YOLFTbeta
EM

EMC Public Company Limited

EMC · BK · Industrials / Engineering & Construction

0.01THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.01
Open0.01
Day Range0.01 – 0.02
52-Week Range0.01 – 0.05
Volume1.40M
Market Cap251.41M
P/E (TTM)0.00
Forward P/E10.36
EPS-0.02
Dividend Yield0.00%
Beta0.16
50-Day Avg0.0204
200-Day Avg0.0217

About

EMC Public Company Limited, together with its subsidiaries, engages in the construction agreements and real estate development business in Thailand. The company offers construction services for commercial buildings, residential buildings, educational institutions, industrial plants, and other properties, as well as undertakes civil engineering construction works. It also provides electrical and mechanical engineering services, such as design and installation of electrical, plumbing, sanitary, fire protection and extinguishing systems, air conditioning, and ventilation systems. In addition, it develops various projects, including houses, townhomes, condominiums, and plazas. The company was formerly known as EMC Engineering Limited Partnership. EMC Public Company Limited was incorporated in 1979 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEODr. Charlie Jangwijitkul
  • Employees0
  • HeadquartersITF Tower, Bangkok, Thailand, 10500, Thailand
  • Websitehttps://www.emc.co.th

Leadership

  • Mr. Chanachai LeenabanchongExecutive Chairman · b. 1958
  • Dr. Charlie JangwijitkulCEO & Executive Second Vice Chairman · b. 1960
  • Ms. Wanida PuengboonmakDeputy MD & Director · b. 1969
  • Mr. Panutad NaewchanExecutive Director · b. 1965
  • Mr. Mongkol ChanpaisanExecutive Director · b. 1979
  • Mr. Nirun HengboriboonpongActing Chief Financial Officer
  • Mr. Pinit KantikulCOO & Executive Director · b. 1960
  • Ms. Anchalee LeenabanchongManaging Director of Administrative Division
  • Dr. Pak ThaldumrongExecutive Vice President of Marketing
  • Mr. Uthai KlangphimaiExecutive Director

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue369.81M252.23M383.98M882.10M1.54B2.07B2.27B3.00B2.76B2.87B2.34B3.47B3.93B1.60B1.79B783.15M591.62M659.22M2.17B1.20B1.41B1.07B648.93M416.35M956.24M734.34M
Growth (%)--31.79%+52.24%+129.72%+74.73%+34.12%+9.98%+31.86%-8.06%+4.18%-18.37%+48.18%+13.03%-59.34%+11.88%-56.15%-24.46%+11.43%+229.09%-44.66%+17.52%-24.48%-39.10%-35.84%+129.68%-23.21%
Cost of Revenue317.55M227.10M343.49M731.13M1.34B1.90B2.16B2.74B2.55B2.75B2.29B3.32B3.80B1.64B1.73B777.97M573.52M582.49M1.81B1.08B1.24B1.05B844.26M651.73M974.17M990.67M
Gross Profit---150.97M--117.96M262.16M206.75M120.37M54.47M156.50M120.93M-47.86M57.13M5.19M18.11M76.73M357.15M116.20M175.37M17.38M-195.33M-235.38M-17.92M-256.33M
Gross Margin---17.12%--5.19%8.75%7.50%4.19%2.32%4.51%3.08%-3.00%3.20%0.66%3.06%11.64%16.46%9.68%12.43%1.63%-30.10%-56.53%-1.87%-34.91%
Operating Expense---54.04M--72.84M111.84M117.00M193.60M118.01M143.51M90.05M1.47B311.66M219.36M273.14M238.54M-19.57M159.45M103.16M139.37M141.98M287.62M-6.02M147.31M
Operating Income---96.94M170.60M28.97M45.12M150.32M89.75M-73.23M-63.54M12.98M30.88M-1.52B-254.52M-214.17M-255.03M-161.81M376.72M-43.24M72.21M-121.99M-337.31M-523.00M-11.90M-403.65M
Operating Margin---10.99%11.07%1.40%1.98%5.01%3.26%-2.55%-2.71%0.37%0.79%-95.01%-14.25%-27.35%-43.11%-24.55%17.36%-3.60%5.12%-11.45%-51.98%-125.62%-1.24%-54.97%
EBITDA---101.03M--56.33M166.79M115.49M-46.15M-40.66M62.05M81.48M-1.41B-211.54M-169.53M-251.95M-635.88M429.20M56.61M122.33M-44.69M-287.62M-469.02M36.48M-340.43M
EBITDA Margin---11.45%--2.48%5.56%4.19%-1.61%-1.74%1.79%2.08%-88.11%-11.85%-21.65%-42.59%-96.46%19.78%4.72%8.67%-4.19%-44.32%-112.65%3.81%-46.36%
Net Income-79.96M97.25M109.48M162.65M21.51M36.72M146.38M98.76M-89.47M-70.88M20.14M33.93M-1.35B-203.69M-297.65M-271.73M-673.76M369.97M2.45M58.93M-86.61M-340.14M-558.91M-50.36M-432.17M
Net Income Margin-31.70%25.33%12.41%10.55%1.04%1.62%4.88%3.58%-3.12%-3.02%0.58%0.86%-84.48%-11.41%-38.01%-45.93%-102.21%17.05%0.20%4.18%-8.13%-52.41%-134.24%-5.27%-58.85%
Interest Expense00013.22M008.40M3.94M9.62M11.20M7.47M11.34M21.79M17.64M9.61M4.54M12.66M11.12M19.50M8.50M4.77M2.57M3.17M25.71M35.68M47.10M
Interest Expense % of Total Revenue0.00%0.00%0.00%1.50%0.00%0.00%0.37%0.13%0.35%0.39%0.32%0.33%0.56%1.10%0.54%0.58%2.14%1.69%0.90%0.71%0.34%0.24%0.49%6.18%3.73%6.41%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets306.79M247.61M331.50M348.39M1.23B1.37B1.70B1.87B2.03B1.97B2.16B2.59B2.90B1.80B2.27B3.32B3.10B2.92B3.58B3.11B2.90B2.65B2.76B2.37B2.51B1.46B
Total Liabilities1.33B841.39M681.86M543.79M685.07M768.47M1.03B1.09B1.01B1.06B1.31B1.72B1.99B1.68B1.18B917.44M918.61M1.41B1.71B1.24B960.33M790.40M1.25B1.41B1.33B709.74M
Total Equity----195.40M542.25M597.06M673.74M782.91M1.02B914.96M843.57M876.41M938.08M234.47M1.22B2.53B2.30B1.63B2.00B2.01B2.06B1.99B1.64B1.09B1.31B885.96M
Cash50.43M-32.70M102.87M306.02M204.47M357.42M302.50M300.49M290.96M342.23M176.67M57.91M36.62M108.74M1.08B199.40M29.48M100.11M62.88M34.57M18.31M31.95M20.74M24.44M10.75M
Total Debt---277.23M--122.29M69.71M156.61M671.10M891.65M309.35M250.52M360.63M312.77M191.32M298.16M577.97M594.95M558.25M384.97M297.43M568.92M761.21M621.70M327.81M
Net Debt---174.36M---235.13M-232.79M-143.88M380.14M549.41M132.68M192.61M324.01M204.02M-884.22M98.77M548.49M494.84M495.37M350.40M279.12M536.97M740.47M597.26M317.05M

