YOLFTbeta
BJ

Berli Jucker PCL

BJC · BK · Industrials / Conglomerates

19.00THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close19.00
Open18.90
Day Range18.70 – 19.10
52-Week Range12.35 – 19.77
Volume6.64M
Market Cap70.54B
P/E (TTM)12.05
Forward P/E14.10
EPS1.46
Dividend Yield3.01%
Beta0.19
50-Day Avg16.61
200-Day Avg15.07

About

Berli Jucker Public Company Limited manufactures, distributes, and services for packaging, consumer, healthcare and technical, and modern retail supply chain businesses in Thailand. It designs, manufactures, markets, and distributes glass, aluminum cans, and plastic packaging products. The company also provides Cellox facial tissues and toilet paper, Zilk toilet papers, Maxmo multi-purpose papers, Tasto potato chips, Dozo rice crackers, Party and Campus extruded snacks, Parrot soaps, and Dermapon baby soaps; and logistics services. It distributes pharmaceutical and healthcare products, medical imaging, and medical equipment and supplies; solutions for graphic, stationery, and specialty products; and industrial chemical ingredients, engineering products and systems, galvanized steel structures, and digital printing technology. The company also operates network of multiple physical and online store; and wholesale business serving B2B customer, bookstore, coffee shop, and drug store businesses. It provides food supplements and cosmetics; offers customs clearing, warehousing, transportation, and distribution services; manufactures snack food and dairy products; operates a non-alcohol beverage shop; sells imaging products, construction supplies, and animal feeds; and provides confectionery, sanitary paper, tofu, soymilk, and kimchi products. The company also offers agent and investment services; rental spaces; seminar and training center; consultant services for product analysis and data collection; land transport and freight services; solar and wind power, real estate, bill payment, information, franchise, and e-commerce services; distributor of security equipment and service maintenance; and real estate consulting and merchandise sourcing services, as well as invests in energy business; trades in equipment for power systems; and retails books and magazines. Berli Jucker Public Company Limited was founded in 1882 and is based in Bangkok, Thailand.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEOMs. Thapanee Techajareonvikul
  • Employees0
  • HeadquartersBerli Jucker House, 99 Soi, Bangkok, Thailand, 10110, Thailand
  • Websitehttps://www.bjc.co.th

Leadership

  • Ms. Thapanee TechajareonvikulCEO, President, Chairman of Management Board & Director · b. 1977
  • Mr. Aswin TechajareonvikulExecutive Vice Chairman of Management Board & Executive Director · b. 1977
  • Mr. Thirasakdi NathikanchanalabDirector · b. 1946
  • Mr. Prasert MaekwatanaNon-Executive Director · b. 1946
  • Mr. Prapakorn ThongtheppairotExecutive Director · b. 1971
  • Ms. Anchalee RimviriyasabCFO, Chief Sustainability Officer & Member of Management Board · b. 1983
  • Ms. Kamonwan SivaraksaChief Legal and Compliance Officer & Member of Management Board · b. 1970
  • Mr. Tul WongsuphasawatGroup Chief Brand & Commercial Officer, Acting Chief Mkting Officer and Member of Management Board · b. 1965
  • Mr. Vichien RungwattanakitPresident of Packaging Business & Member of Management Board · b. 1964
  • Ms. Hemmawan PoonpholGroup Chief of Staff, Head of Procurement & Member of Management Board · b. 1973

