Bangkok Life Assurance Public Company Limited

Bangkok Life Assurance Public Company Limited

BLA · BK · Financial Services / Insurance - Life

21.90THB+0.10 (+0.46%)

Price History

Full chart

Market Stats

Previous Close21.80
Open21.70
Day Range21.70 – 22.10
52-Week Range16.62 – 27.05
Volume770.86K
Market Cap38.76B
P/E (TTM)5.40
Forward P/E15.90
EPS4.20
Dividend Yield3.61%
Beta0.08
50-Day Avg24.50
200-Day Avg22.55

About

Bangkok Life Assurance Public Company Limited, together with its subsidiaries, provides life insurance services in Thailand. The company's life insurance products include protection, savings, education, pension, health, critical illness, total permanent disability, and accident plans products. It also provides group insurance; and general insurance products comprises personal and business all risks insurance products, including fire, motor, burglary, personal accident, accident and personal health, travel accident, cancer, golfer's indemnity, home multicover, medical malpractice liability, business interruption, marine, hull, workmen's compensation, money, contractors' plant and equipment, contractors' all risks, erection all risks, boiler and pressure vessel, electronic equipment, industrial all risks, public liability, neon-sign, plate glass, fidelity guarantee, group accident and health, and shop multicover insurance products. In addition, the company offers bancassurance products, including credit protection insurance; and foreign investment, mixed, long-term equity, equity, money market, fixed income, and retirement mutual funds, as well as alternative and super saving funds. Further, it provides individual and legal entity business loans. The company also provides its services through online channels. Bangkok Life Assurance Public Company Limited was founded in 1951 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorFinancial Services
  • IndustryInsurance - Life
  • CEOMr. Chone Sophonpanich
  • Employees0
  • HeadquartersNo. 1415 Krungthep - Nonthaburi Road, Bangkok, Thailand, 10800, Thailand
  • Websitehttps://www.bangkoklife.com

Leadership

  • Mr. Chone SophonpanichPresident, CEO, Member of Executive Board & Executive Director · b. 1975
  • Ms. Chollada SophonpanichExecutive VP of Investment Division & Director · b. 1980
  • Ms. Savitri RamyarupaExecutive Director · b. 1961
  • Mr. Chai SophonpanichSenior Advisor to Executive Board of Directors & Director · b. 1943
  • Ms. Jaruwan LimkhunthammoHead of Accounting & Finance Division, Company Secretary, CFO & Member of Management Board · b. 1980
  • Mr. Chaiyapol InthupraphaHead of Investor Relations, Corporate Strategy & Planning Division and Member of Executive Board · b. 1986
  • Mr. Komsorn ChonsuvanavaSenior Vice President of Legal Office
  • Ms. Suchada RermyindeeHead of Compliance
  • Mrs. Ussnee SuntarotokVice President of Human Resource Department
  • Ms. Oranuch SamranritHead of Life Operations Division · b. 1965

