Bangkok Land Public Company Limited

Bangkok Land Public Company Limited

BLAND · BK · Real Estate / Real Estate Services

0.48THB-0.01 (-2.04%)

Price History

Full chart

Market Stats

Previous Close0.49
Open0.48
Day Range0.48 – 0.49
52-Week Range0.3924 – 0.7652
Volume12.04M
Market Cap9.37B
P/E (TTM)13.50
Forward P/E12.38
EPS0.04
Dividend Yield2.31%
Beta0.29
50-Day Avg0.583
200-Day Avg0.4835

About

Bangkok Land Public Company Limited engages in the real estate development, exhibition and convention, food and beverage, and hotel and education investment businesses in Thailand. It operates through Real Estate Business; Retail Business; Exhibition Center Business; and Other Service segments. The company develops residential properties, such as single houses, town houses, and condominiums; and commercial properties, including shop-houses, high rise office buildings, shopping complexes, and community and retail malls. It also offers education, financing, project management, building management and maintenance, property rental services, and real estate investment trust services. In addition, the company operates hotels, exhibition centers, and convention spaces, as well as a REIT manager. Bangkok Land Public Company Limited was founded in 1973 and is based in Nonthaburi, Thailand.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Shui Pang Kanjanapas B.A., M.A.
  • Employees0
  • HeadquartersNew Geneva Industry Condominium, Nonthaburi, Thailand, 11120, Thailand
  • Websitehttps://www.bangkokland.co.th

Leadership

  • Mr. Sui Hung Kanjanapas B.Sc., M.Sc.Executive Chairman · b. 1973
  • Mr. Shui Pang Kanjanapas B.A., M.A.CEO & Vice Chairman · b. 1975
  • Ms. Auskoon SrisruyanontFinancial Manager
  • Mr. Chamras HongpaisanAccounting Manager · b. 1964
  • Ms. Punnarath ItthirathchaovakulCompany Secretary & Manager of Investors Relations · b. 1964
  • Ms. Ampornprapa WongsarojLegal & Compliance Manager
  • Ms. Sureeporn SaranitSales Manager
  • Ms. Thamita ChongswatvorakulHuman Resource Director
  • Ms. Wanlaya PromsuwanChief of Internal Audit

Financials

Income Statement

Currency: THB2000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue12.95B5.81B1.30B2.10B1.74B1.59B1.95B2.59B10.03B4.19B2.79B3.03B3.35B3.73B4.34B3.69B5.04B6.57B8.47B6.83B7.31B3.12B1.99B3.77B3.94B5.20B4.61B
Growth (%)--55.13%-77.68%+62.03%-17.05%-9.05%+22.99%+32.80%+287.48%-58.25%-33.45%+8.55%+10.82%+11.13%+16.47%-15.03%+36.71%+30.20%+29.06%-19.41%+7.06%-57.37%-36.13%+89.45%+4.52%+31.99%-11.31%
Cost of Revenue-----5.31B1.20B919.94M2.03B1.10B1.82B1.81B2.03B2.16B2.90B1.97B2.85B4.40B5.59B3.82B4.54B2.40B1.52B2.16B2.34B3.11B2.57B
Gross Profit------3.72B746.44M1.67B8.01B3.09B971.30M1.21B1.32B1.57B1.45B1.72B2.19B2.16B2.88B3.01B2.77B713.81M465.76M1.61B1.60B2.09B2.04B
Gross Margin------234.71%38.28%64.47%79.82%73.67%34.84%40.03%39.50%42.14%33.30%46.54%43.40%32.94%34.04%44.01%37.88%22.90%23.40%42.63%40.60%40.24%44.32%
Operating Expense------450.88M463.63M571.36M890.43M620.76M-29.03M-47.48M332.72M946.69M-144.20M1.48B-1.54B1.74B1.58B1.66B1.80B938.07M-890.33M-266.07M-288.62M-245.59M1.59B
Operating Income9.79B544.79M281.82M---3.27B282.81M1.10B7.12B2.47B1.00B1.26B991.99M623.89M1.59B235.46M3.73B422.36M1.31B1.34B974.10M-224.26M1.36B1.87B1.89B2.34B459.45M
Operating Margin75.60%9.38%21.73%---206.27%14.51%42.40%70.94%58.85%35.88%41.60%29.58%16.74%36.62%6.38%73.98%6.43%15.43%19.64%13.32%-7.20%68.13%49.69%47.93%44.96%9.96%
EBITDA------905.15M933.91M1.67B7.70B2.94B1.47B1.74B1.52B1.29B2.17B859.32M4.36B944.16M1.91B1.65B1.61B524.42M257.43M1.33B2.56B3.02B2.65B
EBITDA Margin------57.10%47.90%64.37%76.77%70.30%52.86%57.56%45.23%34.60%49.91%23.30%86.37%14.38%22.54%24.15%22.03%16.83%12.93%35.36%65.00%58.04%57.35%
Net Income7.56B---1.71B-2.01B2.58B291.78M6.02B1.75B528.65M789.55M621.20M2.34B2.10B1.20B3.44B1.85B1.83B1.82B1.22B-801.33M571.53M654.14M957.56M656.12M659.52M
Net Income Margin58.35%---98.34%-126.67%132.58%11.27%60.03%41.69%18.96%26.09%18.52%62.72%48.29%32.63%68.28%28.16%21.63%26.59%16.64%-25.71%28.71%17.35%24.30%12.61%14.30%
R&D-----------------0.450.290.450.360.080.590.450.43--
R&D as % of Total Revenue-----------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense000001.85B809.91M759.79M525.96M308.39M184.47M143.37M67.26M119.75M240.92M112.65M187.19M159.64M153.92M154.27M145.54M115.41M114.10M103.76M138.29M134.18M99.20M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%116.51%41.54%29.35%5.24%7.36%6.62%4.74%2.01%3.21%5.55%3.05%3.71%2.43%1.82%2.26%1.99%3.70%5.73%2.75%3.51%2.58%2.15%