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue10.56B11.47B12.07B13.75B14.97B15.16B15.56B19.40B22.45B23.07B26.36B31.23B37.43B42.23B43.42B42.89B125.33B149.16B156.14B158.01B144.73B138.46B150.34B154.67B157.73B154.02B
Growth (%)-+8.69%+5.21%+13.95%+8.86%+1.26%+2.65%+24.65%+15.72%+2.77%+14.25%+18.50%+19.83%+12.82%+2.83%-1.22%+192.19%+19.01%+4.68%+1.20%-8.40%-4.33%+8.57%+2.88%+1.98%-2.35%
Cost of Revenue7.77B8.23B8.39B9.50B10.41B11.06B11.34B14.56B17.37B17.20B18.94B23.45B28.40B32.13B33.64B33.07B102.77B120.71B126.17B127.12B117.25B112.45B122.71B124.63B125.76B122.57B
Gross Profit2.79B3.24B3.68B4.25B4.56B4.11B4.22B4.84B5.08B5.87B7.42B7.78B9.03B10.10B9.78B9.82B22.56B28.45B29.97B30.89B27.48B26.02B27.63B30.04B31.96B31.45B
Gross Margin26.43%28.23%30.48%30.90%30.49%27.08%27.11%24.95%22.62%25.46%28.15%24.91%24.12%23.91%22.52%22.90%18.00%19.07%19.19%19.55%18.99%18.79%18.38%19.42%20.27%20.42%
Operating Expense2.12B2.92B2.60B2.40B2.73B2.61B2.85B2.92B3.32B3.92B4.33B4.78B5.51B6.45B6.85B5.96B12.15B15.69B16.61B17.35B16.97B15.94B16.63B18.29B18.95B32.17B
Operating Income668.33M321.38M1.08B1.85B1.83B1.50B1.37B1.93B1.76B1.96B3.09B3.00B3.51B3.65B2.93B3.86B10.41B12.77B13.36B13.54B10.51B10.08B11.00B11.75B13.02B-725.66M
Operating Margin6.33%2.80%8.92%13.49%12.25%9.87%8.79%9.92%7.83%8.48%11.72%9.60%9.39%8.64%6.74%9.01%8.30%8.56%8.55%8.57%7.26%7.28%7.32%7.60%8.25%-0.47%
EBITDA843.93M371.08M1.08B2.37B1.82B1.49B1.36B1.79B1.79B3.29B4.50B4.78B5.35B5.67B5.00B6.01B14.85B17.72B18.85B18.86B18.27B19.12B20.01B20.54B22.32B8.48B
EBITDA Margin8.00%3.23%8.92%17.26%12.15%9.81%8.77%9.24%7.99%14.28%17.09%15.31%14.30%13.43%11.52%14.00%11.85%11.88%12.07%11.93%12.62%13.81%13.31%13.28%14.15%5.51%
Net Income535.25M300.57M679.08M1.19B1.19B956.03M867.54M1.25B1.23B1.26B1.91B2.18B2.41B2.43B1.68B2.79B4.00B5.21B6.65B7.28B4.00B3.58B5.01B4.79B4.00B4.01B
Net Income Margin5.07%2.62%5.63%8.62%7.93%6.31%5.57%6.47%5.49%5.47%7.23%6.97%6.45%5.75%3.87%6.51%3.19%3.49%4.26%4.61%2.76%2.59%3.33%3.10%2.54%2.60%
Interest Expense155.57M108.37M25.75M76.89M64.33M100.46M153.96M146.96M229.52M222.16M227.01M366.04M502.88M575.18M555.64M492.51M5.20B4.53B4.72B4.97B5.27B5.09B4.75B5.34B5.67B5.43B
Interest Expense % of Total Revenue1.47%0.94%0.21%0.56%0.43%0.66%0.99%0.76%1.02%0.96%0.86%1.17%1.34%1.36%1.28%1.15%4.15%3.04%3.02%3.15%3.64%3.68%3.16%3.45%3.59%3.52%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets12.38B12.59B12.29B12.58B14.16B14.98B15.31B19.64B22.60B23.04B27.20B32.93B38.26B44.50B45.18B44.70B301.84B315.06B323.02B325.80B326.16B329.18B336.04B338.97B337.01B334.49B
Total Liabilities6.20B6.20B5.38B4.91B5.96B6.51B6.53B9.77B12.15B11.66B14.53B18.36B21.98B26.80B26.90B23.95B189.99B203.89B207.94B206.07B206.62B207.98B211.90B213.07B210.81B207.87B
Total Equity5.99B6.18B6.68B7.44B7.98B8.30B8.61B8.99B9.52B10.35B11.42B12.58B13.73B14.76B15.21B17.06B103.43B106.51B110.51B115.05B114.68B115.87B118.29B119.67B120.00B120.33B
Cash190.96M199.19M938.87M366.92M211.24M201.31M277.24M551.39M544.31M841.07M1.22B1.83B2.02B1.78B1.49B1.13B3.49B4.37B5.71B6.06B3.03B4.40B4.16B4.86B5.14B4.13B
Total Debt311.90M2.24B1.42B-873.07M1.70B1.98B4.99B6.62B6.01B8.08B11.11B13.17B16.68B16.93B14.98B152.23B156.90B159.91B157.67B164.45B163.34B164.68B166.19B160.96B160.02B
Net Debt311.90M2.24B479.82M-366.92M661.83M1.50B1.71B4.43B6.08B5.17B6.86B9.28B11.16B14.90B15.44B13.84B148.75B152.53B154.20B151.61B161.42B158.94B160.52B161.33B155.82B155.89B