Financials

Income Statement

Currency: THB2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue14.43B16.83B22.65B29.78B36.11B40.31B46.44B61.47B55.40B55.49B56.33B53.87B48.90B47.02B47.58B48.07B44.89B45.68B27.15B
Growth (%)-+16.66%+34.61%+31.46%+21.24%+11.65%+15.19%+32.39%-9.89%+0.18%+1.51%-4.37%-9.22%-3.85%+1.19%+1.03%-6.62%+1.77%-40.56%
Cost of Revenue4.28B12.60B5.44B21.97B29.58B33.60B38.91B56.01B48.12B47.04B49.51B45.45B41.35B43.15B41.73B41.89B39.54B38.71B-
Gross Profit10.15B4.23B17.22B7.82B6.53B6.71B7.52B5.47B7.28B8.45B6.82B8.42B7.55B3.88B5.85B6.18B5.35B6.97B27.15B
Gross Margin70.34%25.16%76.00%26.24%18.09%16.65%16.20%8.89%13.14%15.23%12.10%15.63%15.44%8.24%12.29%12.86%11.92%15.25%100.00%
Operating Expense9.09B3.21B15.64B4.23B1.69B1.95B2.21B2.37B2.39B2.38B2.65B2.63B2.25B2.11B2.08B2.40B2.36B2.65B19.11B
Operating Income1.06B1.03B1.58B3.59B4.84B4.76B5.31B3.09B4.89B6.08B4.16B5.79B5.31B1.76B3.76B3.78B2.99B4.32B8.04B
Operating Margin7.35%6.11%6.96%12.06%13.41%11.82%11.44%5.03%8.82%10.95%7.39%10.75%10.85%3.75%7.91%7.86%6.66%9.46%29.61%
EBITDA1.16B1.14B1.70B3.73B4.84B4.76B5.31B3.09B4.89B6.08B4.16B5.79B5.31B1.76B3.76B3.78B2.99B4.32B8.05B
EBITDA Margin8.06%6.75%7.50%12.52%13.41%11.82%11.44%5.03%8.82%10.95%7.39%10.75%10.85%3.75%7.91%7.86%6.66%9.46%29.66%
Net Income769.98M751.73M1.19B2.80B3.42B3.72B4.38B2.65B4.11B5.11B3.64B4.97B4.39B1.61B3.20B3.21B2.55B3.62B6.97B
Net Income Margin5.34%4.47%5.23%9.39%9.46%9.24%9.43%4.31%7.42%9.21%6.45%9.23%8.97%3.42%6.72%6.68%5.68%7.93%25.66%
Interest Expense-000093.99M107.93M137.07M125.73M000000---12.54M
Interest Expense % of Total Revenue-0.00%0.00%0.00%0.00%0.23%0.23%0.22%0.23%0.00%0.00%0.00%0.00%0.00%0.00%---0.05%

Balance Sheet

Currency: THB2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets44.41B51.48B68.34B88.75B112.46B142.79B172.23B215.59B249.58B282.36B308.73B324.58B333.68B339.78B347.14B342.61B325.93B314.58B315.97B
Total Liabilities41.33B48.46B61.11B77.83B99.03B122.81B149.97B190.01B222.59B249.03B269.96B286.07B289.42B293.68B299.18B297.83B281.50B266.50B260.78B
Total Equity3.08B3.02B7.23B10.92B13.43B19.97B22.26B25.58B26.99B33.32B38.75B38.50B44.23B46.10B47.97B44.78B44.43B48.07B55.20B
Cash760.04M2.38B1.72B859.53M2.74B865.85M1.33B5.71B7.10B13.11B3.98B9.83B13.44B8.07B7.64B12.68B16.08B10.52B6.68B
Net Debt-760.04M-2.38B-1.72B-859.53M-2.74B-865.85M-1.33B-5.71B-7.10B-13.11B-3.98B-9.83B-13.44B-8.07B-7.64B-12.68B-16.08B-10.52B-6.68B

Cash Flow

Currency: THB2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.56B8.71B13.51B19.15B22.64B3.28B4.38B2.66B4.11B5.11B3.64B4.97B4.97B-3.99B186.65M6.60B4.39B-4.85B-2.30B
Investing Cash Flow-7.49B-7.33B-7.08B-22.77B-22.55B-28.58B-27.51B-36.53B-32.41B-789.03M-264.92M-108.71M-158.27M-801.63M-229.95M-57.00M-33.74M-33.34M-87.88M
Financing Cash Flow-250.00M-1.00B2.31B-418.67M-931.40M-534.84M-107.25M-1.48B-1.17B-1.01B-1.25B-920.55M-1.23B-546.57M-392.15M-1.50B-953.78M-679.87M-1.46B
Capital Expenditure29.03M112.79M67.24M75.71M44.34M72.19M87.69M126.07M247.42M680.26M246.33M108.71M158.27M860.84M229.95M57.00M33.74M33.34M87.88M
Free Cash Flow7.53B8.60B13.44B19.07B22.59B3.21B4.29B2.54B3.86B4.43B3.39B4.86B4.81B-4.85B-43.30M6.54B4.36B-4.88B-2.38B
Dividends Paid250.00M1.00B314.80M418.67M931.40M834.74M916.75M678.07M1.32B1.09B1.27B920.55M1.23B546.57M392.15M1.50B953.78M679.87M1.46B
FCF to OCF99.62%98.70%99.50%99.60%99.80%97.80%98.00%95.26%93.98%86.69%93.22%97.81%96.82%121.57%-23.20%99.14%99.23%100.69%103.83%
Dividend Paid to FCF3.32%11.63%2.34%2.19%4.12%25.99%21.36%26.74%34.31%24.58%37.58%18.94%25.50%-11.26%-905.66%22.89%21.89%-13.93%-61.14%

