Energy Absolute Public Company Limited

Energy Absolute Public Company Limited

EA · BK · Utilities / Utilities - Renewable

2.58THB+0.16 (+6.61%)

Price History

Full chart

Market Stats

Previous Close2.42
Open2.48
Day Range2.48 – 2.70
52-Week Range2.40 – 3.64
Volume135.83M
Market Cap20.05B
P/E (TTM)0.00
Forward P/E26.88
EPS-0.59
Dividend Yield0.00%
Beta0.73
50-Day Avg2.88
200-Day Avg2.87

About

Energy Absolute Public Company Limited, together with its subsidiaries, engages in the manufacture and distribution of crude palm oil, biodiesel, and glycerol products in Thailand. It operates through five segments: Manufacturing and distributing crude palm oil, biodiesel products, and pure glycerin products; Manufacturing and distributing electricity from solar and wind power and biomass; Manufacturing and distributing electric vehicles; Manufacturing and distributing batteryl; and Others. The company provides phase change materials, as well as electric bus, car, and ferry. It also produces and distributes solar and wind electric power from renewable energy, as well as operates waste to energy and waste management projects; and service of property rental, sale and rent a bus service, supply assets service, and investing in other businesses. In addition, the company is involved in construction projects consulting; research and development of electricity equipment; hire purchase of electric vehicles; shore tank rental and crude palm oil pipeline transport services; research, development, manufacture, and distribution of lithium-ion batteries for applications, such as electric automobiles and energy storage systems; and operation of charging stations. The company was formerly known as Suntech Palm Oil Ltd. and changed its name to Energy Absolute Public Company Limited in 2008. Energy Absolute Public Company Limited was incorporated in 2006 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorUtilities
  • IndustryUtilities - Renewable
  • CEOMr. Chatrapon Sripratum
  • Employees0
  • HeadquartersAIA Capital Center Building, Bangkok, Thailand, 10400, Thailand
  • Websitehttps://www.energyabsolute.co.th

Leadership

  • Mr. Chatrapon SripratumCEO & Executive Director · b. 1985
  • Mr. Vasu KlomkliangCFO & Executive Director · b. 1980
  • Ms. Anjali JalichandraExecutive Director & Acting Assistant CEO of Caliber Alliance Team · b. 1971
  • Mr. Niti PanyawisitkulChief Accountant & VP of Accounting Department · b. 1985
  • Mr. Wongsakorn VarabuntoonvitHead of Investor Relations
  • Mr. Kawin KaewkongVice President of Sales & Marketing Department
  • Ms. Porntip SangchanVice President of Human Resource Department · b. 1969
  • Mr. Vichien YupoonsupAssistant Chief Executive Officer of CALIBER ALLIANCE TEAM · b. 1975
  • Mr. Saranyoo SornkamnerdActing Vice President of Facility & Asset Management Department
  • Ms. Nunthima RuangjarinHead of Internal Audit and VP of Internal Audit & Risk Management Department

Financials

Income Statement

Currency: THB2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.02B2.54B2.62B5.42B4.44B3.80B7.58B9.20B10.39B11.58B11.55B14.89B17.08B20.17B25.35B30.07B18.13B13.10B
Growth (%)-+25.93%+3.38%+106.64%-18.14%-14.45%+99.63%+21.29%+12.99%+11.42%-0.24%+28.87%+14.73%+18.12%+25.68%+18.62%-39.72%-27.75%
Cost of Revenue1.95B2.39B2.46B5.19B4.21B3.46B5.36B5.47B5.64B6.05B5.67B6.75B9.27B11.89B17.39B19.69B15.31B9.85B
Gross Profit---231.47M234.45M340.77M2.23B3.72B4.76B5.53B5.88B8.13B7.81B8.28B7.96B10.38B2.82B3.25B
Gross Margin---4.27%5.28%8.97%29.37%40.50%45.76%47.79%50.93%54.64%45.72%41.05%31.40%34.51%15.54%24.80%
Operating Expense---160.10M112.94M31.48M287.76M377.36M457.91M667.03M793.15M1.07B1.40B1.45B1.20B1.39B4.11B4.13B
Operating Income18.65M63.71M43.36M71.37M121.51M309.29M1.94B3.35B4.30B4.87B5.09B7.06B6.40B6.83B6.76B8.99B-1.30B-882.76M
Operating Margin0.93%2.51%1.65%1.32%2.74%8.14%25.58%36.40%41.35%42.03%44.07%47.44%37.50%33.86%26.65%29.90%-7.15%-6.74%
EBITDA---129.74M198.41M471.58M2.39B4.14B5.36B6.55B7.86B9.84B9.40B10.01B12.39B13.44B-1.72B2.90B
EBITDA Margin---2.39%4.47%12.42%31.46%45.03%51.54%56.56%68.02%66.09%55.03%49.60%48.89%44.69%-9.48%22.14%
Net Income---63.02M107.05M267.92M1.61B2.69B3.25B3.82B4.98B6.08B5.20B6.10B7.60B7.61B-4.63B-4.86B
Net Income Margin---1.16%2.41%7.05%21.21%29.21%31.29%32.97%43.07%40.85%30.47%30.24%29.99%25.29%-25.54%-37.08%
Interest Expense00017.58M29.43M61.51M327.75M646.11M993.45M1.18B927.20M1.29B1.58B1.39B1.41B2.29B2.70B2.41B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.32%0.66%1.62%4.32%7.02%9.56%10.22%8.03%8.67%9.26%6.88%5.57%7.61%14.89%18.43%

