YOLFTbeta
EA

Eason & Co Public Company Limited

EASON · BK · Basic Materials / Specialty Chemicals

1.24THB-0.01 (-0.80%)

Price History

Full chart

Market Stats

Previous Close1.25
Open1.28
Day Range1.24 – 1.28
52-Week Range0.959 – 1.29
Volume154.40K
Market Cap677.21M
P/E (TTM)6.63
Forward P/E8.68
EPS0.19
Dividend Yield6.35%
Beta-0.03
50-Day Avg1.23
200-Day Avg1.13

About

Eason & Co Public Company Limited manufactures and sells industrial and automotive paints primarily in Thailand. It operates through three segments: Automotive Paints, Other Industrial Paints, and Other. The company offers packaging coatings for interior and exterior application to crown caps, ROPP, screw caps, lug caps, and other closures. It also provides offset inks, including metal decorating inks for 2-piece cans, and conventional and UV metal decorating inks for 3-piece cans. In addition, the company offers motorcycle coatings, such as poly urethane, acrylic, and air-dry paints. Further, it manufactures, sells, Imports, and exports beverages. The company was formerly known as Eason Paint Public Company Limited and changed its name to Eason & Co Public Company Limited in May 2020. The company was incorporated in 1965 and is headquartered in Chonburi, Thailand.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Sanan Eksangkul
  • Employees0
  • Headquarters7/1-2 Moo 1 Tombol Panthong, Chonburi, Thailand, 20160, Thailand
  • Websitehttps://www.easonplc.com

Leadership

  • Mr. Sanan EksangkulCEO & Director · b. 1955
  • Ms. Petcharat EksangkulMD, Head of Compliance Unit & Executive Director · b. 1957
  • Mr. Sanit EksangkulSenior Deputy MD & Executive Director · b. 1958
  • Mr. Wichai EksangkulSenior Deputy MD & Executive Director · b. 1963
  • Ms. Sirinun EksangkulSenior Deputy MD & Executive Director · b. 1964
  • Mr. Nathapol EksangkulDeputy MD, CFO and Head of Investor Relations · b. 1984
  • Mr. Chayuth SereerakChief Accounting and Administration Manager · b. 1972
  • Ms. Woraluck LimsookprasertHead of Internal Audit
  • Mr. Saroch ChantadeeCompany Secretary · b. 1970

Financials

Income Statement

Currency: THB2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue598.00M624.18M663.98M698.45M706.76M685.13M707.06M715.03M639.43M528.82M452.11M465.19M520.30M555.27M531.32M501.19M489.88M534.19M702.95M753.02M791.96M716.43M
Growth (%)-+4.38%+6.38%+5.19%+1.19%-3.06%+3.20%+1.13%-10.57%-17.30%-14.51%+2.89%+11.85%+6.72%-4.31%-5.67%-2.26%+9.05%+31.59%+7.12%+5.17%-9.54%
Cost of Revenue383.61M394.98M446.28M477.15M473.88M462.42M516.04M516.14M402.87M310.73M255.78M261.88M292.37M312.82M313.74M308.18M285.11M314.39M474.83M538.29M565.06M497.46M
Gross Profit--217.70M221.30M232.87M222.71M191.02M198.89M236.56M218.10M196.33M203.31M227.93M242.45M217.58M193.01M204.77M219.80M228.12M214.73M226.90M218.97M
Gross Margin--32.79%31.68%32.95%32.51%27.02%27.82%37.00%41.24%43.43%43.70%43.81%43.66%40.95%38.51%41.80%41.15%32.45%28.52%28.65%30.56%
Operating Expense--129.24M147.56M165.65M139.03M134.90M148.50M154.54M162.52M121.79M132.61M128.92M183.42M171.91M202.95M141.93M214.10M156.74M106.96M174.11M169.86M
Operating Income97.09M107.88M88.46M73.74M67.22M83.68M56.12M50.39M82.02M55.58M74.54M70.70M99.01M59.03M45.68M-9.94M62.84M5.70M71.38M107.77M52.78M49.11M
Operating Margin16.24%17.28%13.32%10.56%9.51%12.21%7.94%7.05%12.83%10.51%16.49%15.20%19.03%10.63%8.60%-1.98%12.83%1.07%10.15%14.31%6.66%6.85%
EBITDA--110.84M100.72M96.71M123.46M92.05M77.05M139.07M114.00M113.46M113.03M140.64M97.00M85.39M23.04M-38.47M63.23M126.49M137.69M122.59M80.72M
EBITDA Margin--16.69%14.42%13.68%18.02%13.02%10.78%21.75%21.56%25.10%24.30%27.03%17.47%16.07%4.60%-7.85%11.84%17.99%18.28%15.48%11.27%
Net Income59.66M65.70M59.21M49.32M47.36M53.29M46.01M51.02M111.11M96.52M65.66M71.25M88.61M87.30M59.77M-25.96M-161.50M-62.84M64.34M122.57M63.85M91.69M
Net Income Margin9.98%10.53%8.92%7.06%6.70%7.78%6.51%7.14%17.38%18.25%14.52%15.32%17.03%15.72%11.25%-5.18%-32.97%-11.76%9.15%16.28%8.06%12.80%
Interest Expense00509.86K435.70K3.48M3.62M3.48M2.44M717.50K3.56M4.77M4.69M4.70M5.30M3.21M2.44M3.65M3.05M1.69M1.28M1.23M1.00M
Interest Expense % of Total Revenue0.00%0.00%0.08%0.06%0.49%0.53%0.49%0.34%0.11%0.67%1.05%1.01%0.90%0.95%0.60%0.49%0.74%0.57%0.24%0.17%0.16%0.14%

