BK

Bangkok Genomics Innovation Pcl

BKGI · BK · Healthcare / Diagnostics & Research

2.06THB-0.02 (-0.96%)

Price History

Full chart

Market Stats

Previous Close2.08
Open2.08
Day Range2.06 – 2.10
52-Week Range1.16 – 2.48
Volume575.70K
Market Cap1.39B
P/E (TTM)14.50
Forward P/E0.00
EPS0.16
Dividend Yield2.16%
Beta1.33
50-Day Avg2.23
200-Day Avg1.73

About

Bangkok Genomics Innovation Public Company Limited provides medical analysis services in Thailand. The company offers screening for fetal chromosomal abnormalities using non-invasive prenatal testing under the NIFTY brand, preimplantation chromosomal abnormality and thalassemia carrier gene screening, infectious disease group analysis, and monkeypox virus analysis. It also provides other screening tests, such as cancer-related gene screening to predict the risk of inherited cancer, monitor treatment, select drugs that are appropriate for one's genetics, and provide treatment and disease prevention. In addition, the company offers genetic analysis using whole exome sequencing, a technology that can detect gene abnormalities that cause diseases; individual genetic decoding, which involves detailed genetic sequencing to analyze genetic information and identify aspects such as ethnicity or ancestry, optimal exercise profiles, metabolic capabilities, and the risk of genetic diseases; newborn screening; and health check-ups for various needs. Further, it supports research services in both medical and other fields, offers DNA and RNA sequencing, metabolomics and proteomics services, and medical products comprising genetic sequencers; NIPT, PGT-A, hereditary cancer screening, and precision oncology solutions; real-time PCR that includes beta thalassemia genotyping and human papillomavirus genotyping kits; and cell-free DNA storage tubes. The company serves government sectors such as medical schools and health centers, as well as private sectors such as clinics, hospitals, private medical laboratories, research institutes, and universities. Bangkok Genomics Innovation Public Company Limited was founded in 2017 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorHealthcare
  • IndustryDiagnostics & Research
  • CEODr. Saowalak Dansakul
  • Employees0
  • Headquarters3689 Rama 4 Road, Bangkok, Thailand, 10110, Thailand
  • Websitehttps://www.bangkokgenomics.com

Leadership

  • Dr. Saowalak DansakulCEO & Director · b. 2000
  • Mr. Sujie CaoExecutive Director · b. 1987
  • Mr. Xiaohan WangDeputy CEO, Acting Chief Business Officer & Director · b. 1991
  • Mr. Preecha LaohapongchanaExecutive Director · b. 1955
  • Mr. Kittikun Rod Rang NokChief Financial Officer · b. 1991
  • Mr. Porntep TanyutChief Operating Officer · b. 1987
  • Ms. Puttarawicha Mhankidcompany secretary

Financials

Income Statement

Currency: THB2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue70.74M119.01M133.80M379.31M304.77M245.39M337.59M379.51M
Growth (%)-+68.22%+12.43%+183.49%-19.65%-19.48%+37.57%+12.42%
Cost of Revenue66.27M84.67M98.34M214.28M150.88M129.29M197.52M229.47M
Gross Profit4.48M34.33M35.46M165.03M153.89M116.10M140.08M150.04M
Gross Margin6.33%28.85%26.50%43.51%50.49%47.31%41.49%39.54%
Operating Expense18.33M21.64M21.66M59.12M89.45M83.27M86.23M107.64M
Operating Income-13.85M12.69M13.80M105.91M64.44M32.84M53.85M42.40M
Operating Margin-19.58%10.67%10.32%27.92%21.14%13.38%15.95%11.17%
EBITDA-13.75M15.51M21.74M115.13M94.27M49.55M70.17M63.95M
EBITDA Margin-19.44%13.04%16.25%30.35%30.93%20.19%20.78%16.85%
Net Income-13.75M15.51M13.80M105.66M75.11M32.14M50.17M45.35M
Net Income Margin-19.44%13.04%10.32%27.86%24.65%13.10%14.86%11.95%
Interest Expense--865.11K714.93K1.07M1.64M1.36M1.44M
Interest Expense % of Total Revenue--0.65%0.19%0.35%0.67%0.40%0.38%

Balance Sheet

Currency: THB2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets58.83M53.18M97.89M187.74M300.58M293.02M607.60M701.86M
Total Liabilities42.96M21.80M54.25M38.48M52.90M57.20M68.44M148.70M
Total Equity15.87M31.38M43.64M149.25M247.68M235.82M537.20M551.23M
Cash8.40M8.93M11.74M50.65M148.34M125.89M389.93M221.74M
Total Debt--13.18M10.65M31.63M23.72M24.00M21.47M
Net Debt-8.40M-8.93M1.44M-40.01M-116.72M-102.17M-365.93M-200.27M

Cash Flow

Currency: THB2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow12.65M55.64M81.18M71.85M-3.50M-88.16M
Investing Cash Flow-2.11M-13.49M-1.50M-44.55M-169.90M44.23M
Financing Cash Flow-7.73M-3.25M18.06M-49.66M247.56M-33.86M
Capital Expenditure2.10M13.48M28.18M4.82M19.96M36.27M
Free Cash Flow10.55M42.15M53.00M66.76M-23.46M-124.43M
Dividends Paid1.73M0166.50M44.00M028.08M
FCF to OCF83.37%75.77%65.28%92.92%671.10%141.14%
Dividend Paid to FCF16.38%0.00%314.18%65.91%0.00%-22.57%

Earnings

Report DateMay 15, 2024Aug 14, 2024Nov 5, 2024Feb 26, 2025May 15, 2025Aug 13, 2025Nov 10, 2025Mar 4, 2026May 15, 2026Aug 19, 2026
EPS Estimate-0.020.020.020.010.01----
EPS Actual0.020.020.020.020.010.010.010.040.050.05
Surprise-0.00%0.00%0.00%0.00%0.00%----
Timing-Pre-marketAfter-hours-After-hoursPre-market----

Key Statistics & Ratios

Market Cap1.39B
Enterprise Value1.20B
Trailing P/E14.50
Forward P/E0.00
Price / Sales2.58
Price / Book2.43
EPS0.16
Book Value0.973
Revenue (TTM)538.69M
Gross Profit (TTM)219.17M
EBITDA122.97M
Profit Margin17.65%
Operating Margin21.46%
Return on Equity17.13%
Return on Assets9.87%
Shares Outstanding600.00M
Shares Float243.15M
Beta1.33
Dividend Yield2.16%
Dividend Rate0.05
Payout Ratio31.57%

Dividends

20261×
0.05May 6, 2026
20251×
0.05May 6, 2025