Business Online PCL

Business Online PCL

BOL · BK · Industrials / Consulting Services

4.96THB-0.02 (-0.40%)

Price History

Full chart

Market Stats

Previous Close4.98
Open4.98
Day Range4.96 – 5.00
52-Week Range4.66 – 5.59
Volume78.90K
Market Cap4.10B
P/E (TTM)13.89
Forward P/E17.86
EPS0.36
Dividend Yield6.40%
Beta0.11
50-Day Avg5.12
200-Day Avg5.07

About

Business Online Public Company Limited, together with its subsidiaries, engages in the development and provision of local and global financial information systems in Thailand. The company provides solutions, such as Corpus X, a data analytics platform that helps companies to do business with certainty; Xignal, big data analytics platform for business data analysis; MatchLink, a social business platform for SMEs; Dun & Bradstreet that improves performance through data and insights; and DebtLine that facilitates debt collection process; and data and risk consulting. It also offers online and offline business information service provider, as well as consulting and database management services. The company serves financial institutions and banks, enterprises, government agencies, SMEs, and startups. The company was founded in 1995 and is based in Bangkok, Thailand.

Company Details

  • SectorIndustrials
  • IndustryConsulting Services
  • CEOMr. Chaiyaporn Kiatnuntavimon
  • Employees0
  • Headquarters1023 MS Siam Tower, Bangkok, Thailand, 10120, Thailand
  • Websitehttps://bol.co.th

Leadership

  • Mr. Min IntanateExecutive Chairman · b. 1955
  • Mr. Chaiyaporn KiatnuntavimonCEO & Director · b. 1972
  • Ms. Parissara JaturaphitjaroenCFO & Director · b. 1989
  • Ms. Mina IntanateCOO, Company Secretary & Director · b. 1997
  • Mr. Phuriwaj RuengnawarojChief Technology Officer · b. 1976
  • Ms. Atitavoraphan TowanChief Marketing Officer · b. 1981
  • Ms. Chamaiporn ApikulvanichExecutive Advisor & Director · b. 1962
  • Ms. Intira InturattanaChief Data Officer · b. 1970
  • Mr. Wiroon AriyasoonthornAssistant Accounting Manager
  • Ms. Tida LimthongviratHead of Internal Audit · b. 1980