Balance Sheet

Currency: THB2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets420.07M556.17M573.57M432.16M707.26M669.76M704.63M712.91M750.50M805.94M845.73M848.71M1.31B1.43B1.39B1.27B1.21B1.18B1.29B1.33B1.19B1.14B
Total Liabilities263.13M149.95M152.28M229.82M261.46M190.06M224.88M159.84M123.74M159.36M186.81M153.71M257.00M201.49M167.15M122.71M251.22M167.77M242.03M197.92M221.66M177.64M
Total Equity129.90M378.39M397.60M414.13M407.46M425.33M443.89M523.64M596.22M612.05M624.99M659.83M1.02B1.20B1.19B1.12B936.68M984.38M1.01B1.09B909.35M912.69M
Cash26.26M68.57M45.25M65.55M78.47M122.81M130.67M161.70M98.70M104.19M142.13M105.67M160.20M107.93M155.42M135.71M200.95M244.47M244.63M447.66M247.46M256.36M
Total Debt---23.71M86.52M40.16M76.58M7.54M341.71K73.25M99.17M79.45M61.67M87.55M71.41M1.87M131.10M56.96M30.58M25.39M23.55M19.16M
Net Debt---45.25M-41.84M8.05M-82.65M-54.09M-154.16M-98.36M-30.95M-42.96M-26.21M-98.53M-20.39M-84.01M-133.85M-69.85M-187.51M-214.05M-422.27M-223.92M-237.20M

