YOLFTbeta
BJC Heavy Industries Public Company Limited

BJC Heavy Industries Public Company Limited

BJCHI · BK · Industrials / Metal Fabrication

2.96THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close2.96
Open3.00
Day Range2.96 – 3.00
52-Week Range2.02 – 3.70
Volume2.41K
Market Cap1.24B
P/E (TTM)158.00
Forward P/E0.00
EPS0.02
Dividend Yield2.16%
Beta-0.08
50-Day Avg3.33
200-Day Avg2.88

About

BJC Heavy Industries Public Company Limited manufactures and sells fabricated steel and equipment and provides modularization services in Thailand and internationally. It operates through Contract Revenues and Service Income segments. The company fabricates steel into various steel structures by cutting, bending, welding, and assembling structural steel, steel pipes, and components for use in piping spools, reformers and heaters, pressure vessels, and storage tanks. It also executes large-scale modularization projects; builds steel structures for mines, power plants, and industrial plants; and manufactures and sells a range of precast concrete products, including core loc breakwater, port construction materials, railway sleepers, pre-stressed concrete panels, and large files for use in the construction of harbors, bridges, and railways. In addition, the company provides built-up beams, as well as grating, galvanizing, and post-weld heat treatment services. Further, it serves oil and gas, mining, petrochemical, refining, power, and other industries. BJC Heavy Industries Public Company Limited was incorporated in 1994 and is headquartered in Rayong, Thailand.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Jun Lee Young
  • Employees0
  • HeadquartersNo. 594 Moo 4, Rayong, Thailand, 21180, Thailand
  • Websitehttps://www.bjc1994.com

Leadership

  • Mr. Jun Lee YoungCEO, MD & Director · b. 1972
  • Mr. Young Lee KyuPresident & Director · b. 1944
  • Mr. Myungsup SongCFO & Director · b. 1968
  • Mr. Woo Lee SeungCOO, Deputy MD & Director · b. 1976
  • Mr. Jin Lee SeongAssistant MD of Project & Director · b. 1977
  • Ms. Rungarun HarnnarongChief Accountant and Senior Finance & Accounting Manager,
  • Ms. Kitlada SomngamHead of Internal Audit · b. 1985
  • Mr. Tummarat DeethongCompany Secretary

Financials

Income Statement

Currency: THB2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.81B556.31M812.72M3.61B3.91B4.52B5.61B5.20B1.50B909.29M2.02B1.97B1.34B2.71B3.49B1.31B727.05M
Growth (%)--69.35%+46.09%+344.62%+8.19%+15.65%+24.11%-7.30%-71.10%-39.51%+121.88%-2.59%-31.81%+102.20%+28.91%-62.57%-44.40%
Cost of Revenue1.49B248.67M605.86M2.57B2.33B3.19B4.05B4.89B1.70B970.33M1.66B1.92B1.20B2.34B3.20B875.26M638.76M
Gross Profit---1.05B1.58B1.33B1.56B308.29M-198.24M-61.04M361.74M42.46M143.81M367.02M297.79M432.32M88.29M
Gross Margin---28.96%40.29%29.50%27.78%5.93%-13.19%-6.71%17.93%2.16%10.73%13.54%8.52%33.06%12.14%
Operating Expense---257.32M300.80M316.71M230.29M195.61M171.36M138.11M156.20M278.39M106.63M180.86M207.88M122.28M155.02M
Operating Income180.02M138.31M74.99M789.12M1.27B1.02B1.33B112.68M-369.60M-199.15M205.53M-235.94M37.18M186.16M89.91M310.04M-66.73M
Operating Margin9.92%24.86%9.23%21.84%32.60%22.49%23.67%2.17%-24.59%-21.90%10.19%-12.01%2.77%6.87%2.57%23.71%-9.18%
EBITDA---838.64M1.32B1.10B1.43B229.23M-414.76M-120.12M302.48M-64.06M280.27M339.53M238.19M39.19M43.36M
EBITDA Margin---23.21%33.88%24.43%25.53%4.41%-27.59%-13.21%14.99%-3.26%20.91%12.53%6.82%3.00%5.96%
Net Income---792.79M1.21B1.00B1.32B112.40M-523.87M-231.21M47.21M-193.92M155.38M189.79M74.71M-28.12M-166.90M
Net Income Margin---21.94%30.85%22.20%23.53%2.16%-34.85%-25.43%2.34%-9.87%11.59%7.00%2.14%-2.15%-22.96%
Interest Expense000588.03K812.96K1.17M2.26M1.35M662.36K598.34K107.34K677.81K173.22K1.43M1.35M493.20K243.94K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.02%0.02%0.03%0.04%0.03%0.04%0.07%0.01%0.03%0.01%0.05%0.04%0.04%0.03%

