YOLFTbeta
BM

Bangkok Sheet Metal Public Company Limited

BM · BK · Industrials / Metal Fabrication

1.46THB-0.01 (-0.68%)

Price History

Full chart

Market Stats

Previous Close1.47
Open1.45
Day Range1.44 – 1.47
52-Week Range0.9229 – 1.55
Volume849.40K
Market Cap983.64M
P/E (TTM)12.67
Forward P/E14.41
EPS0.12
Dividend Yield14.47%
Beta-0.09
50-Day Avg1.32
200-Day Avg1.13

About

Bangkok Sheet Metal Public Company Limited, together with its subsidiaries, manufactures and distributes metal forming products in Thailand and internationally. The company offers metal trunking and white conduit products; communication racks, cabinets, and enclosures; electrical switchboards and lighting fixtures; fabrication and metalworking products; mold and die making products, and machine tools and equipment; and sheet metal, press, machine, and assembly parts. It also provides design, development, machinery, and automation services. The company offers its products under the BM, BSM, BS, and BEST brands. Its products are used for commercial and residential buildings; and factories and infrastructure projects. Bangkok Sheet Metal Public Company Limited was founded in 1995 and is headquartered in Samut Prakan, Thailand.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Tanin Sajjaboribun
  • Employees0
  • Headquarters149 Moo 6, Suksawad Road, Samut Prakan, Thailand, 10130, Thailand
  • Websitehttps://bmplc.co.th

Leadership

  • Mr. Tanin SajjaboribunVice-President of Chairman of the Board & CEO · b. 1962
  • Mr. Tanes SajjaboriboonChief Financial & Accounting Officer, Company Secretary and Director · b. 1969
  • Mr. Tirawat AmornthatriMD, Acting COO & Director · b. 1959
  • Mr. Vinai WongswangrussameeChief of Sales & Marketing and Director · b. 1961
  • Ms. Laongdao NgamkaraDirector of Accounting & Financial Department
  • Mr. Suchart MahatthanawongDirector of Engineering & Development · b. 1961
  • Mr. Pipat PhuwasirikulrawatDirector of Sales & Marketing
  • Mr. Annop Phromsaka Na skolnakornDirector of Production & Factory

Financials

Income Statement

Currency: THB2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue679.73M842.89M698.91M802.02M846.94M841.46M985.17M907.72M993.76M1.12B1.29B1.42B1.56B1.49B
Growth (%)-+24.00%-17.08%+14.75%+5.60%-0.65%+17.08%-7.86%+9.48%+12.80%+14.99%+10.10%+10.21%-4.57%
Cost of Revenue581.76M697.20M558.12M623.80M662.14M687.50M815.71M711.09M811.64M921.89M1.09B1.19B1.31B1.24B
Gross Profit97.97M145.70M140.79M178.22M184.80M153.96M169.47M196.63M182.11M199.11M194.55M232.43M251.89M250.34M
Gross Margin14.41%17.29%20.14%22.22%21.82%18.30%17.20%21.66%18.33%17.76%15.09%16.38%16.10%16.77%
Operating Expense63.52M69.43M74.78M81.35M107.57M98.24M126.17M139.40M123.62M105.99M112.53M162.82M149.42M164.70M
Operating Income34.45M76.26M66.01M96.87M77.23M55.72M43.30M57.22M58.49M93.12M82.02M69.61M102.47M85.64M
Operating Margin5.07%9.05%9.45%12.08%9.12%6.62%4.39%6.30%5.89%8.31%6.36%4.90%6.55%5.74%
EBITDA60.05M95.91M86.44M121.22M104.37M90.06M96.43M125.21M107.51M147.73M135.82M120.69M158.85M150.51M
EBITDA Margin8.83%11.38%12.37%15.11%12.32%10.70%9.79%13.79%10.82%13.18%10.54%8.50%10.16%10.08%
Net Income16.08M52.54M45.34M67.70M59.42M44.30M24.67M36.01M56.17M74.01M55.05M40.17M82.76M78.31M
Net Income Margin2.37%6.23%6.49%8.44%7.02%5.26%2.50%3.97%5.65%6.60%4.27%2.83%5.29%5.25%
Interest Expense--012.40M6.93M3.29M5.39M8.83M8.70M11.95M7.77M7.94M12.51M11.88M
Interest Expense % of Total Revenue--0.00%1.55%0.82%0.39%0.55%0.97%0.88%1.07%0.60%0.56%0.80%0.80%