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.11B642.99M963.23M2.03B1.56B1.55B1.48B2.10B1.53B2.29B4.50B3.15B3.66B4.09B4.48B4.69B17.94B17.38B17.64B18.70B16.63B16.64B18.17B19.86B22.11B15.60B
Investing Cash Flow-625.14M142.59M-327.33M-976.09M-2.29B-1.74B-505.59M-2.90B-2.28B-700.32M-3.99B-3.37B-3.89B-5.05B-3.27B-1.61B-208.51B-14.85B-11.64B-8.11B-5.78B-3.86B-6.21B-9.41B-5.70B-9.02B
Financing Cash Flow-1.85B-499.60M-519.52M-1.64B586.72M187.04M-894.49M1.04B746.15M-1.31B-43.18M888.64M505.38M651.37M-1.44B-3.15B192.91B-1.39B-4.68B-9.99B-13.91B-11.78B-12.21B-9.65B-15.97B-7.27B
Capital Expenditure639.84M416.14M419.78M824.61M2.32B1.80B734.91M1.89B2.25B639.89M1.23B2.85B3.84B3.97B3.48B1.91B5.49B11.18B9.63B8.42B6.11B3.35B5.60B9.05B5.80B8.98B
Free Cash Flow465.19M226.85M543.45M1.20B-765.85M-252.67M747.31M211.62M-720.97M1.65B3.27B302.20M-177.23M118.47M1.00B2.78B12.45B6.20B8.01B10.28B10.52B13.29B12.57B10.80B16.31B6.63B
Dividends Paid2.66B63.52M204.08M423.86M643.63M627.91M549.44M538.90M102.86M480.83M808.87M1.15B1.22B1.53B1.19B955.21M1.26B2.12B2.40B2.92B3.65B3.01B2.65B3.21B3.21B2.85B
FCF to OCF42.10%35.28%56.42%59.36%-49.19%-16.35%50.42%10.06%-47.27%72.02%72.63%9.58%-4.84%2.90%22.41%59.27%69.41%35.69%45.41%54.99%63.28%79.87%69.18%54.41%73.76%42.46%
Dividend Paid to FCF571.03%28.00%37.55%35.19%-84.04%-248.51%73.52%254.65%-14.27%29.19%24.75%379.08%-689.94%1287.77%118.76%34.34%10.11%34.11%29.96%28.42%34.65%22.62%21.04%29.67%19.66%42.94%