Cash Flow

Currency: THB2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow70.39M44.10M72.70M81.20M48.73M208.34M20.40M75.39M58.79M34.58M70.18M39.95M71.34M92.38M50.82M102.76M74.23M90.88M114.45M155.40M72.04M136.04M
Investing Cash Flow19.01M--46.22M-41.10M-78.04M-80.38M-25.21M7.78M-72.56M-20.05M-21.76M-7.76M-259.05M-272.97M70.14M-7.50M-85.81M29.74M-65.34M127.84M-230.61M-33.97M
Financing Cash Flow-123.44M-49.80M-19.81M40.73M-74.98M22.55M-28.89M-49.14M1.58M-14.10M-59.04M243.40M128.81M-75.40M-111.88M78.84M-77.49M-54.27M-43.03M-37.63M-83.09M
Capital Expenditure40.58M22.84M93.47M93.39M22.51M47.31M26.85M32.24M33.75M103.62M57.44M20.30M15.72M16.54M13.69M26.55M16.31M117.00K97.40K27.76M4.81M19.98M
Free Cash Flow29.81M21.27M-20.76M-12.19M26.22M161.04M-6.45M43.15M25.04M-69.04M12.74M19.65M55.62M75.84M37.14M76.21M57.92M90.76M114.35M127.64M67.23M116.06M
Dividends Paid76.38M39.35M49.80M48.71M44.24M29.25M26.47M31.42M42.88M62.90M45.74M34.31M11.44M23.32M56.68M39.67M1.53M22.66M26.12M37.84M30.78M42.47M
FCF to OCF42.35%48.21%-28.56%-15.01%53.80%77.29%-31.64%57.24%42.59%-199.68%18.15%49.18%77.96%82.09%73.07%74.16%78.02%99.87%99.91%82.14%93.32%85.32%
Dividend Paid to FCF256.24%185.06%-239.86%-399.51%168.75%18.16%-410.21%72.81%171.28%-91.10%359.08%174.60%20.56%30.75%152.62%52.06%2.64%24.97%22.84%29.64%45.78%36.59%

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007May 14, 2008Aug 8, 2008Sep 30, 2008Feb 25, 2009May 14, 2009Aug 14, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 15, 2017Aug 30, 2017Nov 29, 2017Feb 25, 2018May 14, 2018Aug 29, 2018Nov 28, 2018Feb 25, 2019May 13, 2019Aug 28, 2019Nov 27, 2019Feb 24, 2020May 11, 2020Sep 2, 2020Dec 2, 2020Feb 22, 2021May 17, 2021Aug 16, 2021Dec 1, 2021Mar 1, 2022May 16, 2022Aug 15, 2022Nov 11, 2022Feb 28, 2023May 12, 2023Aug 11, 2023Nov 13, 2023Feb 28, 2024May 15, 2024Aug 14, 2024Nov 14, 2024Mar 3, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------------------
EPS Actual0.050.040.030.030.050.060.040.020.120.010.010.060.030.040.050.030.030.060.050.000.060.070.070.090.060.070.060.060.030.040.040.060.030.040.060.060.060.040.050.060.040.040.050.040.030.030.010.030.03-0.030.01-0.060.030.010.02-0.350.020.01-0.10-0.050.040.050.010.020.050.050.090.030.040.040.030.010.030.030.050.050.040.06
Surprise------------------------------------------------------------------------------
Timing----Pre-marketPre-market--Pre-marketPre-market--------------------------------------------------------------------

Key Statistics & Ratios

Market Cap677.21M
Enterprise Value488.03M
Trailing P/E6.63
Forward P/E8.68
Price / Sales0.88
Price / Book0.72
EPS0.19
Book Value1.71
Revenue (TTM)770.54M
Gross Profit (TTM)237.59M
EBITDA105.65M
Profit Margin13.58%
Operating Margin12.89%
Return on Equity11.93%
Return on Assets4.36%
Shares Outstanding537.47M
Shares Float224.93M
Beta-0.03
Dividend Yield6.35%
Dividend Rate0.08
Payout Ratio41.32%

Dividends

20261×
0.08Apr 29, 2026
20251×
0.06May 7, 2025
20241×
0.05May 7, 2024
20231×
0.06May 9, 2023
20221×
0.04Aug 25, 2022
20191×
0.07May 8, 2019
20181×
0.10Apr 23, 2018
20171×
0.05May 8, 2017
20161×
0.03Apr 28, 2016
20151×
0.09Mar 9, 2015
20141×
0.12Mar 11, 2014
20131×
0.16Mar 8, 2013
20121×
0.11Mar 9, 2012
20111×
0.11Mar 7, 2011
20101×
0.10Mar 8, 2010
20091×
0.10Mar 11, 2009
20081×
0.13Mar 12, 2008
20071×
0.13Apr 9, 2007
20061×
0.15Apr 26, 2006

Stock Splits

  • Sep 8, 2016321:248
  • Apr 28, 201610479:10141