Balance Sheet

Currency: THB2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets506.17M531.14M636.28M640.55M832.34M896.39M1.08B1.11B1.29B1.34B1.42B1.64B1.58B1.58B
Total Liabilities368.42M350.28M410.07M357.47M277.49M212.32M392.13M421.25M579.62M557.98M556.93M709.22M691.77M700.05M
Total Equity137.74M180.86M226.20M283.08M554.85M684.07M691.32M691.97M712.26M783.86M867.60M927.52M890.45M880.65M
Cash136.02K231.50K402.77K697.78K21.62M5.96M888.00K3.30M16.86M23.46M35.78M28.65M53.97M19.73M
Total Debt-204.59M234.79M178.65M54.42M27.13M168.92M214.67M288.42M320.11M268.46M308.78M301.90M361.42M
Net Debt-136.02K204.36M234.39M177.95M32.80M21.17M168.03M211.37M271.56M296.65M232.68M280.13M247.93M341.68M

Cash Flow

Currency: THB2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow78.66M25.69M62.42M107.93M1.92M88.95M105.71M102.13M140.44M-37.62M160.93M79.22M229.33M130.82M
Investing Cash Flow-43.96M-74.43M-61.97M-31.89M-66.89M-158.33M-234.15M-108.45M-163.47M20.30M-122.81M-137.46M-62.31M-134.87M
Financing Cash Flow-34.58M48.84M-272.96K-75.75M85.90M53.72M123.37M8.72M36.53M24.37M-28.16M47.52M-141.26M-30.11M
Capital Expenditure53.86M75.13M61.14M31.93M67.00M152.97M104.22M50.52M167.31M81.48M123.34M136.40M68.27M110.97M
Free Cash Flow24.80M-49.44M1.27M76.00M-65.08M-64.03M1.50M51.61M-26.87M-119.10M37.59M-57.19M160.91M19.85M
Dividends Paid6.37M9.10M66.43M66.43M67.00M64.00M17.60M35.20M35.20M35.20M18.88M51.85M41.81M102.06M
FCF to OCF31.53%-192.49%2.04%70.42%-3394.69%-71.98%1.41%50.54%-19.13%316.56%23.36%-72.19%70.16%15.17%
Dividend Paid to FCF25.69%-18.41%5212.93%87.41%-102.95%-99.96%1176.64%68.20%-131.01%-29.55%50.21%-90.66%25.98%514.15%

Earnings

Report DateJun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------
EPS Actual0.030.050.040.020.020.040.030.020.020.03-0.020.010.010.040.020.03-0.010.070.040.030.040.060.010.030.040.03-0.000.02-0.020.030.020.010.010.040.060.070.030.010.010.030.06
Surprise-----------------------------------------
Timing-----------------------------------------

Key Statistics & Ratios

Market Cap983.64M
Enterprise Value1.31B
Trailing P/E12.67
Forward P/E14.41
Price / Sales0.57
Price / Book1.02
EPS0.12
Book Value1.41
Revenue (TTM)1.71B
Gross Profit (TTM)300.67M
EBITDA163.91M
Profit Margin4.32%
Operating Margin10.43%
Return on Equity8.32%
Return on Assets3.92%
Shares Outstanding647.13M
Shares Float172.72M
Beta-0.09
Dividend Yield14.47%
Dividend Rate0.22
Payout Ratio43.63%

Dividends

20261×
0.05Mar 10, 2026
20252×
0.06May 28, 20250.11Mar 11, 2025
20241×
0.07Mar 12, 2024
20231×
0.10Mar 13, 2023
20221×
0.04Mar 11, 2022
20211×
0.08Mar 11, 2021
20201×
0.08Mar 17, 2020
20191×
0.08Mar 14, 2019
20181×
0.04May 2, 2018
20172×
0.08Sep 25, 20170.08Apr 11, 2017
20161×
0.10Nov 23, 2016