Balance Sheet

Currency: THB2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets464.38M752.80M1.09B1.72B2.55B11.47B19.33B33.06B41.51B44.53B59.21B70.22B78.48B85.48B103.36B114.23B96.20B90.55B
Total Liabilities174.54M419.08M548.22M707.97M1.40B7.10B13.43B24.55B30.12B29.79B39.69B45.35B48.86B50.37B62.06B70.22B66.07B56.08B
Total Equity289.84M333.70M538.02M984.87M1.14B4.36B5.89B8.50B11.38B14.67B18.14B23.36B27.81B32.50B38.93B41.70B31.38B33.27B
Cash31.97M3.61M63.34M181.30M67.34M1.57B1.27B2.91B2.67B4.51B5.48B10.03B2.95B2.93B3.21B2.46B382.75M915.35M
Total Debt---444.06M1.20B6.08B12.00B22.23B28.38B27.70B29.23B41.95B44.88B44.98B52.64B64.38B59.53B50.79B
Net Debt---262.76M1.13B4.50B10.73B19.31B25.71B23.19B23.75B31.92B41.93B42.05B49.43B61.91B59.15B49.87B

Cash Flow

Currency: THB2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---188.43M142.94M582.59M2.11B3.46B4.95B6.22B7.19B8.70B9.24B7.80B1.89B-456.56M7.86B5.92B
Investing Cash Flow----544.34M-1.10B-6.90B-7.93B-11.31B-7.83B-2.12B-5.57B-14.83B-14.20B-5.94B-6.87B-8.03B-1.67B-1.74B
Financing Cash Flow175.00M328.63M170.97M473.87M843.19M7.82B5.52B9.50B4.95B-2.27B-598.33M10.72B-2.14B-1.81B5.33B7.59B-8.28B-3.62B
Capital Expenditure96.95M170.53M48.39M439.51M928.78M6.63B8.61B11.59B8.21B3.38B5.78B14.69B7.25B6.02B2.59B4.71B1.36B1.29B
Free Cash Flow----251.08M-785.83M-6.04B-6.51B-8.14B-3.26B2.84B1.41B-5.98B1.99B1.77B-696.42M-5.19B6.50B4.63B
Dividends Paid--75.00M-85.40M37.30M74.60M74.60M373.00M558.91M745.95M932.41M1.12B1.12B1.12B1.12B1.11B0
FCF to OCF----133.25%-549.75%-1037.19%-308.75%-235.46%-65.85%45.62%19.65%-68.76%21.55%22.74%-36.83%1137.66%82.67%78.15%
Dividend Paid to FCF-----10.87%-0.62%-1.15%-0.92%-11.44%19.69%52.77%-15.58%56.22%63.08%-160.65%-21.55%17.13%0.00%

Earnings

Report DateFeb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 28, 2014May 28, 2014Sep 3, 2014Nov 14, 2014Feb 27, 2015May 15, 2015Aug 11, 2015Nov 11, 2015Feb 26, 2016May 16, 2016Aug 10, 2016Nov 11, 2016Feb 24, 2017May 15, 2017Aug 15, 2017Nov 10, 2017Feb 23, 2018May 11, 2018Aug 10, 2018Nov 9, 2018Feb 27, 2019May 10, 2019Aug 9, 2019Nov 7, 2019Feb 23, 2020May 14, 2020Aug 7, 2020Nov 13, 2020Mar 1, 2021May 13, 2021Aug 11, 2021Nov 12, 2021Feb 24, 2022May 19, 2022Aug 11, 2022Nov 11, 2022Feb 23, 2023May 12, 2023Aug 11, 2023Nov 10, 2023Feb 26, 2024May 10, 2024Aug 14, 2024Nov 14, 2024Feb 28, 2025May 15, 2025Aug 12, 2025Nov 12, 2025Feb 26, 2026May 15, 2026Aug 17, 2026
EPS Estimate----0.02----0.17-0.18-0.19-0.220.230.260.25---0.250.300.30-0.410.440.430.450.310.35----1.170.36--0.500.45--0.31----------
EPS Actual0.010.020.010.010.020.090.080.070.070.110.140.130.120.130.180.130.220.180.180.180.170.360.180.230.140.220.390.310.320.270.210.200.400.380.320.430.350.250.290.800.400.430.400.360.210.170.100.08-1.750.04-0.100.04-0.630.05-0.03
Surprise----0.00%-----35.29%--27.78%--31.58%--40.91%-4.35%-30.77%-28.00%----28.00%-23.33%-53.33%--4.88%-29.55%-25.58%-40.00%-32.26%-42.86%-----70.09%-30.56%---20.00%-4.44%---32.26%----------
Timing----After-hours--Pre-market-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap20.05B
Enterprise Value68.07B
Trailing P/E0.00
Forward P/E26.88
PEG Ratio1.00
Price / Sales1.64
Price / Book0.64
EPS-0.59
Book Value4.49
Revenue (TTM)12.25B
Gross Profit (TTM)3.08B
EBITDA2.86B
Profit Margin-34.96%
Operating Margin2.87%
Return on Equity-16.10%
Return on Assets-0.48%
Shares Outstanding7.43B
Shares Float5.74B
Beta0.73
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20241×
0.21Mar 8, 2024
20231×
0.21Mar 10, 2023
20221×
0.21Mar 11, 2022
20211×
0.21Mar 12, 2021
20201×
0.21Mar 19, 2020
20191×
0.17Mar 12, 2019
20181×
0.14Mar 19, 2018
20171×
0.05Mar 9, 2017
20161×
0.03Mar 22, 2016
20151×
0.01Mar 12, 2015
20141×
0.01Mar 24, 2014
20131×
0.01Mar 14, 2013

Stock Splits

  • Dec 13, 202442:29