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow17.46M-9.29M43.53M--209.15M337.47M-181.42M57.24M52.69M-191.17M-116.26M-739.84M-209.50M-869.81M-686.57M-104.11M130.44M-108.85M325.00M-65.50M-189.63M-154.91M-153.86M277.58M
Investing Cash Flow17.93M-15.47M-10.88M---135.32M-305.59M-42.79M9.81M9.03M-48.36M-86.27M39.51M-477.22M436.56M-106.67M-309.93M-25.82M156.52M-102.45M157.18M-35.66M10.17M49.94M7.29M
Financing Cash Flow-689.20M-37.51M394.24M11.61M79.12M-86.80M215.71M-76.59M-10.45M73.97M83.78M679.04M758.84M1.40B-82.90M244.12M-34.00M-84.90M-250.86M-107.94M238.93M143.10M107.62M-298.55M
Capital Expenditure01.68M0027.53M8.53M15.86M108.66M30.68M8.37M14.11M34.25M87.78M7.00M13.40M12.94M147.02M307.90M20.38M12.09M8.50M1.64M19.12M5.14M1.57M1.07M
Free Cash Flow---43.53M--193.29M228.81M-212.11M48.87M38.58M-225.42M-204.04M-746.84M-222.90M-882.74M-833.60M-412.01M110.06M-120.94M316.51M-67.14M-208.75M-160.05M-155.43M276.51M
Dividends Paid------8.59M43.20M45.81M73.69K1.38K325-6486486480000000000
FCF to OCF---100.00%--92.41%67.80%116.91%85.37%73.23%117.92%175.50%100.95%106.40%101.49%121.41%395.76%84.38%111.10%97.39%102.50%110.08%103.32%101.02%99.62%
Dividend Paid to FCF------4.45%18.88%-21.60%0.15%0.00%-0.00%--0.00%-0.00%-0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Earnings

Report DateMar 31, 2004Jun 30, 2004Sep 30, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 15, 2016Nov 14, 2016Dec 31, 2016May 15, 2017Aug 15, 2017Nov 15, 2017Mar 2, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------------------------------
EPS Actual0.050.020.060.040.040.010.020.01-0.030.010.040.070.060.020.040.010.050.01-0.080.02-0.07-0.050.030.030.010.01-0.030.020.020.02-0.010.02-0.02-0.81-0.120.000.01-0.05-0.00-0.000.01-0.00-0.07-0.00-0.01-0.01-0.02-0.01-0.01-0.06-0.00-0.000.000.010.030.010.00-0.00-0.00-0.000.000.000.000.000.000.00-0.01-0.01-0.00-0.01-0.03-0.01-0.00-0.01-0.050.000.00-0.00-0.00-0.02-0.00-0.01-0.01-0.00-0.00
Surprise-------------------------------------------------------------------------------------
Timing--------------------------------------------After-hoursPre-market-Pre-marketAfter-hours-Pre-market----------------------------------

Key Statistics & Ratios

Market Cap251.41M
Enterprise Value571.83M
Trailing P/E0.00
Forward P/E10.36
PEG Ratio0.09
Price / Sales0.82
Price / Book0.31
EPS-0.02
Book Value0.065
Revenue (TTM)306.79M
Gross Profit (TTM)-77.25M
EBITDA-210.26M
Profit Margin-85.09%
Operating Margin-789.83%
Return on Equity-32.45%
Return on Assets-8.72%
Shares Outstanding12.57B
Shares Float5.47B
Beta0.16
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20081×
0.06Mar 10, 2008
20072×
0.03Aug 23, 20070.03Apr 3, 2007
20061×
0.01Apr 3, 2006

Stock Splits

  • Oct 9, 201564:57
  • Apr 30, 2014122:111
  • Jan 23, 201384:67
  • May 29, 20091:10
  • Apr 18, 200810:1