Earnings

Report DateDec 2, 2009Mar 3, 2010Jun 2, 2010Aug 11, 2010Nov 9, 2010Feb 23, 2011May 11, 2011Aug 10, 2011Nov 9, 2011Feb 22, 2012May 11, 2012Aug 8, 2012Nov 14, 2012Feb 22, 2013May 10, 2013Aug 9, 2013Nov 13, 2013Feb 19, 2014May 9, 2014Aug 13, 2014Nov 12, 2014Feb 25, 2015May 8, 2015Aug 11, 2015Nov 11, 2015Feb 26, 2016May 13, 2016Aug 9, 2016Nov 9, 2016Feb 24, 2017May 11, 2017Aug 10, 2017Nov 9, 2017Feb 23, 2018May 11, 2018Aug 9, 2018Nov 8, 2018Feb 26, 2019May 14, 2019Aug 13, 2019Nov 12, 2019Feb 26, 2020May 13, 2020Aug 13, 2020Nov 12, 2020Feb 24, 2021May 12, 2021Aug 11, 2021Nov 12, 2021Feb 25, 2022May 13, 2022Aug 10, 2022Nov 11, 2022Feb 22, 2023May 10, 2023Aug 15, 2023Nov 8, 2023Feb 21, 2024May 8, 2024Aug 14, 2024Nov 13, 2024Feb 19, 2025May 14, 2025Aug 13, 2025Nov 12, 2025Feb 20, 2026May 13, 2026Aug 11, 2026Nov 11, 2026
EPS Estimate---0.230.260.300.430.770.530.450.510.620.530.580.560.600.750.760.830.781.100.830.860.67-0.140.73-0.554.860.840.830.720.980.900.87---0.58-------------------------------
EPS Actual0.150.090.260.360.270.770.580.760.630.040.540.480.500.430.540.850.650.530.640.10-0.521.340.451.08-0.461.34-4.045.510.361.170.540.72-0.151.021.030.720.580.580.750.600.840.380.140.370.340.100.580.440.690.160.470.700.550.160.440.460.380.210.730.480.360.560.701.251.350.790.941.17-
Surprise---56.52%3.85%156.67%34.88%-1.30%18.87%-91.11%5.88%-22.58%-5.66%-25.86%-3.57%41.67%-13.33%-30.26%-22.89%-87.18%-147.27%61.45%-47.67%61.19%-228.57%83.56%-634.55%13.37%-57.14%40.96%-25.00%-26.53%-116.67%17.24%---0.00%-------------------------------
Timing---Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap38.76B
Enterprise Value37.60B
Trailing P/E5.40
Forward P/E15.90
Price / Sales2.26
Price / Book0.73
EPS4.20
Book Value32.89
Revenue (TTM)17.16B
Gross Profit (TTM)9.03B
EBITDA8.27B
Profit Margin41.76%
Operating Margin49.05%
Return on Equity13.71%
Return on Assets1.61%
Shares Outstanding1.71B
Shares Float588.60M
Beta0.08
Dividend Yield3.61%
Dividend Rate0.82
Payout Ratio20.95%

Dividends

20262×
0.41Aug 24, 20260.48Apr 21, 2026
20252×
0.38Aug 26, 20250.48Apr 22, 2025
20242×
0.20Aug 27, 20240.20May 7, 2024
20232×
0.28Aug 28, 20230.28May 3, 2023
20222×
0.32Aug 23, 20220.56May 10, 2022
20211×
0.23May 11, 2021
20201×
0.32Apr 27, 2020
20192×
0.32Aug 29, 20190.40May 7, 2019
20182×
0.32Aug 24, 20180.22May 9, 2018
20172×
0.32Aug 24, 20170.43May 8, 2017
20162×
0.32Aug 25, 20160.32May 10, 2016
20152×
0.32Aug 25, 20150.46May 11, 2015
20142×
0.05Oct 8, 20140.36May 12, 2014

Stock Splits

  • Oct 8, 20147:5