.63M147.12M453.08M704.14M447.08M266.58M119.38M-58.32M123.20M
Dividends Paid31.36M24.48M-2.48M---------445.90M445.90M458.60M458.60M246.94M458.75M281.88M105.54M7.76K75970.49M52.89M52.73M
FCF to OCF79.30%--67.53%83.05%110.33%119.77%149.54%79.21%83.20%-32.13%106.02%70.74%98.90%73.16%87.20%85.01%40.63%58.68%88.62%97.43%95.15%84.74%63.53%141977.40%67.87%
Dividend Paid to FCF33.65%--7.97%---------1024.34%359.60%92.26%68.59%250.37%311.83%62.21%14.99%0.00%0.00%59.04%-90.69%42.80%

Earnings

Report DateMay 14, 2015Aug 11, 2015Nov 11, 2015Feb 23, 2016May 10, 2016Aug 8, 2016Nov 4, 2016Feb 16, 2017May 19, 2017Aug 4, 2017Nov 6, 2017Feb 20, 2018May 11, 2018Aug 10, 2018Nov 2, 2018Feb 14, 2019May 10, 2019Aug 9, 2019Nov 14, 2019Feb 19, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Feb 15, 2021Jun 2, 2021Aug 11, 2021Dec 1, 2021Feb 24, 2022May 13, 2022Aug 15, 2022Nov 14, 2022Feb 22, 2023May 12, 2023Aug 11, 2023Nov 14, 2023Feb 27, 2024May 14, 2024Aug 14, 2024Nov 14, 2024Feb 20, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----0.050.050.050.070.070.030.040.07-0.04-0.04------------------------------
EPS Actual0.020.020.030.060.070.050.040.090.070.040.040.070.060.030.030.040.030.010.010.01-0.01-0.010.010.01-0.01-0.01-0.010.000.000.010.010.010.010.010.000.010.010.010.000.010.010.00-0.000.020.010.01
Surprise----40.00%0.00%-20.00%28.57%0.00%33.33%0.00%0.00%--25.00%-0.00%------------------------------
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market--------------------------

Key Statistics & Ratios

Market Cap1.06B
Enterprise Value1.56B
Trailing P/E10.00
Forward P/E0.00
Price / Sales0.27
Price / Book0.61
EPS0.03
Book Value0.523
Revenue (TTM)3.96B
Gross Profit (TTM)941.84M
EBITDA183.02M
Profit Margin2.42%
Operating Margin2.90%
Return on Equity5.28%
Return on Assets2.95%
Shares Outstanding3.53B
Shares Float1.08B
Beta0.35
Dividend Yield3.33%
Dividend Rate0.01
Payout Ratio36.90%

Dividends

20261×
0.01Mar 17, 2026
20251×
0.01Mar 17, 2025
20241×
0.01Mar 14, 2024
20231×
0.02Mar 14, 2023
20201×
0.03Apr 30, 2020
20191×
0.08May 7, 2019
20181×
0.13Apr 19, 2018
20171×
0.07Apr 18, 2017
20162×
0.07Nov 16, 20160.06Apr 29, 2016
20031×
0.25Apr 2, 2003
20012×
2.00Sep 18, 20010.50Apr 3, 2001
20002×
1.50Oct 6, 20001.70Apr 4, 2000