Financials

Income Statement

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue119.39M142.37M167.73M220.58M265.59M261.66M258.90M316.45M401.67M367.73M388.32M440.18M323.77M378.15M414.23M458.91M507.99M595.58M608.00M653.85M783.27M680.38M756.77M
Growth (%)-+19.24%+17.82%+31.51%+20.40%-1.48%-1.06%+22.23%+26.93%-8.45%+5.60%+13.35%-26.45%+16.80%+9.54%+10.79%+10.69%+17.24%+2.09%+7.54%+19.79%-13.14%+11.23%
Cost of Revenue46.99M67.31M86.63M108.52M126.44M117.42M111.18M152.72M213.34M171.19M198.19M253.59M153.82M193.01M213.43M214.99M212.94M253.31M222.79M215.43M267.95M242.13M297.52M
Gross Profit72.40M75.06M81.11M112.06M139.15M144.25M147.72M163.73M188.33M196.55M190.12M186.58M169.95M185.14M200.80M243.91M295.04M342.26M385.21M438.42M515.32M438.24M459.25M
Gross Margin60.64%52.72%48.36%50.80%52.39%55.13%57.06%51.74%46.89%53.45%48.96%42.39%52.49%48.96%48.48%53.15%58.08%57.47%63.36%67.05%65.79%64.41%60.69%
Operating Expense59.05M56.86M60.28M64.67M65.31M66.22M70.55M64.88M83.03M83.84M78.82M90.55M98.87M103.68M111.57M126.61M196.71M135.03M110.48M122.30M164.54M125.93M139.18M
Operating Income13.34M18.20M20.83M47.39M73.84M78.02M77.17M98.85M105.30M112.71M111.30M96.04M71.08M81.46M89.23M117.31M98.33M207.23M274.73M316.12M350.78M312.32M320.08M
Operating Margin11.18%12.79%12.42%21.48%27.80%29.82%29.81%31.24%26.22%30.65%28.66%21.82%21.95%21.54%21.54%25.56%19.36%34.79%45.19%48.35%44.78%45.90%42.30%
EBITDA26.55M36.38M47.88M66.94M89.23M95.05M96.23M120.48M115.34M127.52M129.81M117.27M91.42M105.91M114.66M142.93M178.80M239.84M306.43M346.74M381.66M344.84M351.31M
EBITDA Margin22.24%25.55%28.54%30.35%33.60%36.33%37.17%38.07%28.72%34.68%33.43%26.64%28.24%28.01%27.68%31.15%35.20%40.27%50.40%53.03%48.73%50.68%46.42%
Net Income6.05M12.44M16.16M38.00M60.26M75.18M70.41M72.43M86.24M85.41M90.03M79.13M61.19M72.59M76.61M104.09M143.91M178.50M233.21M270.69M290.31M275.74M290.99M
Net Income Margin5.07%8.73%9.64%17.23%22.69%28.73%27.20%22.89%21.47%23.23%23.19%17.98%18.90%19.20%18.50%22.68%28.33%29.97%38.36%41.40%37.06%40.53%38.45%
Interest Expense223.77K7.95K-752.82M867.58K430.58K11.52M832.68K1.08M2.83M552.09K1020256.56K01.92M1.63M1.71M1.55M1.35M1.45M
Interest Expense % of Total Revenue0.19%0.01%-0.00%0.00%1.08%0.34%0.14%2.87%0.23%0.28%0.64%0.17%0.00%0.00%0.06%0.00%0.32%0.27%0.26%0.20%0.20%0.19%

Balance Sheet

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets127.50M212.93M232.73M271.95M321.01M300.97M302.23M327.83M389.76M425.87M449.03M534.19M538.70M578.22M641.06M692.90M684.24M1.00B1.05B1.21B1.39B1.41B1.55B
Total Liabilities60.60M62.78M73.93M86.39M101.44M79.63M80.93M93.56M136.93M156.75M152.75M195.86M164.86M175.11M172.29M187.66M183.30M289.58M287.43M326.24M358.82M365.29M453.29M
Total Equity66.90M150.15M158.81M185.56M219.56M221.34M221.30M234.26M252.83M269.12M296.28M338.33M373.84M403.11M468.77M505.24M500.94M710.50M758.07M881.93M1.03B1.04B1.10B
Cash8.98M10.98M21.67M38.44M79.11M90.45M60.23M48.30M59.35M48.42M36.32M64.07M25.78M100.49M111.01M224.14M238.02M168.97M126.93M272.83M311.62M369.97M258.47M
Total Debt---------43.17M33.44M41.16M-----41.84M21.99M23.40M20.00M16.02M60.04M
Net Debt-8.98M-10.98M-21.67M-38.44M-79.11M-90.45M-60.23M-48.30M-59.35M-5.25M-2.88M-22.91M-25.78M-100.49M-111.01M-224.14M-238.02M-127.13M-104.94M-249.43M-291.61M-353.95M-198.43M