Earnings

Report DateMay 13, 2009Aug 13, 2009Nov 12, 2009Feb 22, 2010May 12, 2010Aug 12, 2010Nov 11, 2010Feb 21, 2011May 18, 2011Aug 18, 2011Nov 17, 2011Feb 27, 2012May 10, 2012Aug 9, 2012Nov 15, 2012Feb 28, 2013May 15, 2013Aug 15, 2013Nov 11, 2013Feb 26, 2014May 15, 2014Aug 13, 2014Nov 14, 2014Feb 26, 2015May 13, 2015Aug 13, 2015Nov 11, 2015Feb 22, 2016May 11, 2016Aug 15, 2016Oct 27, 2016Feb 15, 2017May 12, 2017Aug 15, 2017Nov 14, 2017Dec 31, 2017May 11, 2018Aug 14, 2018Nov 14, 2018Feb 27, 2019May 14, 2019Aug 14, 2019Nov 12, 2019Feb 27, 2020May 14, 2020Aug 13, 2020Nov 12, 2020Feb 23, 2021May 13, 2021Aug 10, 2021Nov 10, 2021Feb 23, 2022May 11, 2022Aug 10, 2022Nov 9, 2022Feb 21, 2023May 9, 2023Aug 10, 2023Nov 8, 2023Feb 22, 2024May 13, 2024Aug 13, 2024Nov 7, 2024Feb 19, 2025May 14, 2025Aug 13, 2025Nov 10, 2025Feb 24, 2026May 13, 2026Aug 17, 2026
EPS Estimate------------0.400.37-0.38--0.320.360.32--0.32-0.43---0.26--0.460.440.360.580.290.280.39-0.410.400.42-0.32-0.230.260.250.260.140.240.290.270.300.380.320.330.270.390.300.270.230.390.280.270.180.330.270.39
EPS Actual0.120.160.190.260.300.270.260.260.340.280.320.310.410.350.350.380.380.360.340.370.320.190.150.350.300.470.470.400.300.280.570.310.240.250.350.460.360.350.420.530.380.380.440.620.320.080.270.340.250.210.090.340.310.300.230.410.310.300.170.410.270.310.170.410.270.250.160.320.260.72
Surprise------------2.50%-5.41%-0.00%--6.25%2.78%0.00%--9.38%-9.30%---7.69%---47.83%-43.18%-2.78%-20.69%24.14%25.00%7.69%--7.32%-5.00%4.76%-0.00%-17.39%30.77%0.00%-19.23%-35.71%41.67%6.90%11.11%-23.33%7.89%-3.13%-9.09%-37.04%5.13%-10.00%14.81%-26.09%5.13%-3.57%-7.41%-11.11%-3.03%-3.70%84.62%
Timing------------After-hoursAfter-hours-After-hours--After-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-After-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap70.54B
Enterprise Value241.65B
Trailing P/E12.05
Forward P/E14.10
PEG Ratio1.48
Price / Sales0.45
Price / Book0.61
EPS1.46
Book Value29.25
Revenue (TTM)157.54B
Gross Profit (TTM)34.27B
EBITDA20.23B
Profit Margin3.71%
Operating Margin11.77%
Return on Equity5.52%
Return on Assets2.36%
Shares Outstanding4.01B
Shares Float786.97M
Beta0.19
Dividend Yield3.01%
Dividend Rate0.53
Payout Ratio36.30%

Dividends

20262×
0.17Aug 27, 20260.36Apr 29, 2026
20252×
0.15Aug 27, 20250.56Apr 29, 2025
20242×
0.15Aug 27, 20240.65Apr 30, 2024
20232×
0.15Aug 24, 20230.65May 3, 2023
20222×
0.15Aug 24, 20220.51Apr 28, 2022
20212×
0.15Aug 24, 20210.60Apr 29, 2021
20202×
0.18Aug 27, 20200.73Apr 30, 2020
20192×
0.18Aug 28, 20190.55Apr 30, 2019
20182×
0.18Aug 28, 20180.42May 4, 2018
20172×
0.15Aug 28, 20170.38May 8, 2017
20162×
0.12Aug 26, 20160.45May 3, 2016
20152×
0.32Aug 27, 20150.23Apr 23, 2015

Stock Splits

  • Jul 11, 2016477:458
  • Jun 7, 201639:37
  • Dec 11, 200710:1