Balance Sheet

Currency: THB2000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets52.96B48.96B47.99B47.45B47.38B41.49B38.71B39.14B40.56B39.03B38.57B38.62B39.14B50.80B55.22B64.23B62.98B65.77B65.67B64.24B63.22B62.85B63.46B64.81B68.25B69.52B70.50B
Total Liabilities44.14B42.53B43.49B43.84B37.92B31.50B25.16B24.07B10.99B9.17B8.08B7.18B7.03B10.37B7.39B11.20B7.53B9.37B9.18B9.32B9.33B10.18B10.68B11.39B11.68B12.34B12.74B
Total Equity8.82B6.43B4.51B3.61B9.46B9.99B13.55B15.07B23.19B24.93B25.46B26.26B26.79B40.43B47.83B45.03B47.40B48.39B48.16B46.82B45.77B44.60B44.66B45.21B48.32B48.82B49.39B
Cash220.33M283.33M118.92M140.04M3.32B1.94B211.74M691.37M2.69B951.42M1.11B902.09M1.57B1.34B1.16B1.19B1.98B3.20B3.74B4.39B3.57B4.33B4.22B1.54B1.84B2.20B1.98B
Total Debt-----19.97B14.55B14.16B9.24B4.76B4.05B4.18B3.03B4.81B2.71B6.38B3.90B3.90B3.89B3.89B3.88B3.90B3.94B3.91B3.90B3.88B-
Net Debt-----18.02B14.33B13.47B6.55B3.81B2.94B3.28B1.46B3.47B1.55B5.19B1.92B698.05M151.32M-503.61M307.43M-430.18M-285.51M2.37B2.05B1.67B1.86B