Cash Flow

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow37.72M23.10M48.18M67.48M53.97M67.73M60.14M58.93M44.95M45.21M77.96M115.92M97.96M101.51M92.52M86.22M225.75M200.27M303.08M272.79M225.33M218.42M116.53M
Investing Cash Flow-24.65M-91.14M-29.99M-39.47M-83.46M17.01M-19.91M-11.40M27.87M-22.37M-9.49M-56.54M-67.10M18.65M-70.60M92.49M-64.22M-142.78M-139.31M103.35M72.50M107.45M-14.07M
Financing Cash Flow-6.35M70.04M-7.50M-11.25M-26.25M-73.40M-70.45M-59.45M-61.78M-33.76M-80.57M-31.64M-69.15M-45.44M-11.40M-65.58M-147.65M-126.54M-205.81M-230.24M-259.05M-267.52M-213.96M
Capital Expenditure14.02M16.33M20.99M14.29M16.78M18.73M5.62M10.07M8.16M35.36M25.43M18.90M25.04M22.11M14.89M26.74M70.04M12.98M27.75M10.70M15.19M32.79M39.79M
Free Cash Flow23.71M6.77M27.19M53.19M37.19M49.00M54.52M48.87M36.79M9.84M52.53M97.01M72.92M79.39M77.63M59.48M155.70M187.29M275.33M262.09M210.14M185.63M76.74M
Dividends Paid4.92M3.07M7.50M11.25M26.25M78.75M75.78M65.08M69.65M70.75M70.84M39.36M39.36M47.60M55.64M65.58M147.65M139.42M184.53M225.54M254.32M262.43M258.34M
FCF to OCF62.84%29.29%56.43%78.82%68.91%72.34%90.66%82.92%81.85%21.77%67.38%83.69%74.44%78.22%83.90%68.98%68.97%93.52%90.84%96.08%93.26%84.99%65.85%
Dividend Paid to FCF20.75%45.44%27.59%21.15%70.58%160.73%139.00%133.18%189.30%718.89%134.85%40.57%53.97%59.96%71.67%110.26%94.82%74.44%67.02%86.05%121.03%141.37%336.65%

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Aug 13, 2015Nov 12, 2015Feb 17, 2016May 11, 2016Aug 9, 2016Nov 10, 2016Feb 16, 2017Mar 31, 2017Jun 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 7, 2019Feb 20, 2020May 12, 2020Aug 5, 2020Nov 13, 2020Feb 11, 2021May 14, 2021Aug 5, 2021Nov 12, 2021Feb 11, 2022May 13, 2022Aug 5, 2022Nov 11, 2022Feb 14, 2023May 11, 2023Aug 8, 2023Nov 9, 2023Feb 13, 2024May 14, 2024Aug 8, 2024Nov 12, 2024Feb 14, 2025May 13, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------------
EPS Actual0.020.020.010.030.020.020.020.040.010.040.020.010.030.020.010.030.020.050.020.030.020.040.020.020.020.050.020.030.030.020.020.030.020.010.020.030.020.020.020.030.020.020.020.040.050.020.040.050.060.030.050.060.080.030.060.080.090.040.070.090.110.050.080.100.120.050.080.100.100.060.080.100.110.060.090.11
Surprise----------------------------------------------------------------------------
Timing-------------------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours----------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours-----

Key Statistics & Ratios

Market Cap4.10B
Enterprise Value3.86B
Trailing P/E13.89
Forward P/E17.86
Price / Sales4.88
Price / Book3.67
EPS0.36
Book Value1.36
Revenue (TTM)840.98M
Gross Profit (TTM)522.07M
EBITDA346.77M
Profit Margin36.10%
Operating Margin42.19%
Return on Equity27.89%
Return on Assets14.01%
Shares Outstanding820.51M
Shares Float245.73M
Beta0.11
Dividend Yield6.40%
Dividend Rate0.32
Payout Ratio90.54%

Dividends

20262×
0.16Aug 24, 20260.17Feb 23, 2026
20252×
0.15Aug 18, 20250.17Feb 27, 2025
20242×
0.01Aug 21, 20240.17Feb 23, 2024
20232×
0.14Aug 21, 20230.13Feb 27, 2023
20222×
0.10Aug 18, 20220.11Feb 24, 2022
20212×
0.09Aug 18, 20210.04Feb 24, 2021
20202×
0.01Aug 27, 20200.03Mar 4, 2020
20192×
0.04Aug 20, 20190.04Feb 27, 2019
20181×
0.05Feb 27, 2018
20171×
0.04Feb 27, 2017
20161×
0.04Feb 29, 2016
20151×
0.05Mar 6, 2015
20141×
0.05Mar 3, 2014
20132×
0.04Aug 26, 20130.05Mar 4, 2013
20121×
0.04Aug 21, 2012

Stock Splits

  • Oct 1, 200810:1