Balance Sheet

Currency: THB2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets921.02M563.46M985.08M1.88B4.84B5.33B6.86B5.14B4.23B3.91B4.41B3.82B3.83B4.51B4.22B3.51B3.34B
Total Liabilities511.50M66.00M421.84M583.73M444.64M702.36M1.23B404.22M211.33M122.00M739.10M552.36M455.79M1.02B834.51M285.67M274.97M
Total Equity409.52M497.45M563.24M1.30B4.39B4.63B5.63B4.74B4.02B3.79B3.67B3.27B3.37B3.50B3.38B3.22B3.06B
Cash70.58M130.89M147.08M26.25M2.34B265.24M697.53M806.32M1.24B814.21M380.51M597.95M1.79B1.05B851.62M301.70M395.10M
Total Debt--10.98M15.21M13.52M21.76M14.02M16.59M7.83M2.28M8.16M5.38M4.32M33.30M15.48M6.52M2.57M
Net Debt---136.10M-11.04M-2.32B-243.48M-683.51M-789.73M-1.24B-811.93M-372.35M-592.56M-1.78B-1.01B-836.14M-295.18M-392.53M

Cash Flow

Currency: THB2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow125.62M101.73M113.03M818.02M-826.50M856.90M1.22B736.08M321.23M-280.95M157.48M1.24B-285.34M90.06M-234.79M116.89M
Investing Cash Flow---162.64M-387.24M-448.49M-94.87M-97.11M-32.70M-756.06M-6.15M281.11M-99.19M-340.47M-79.71M-202.96M-1.15M
Financing Cash Flow---62.08M1.88B-777.28M-330.00M-1.01B-209.38M-6.14M-163.02M-210.99M-49.13M-45.34M-211.14M-138.11M-14.30M
Capital Expenditure52.18M73.69M176.51M389.88M428.60M95.41M102.52M32.98M108.69M236.15M197.80M25.13M400.61M93.89M27.85M7.21M
Free Cash Flow73.44M28.04M-63.48M428.14M-1.26B761.49M1.11B703.10M212.53M-517.10M-40.32M1.22B-685.95M-2.31M-262.64M109.68M
Dividends Paid12.02M91.80M57.00M448.80M768.00M320.00M999.95M199.95M159.96M159.96M207.54M47.90M79.83M191.97M127.91M0
FCF to OCF58.46%27.57%-56.17%52.34%151.86%88.87%91.57%95.52%66.16%184.05%-25.60%97.98%240.40%-2.57%111.86%93.83%
Dividend Paid to FCF16.36%327.35%-89.79%104.83%-61.19%42.02%89.78%28.44%75.26%-30.93%-514.78%3.93%-11.64%-8294.06%-48.70%0.00%

Earnings

Report DateFeb 26, 2014May 28, 2014Aug 12, 2014Nov 13, 2014Feb 25, 2015Jun 3, 2015Aug 17, 2015Nov 11, 2015Feb 25, 2016May 16, 2016Aug 14, 2016Nov 14, 2016Mar 1, 2017May 10, 2017Sep 15, 2017Nov 14, 2017Feb 21, 2018May 13, 2018Aug 13, 2018Nov 13, 2018Feb 25, 2019May 9, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020May 14, 2020Sep 2, 2020Nov 11, 2020Mar 1, 2021May 17, 2021Aug 16, 2021Nov 15, 2021Feb 28, 2022May 13, 2022Aug 15, 2022Nov 14, 2022Feb 27, 2023May 15, 2023Aug 14, 2023Nov 13, 2023Feb 22, 2024May 15, 2024Aug 13, 2024Nov 13, 2024Feb 26, 2025May 15, 2025Aug 11, 2025Nov 11, 2025Feb 24, 2026May 13, 2026Aug 17, 2026
EPS Estimate--0.12-0.23-0.200.761.160.80-----0.04------------------------------------
EPS Actual0.630.420.130.160.230.400.440.751.730.840.12-0.12-0.55-0.10-0.12-0.08-0.12-0.06-0.00-0.04-0.040.010.030.020.060.27-0.22-0.30-0.060.050.040.08-0.080.010.020.070.020.090.04-0.120.450.780.09-0.36-0.14-0.02-0.04-0.01-0.030.030.05
Surprise--8.33%-0.00%-120.00%-1.32%49.14%5.00%-----200.00%------------------------------------
Timing--After-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hours-----------Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market----Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap1.24B
Enterprise Value768.67M
Trailing P/E158.00
Forward P/E0.00
Price / Sales1.66
Price / Book0.42
EPS0.02
Book Value7.83
Revenue (TTM)751.18M
Gross Profit (TTM)98.09M
EBITDA38.08M
Profit Margin0.67%
Operating Margin-2.72%
Return on Equity0.16%
Return on Assets-1.22%
Shares Outstanding393.53M
Shares Float101.28M
Beta-0.08
Dividend Yield2.16%
Dividend Rate0.07
Payout Ratio1.79%

Dividends

20261×
0.07Mar 12, 2026
20241×
0.32Mar 13, 2024
20231×
0.48Mar 13, 2023
20221×
0.20Mar 14, 2022
20211×
0.12Mar 15, 2021
20201×
0.28Mar 17, 2020
20191×
0.40Mar 15, 2019
20171×
0.50Mar 13, 2017
20162×
0.50Nov 28, 20162.00Apr 29, 2016
20151×
1.00May 11, 2015
20141×
1.92May 6, 2014

Stock Splits

  • Jul 2, 20261:4
  • May 11, 20155:4