Cash Flow

Currency: THB2000-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow---276.25M-297.94M40.95M-2.90B1.08B900.54M871.41M1.03B4.97B1.39B-353.90M1.04B1.95B3.59B5.78B3.86B755.43M293.26M-4.74M409.85M1.47B1.30B
Investing Cash Flow---1.32B-2.16B-346.19M3.77B-1.42B-237.70M-880.96M-290.51M-376.83M-3.51B-7.20B1.48B2.84B-846.17M-452.54M-1.67B758.81M287.80M-1.65B479.92M-325.71M-
Financing Cash Flow--217.44M724.02M784.86M1.13B-1.40B-505.75M-196.87M-71.81M-619.98M1.94B7.57B-1.73B-3.57B-2.20B-4.67B-3.00B-759.83M-682.99M-1.03B-587.03M-781.52M-865.87M
Capital Expenditure001.32B2.16B363.70M240.51M198.01M437.16M1.29B918.88M513.42M381.63M817.40M927.47M1.00B299.88M771.04M223.85M108.85M157.86M366.53M221.10M361.86M609.81M
Free Cash Flow---1.60B-2.45B-322.74M-3.15B879.26M463.38M-419.94M107.64M4.46B1.01B-1.17B112.84M949.52M3.29B5.00B3.64B646.58M135.40M-371.27M188.74M1.11B686.48M
Dividends Paid----------355.82M619.19M1.61B975.30M1.37B1.77B1.56B2.26B347.17M520.55M520.55M0173.52M173.51M
FCF to OCF--578.14%823.96%-788.07%108.28%81.62%51.46%-48.19%10.49%89.68%72.53%330.97%10.85%48.63%91.64%86.65%94.20%85.59%46.17%7840.37%46.05%75.37%52.96%
Dividend Paid to FCF----------7.98%61.44%-137.66%864.29%143.81%53.71%31.24%62.13%53.69%384.44%-140.21%0.00%15.67%25.28%

Earnings

Report DateJun 30, 2009Sep 30, 2009Dec 31, 2009Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013May 29, 2014Aug 8, 2014Nov 13, 2014Feb 16, 2015May 28, 2015Aug 17, 2015Nov 17, 2015Feb 15, 2016Jun 2, 2016Aug 15, 2016Nov 14, 2016Feb 14, 2017May 30, 2017Aug 15, 2017Nov 14, 2017Feb 14, 2018May 30, 2018Aug 29, 2018Nov 14, 2018Feb 14, 2019May 30, 2019Aug 28, 2019Nov 14, 2019Feb 14, 2020Jun 2, 2020Aug 14, 2020Nov 13, 2020Feb 15, 2021May 28, 2021Aug 16, 2021Nov 15, 2021Feb 14, 2022May 30, 2022Aug 15, 2022Nov 14, 2022Feb 14, 2023May 30, 2023Aug 14, 2023Nov 14, 2023Feb 14, 2024May 30, 2024Aug 14, 2024Nov 14, 2024Feb 14, 2025Mar 31, 2025Aug 12, 2025Nov 12, 2025Feb 12, 2026Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------
EPS Actual0.000.000.000.010.040.000.000.000.04-0.010.000.020.020.040.050.020.030.020.030.02-0.030.040.030.150.020.01-0.010.030.020.050.010.010.020.020.020.010.010.020.070.010.000.020.04-0.02-0.01-0.040.03-0.02-0.02-0.000.07-0.00-0.000.010.03-0.00-0.000.010.060.000.00-0.000.030.01-0.010.000.030.01
Surprise--------------------------------------------------------------------
Timing-------------------Pre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-market-After-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-After-hoursPre-marketPre-market-Pre-marketPre-market-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-After-hoursPre-market-Pre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap9.37B
Enterprise Value10.02B
Trailing P/E13.50
Forward P/E12.38
Price / Sales1.93
Price / Book0.20
EPS0.04
Book Value2.86
Revenue (TTM)4.85B
Gross Profit (TTM)2.22B
EBITDA1.58B
Profit Margin15.62%
Operating Margin32.15%
Return on Equity2.40%
Return on Assets0.79%
Shares Outstanding17.35B
Shares Float12.07B
Beta0.29
Dividend Yield2.31%
Dividend Rate0.01
Payout Ratio28.67%

Dividends

20261×
0.01Jul 27, 2026
20251×
0.01Jul 25, 2025
20241×
0.01Jul 25, 2024
20221×
0.03Aug 3, 2022
20211×
0.03Jul 30, 2021
20202×
0.02Aug 4, 20200.04Mar 2, 2020
20191×
0.09Aug 2, 2019
20181×
0.09Aug 6, 2018
20171×
0.08Jun 29, 2017
20161×
0.07Jul 5, 2016
20151×
0.05Jul 6, 2015
20142×
0.04Nov 25, 20140.04Jul 7, 2014
20131×
0.03Jul 9, 2013
20121×
0.02Jul 3, 2012
19961×
0.03Jul 8, 1996
19951×
0.05Jul 4, 1995
19941×
0.41Aug 4, 1994

Stock Splits

  • Nov 11, 200310:1