YOLFTbeta
FM

Fine Metal Technologies Public Company Limited

FMT · BK · Industrials / Metal Fabrication

20.90THB+0.50 (+2.45%)

Price History

Full chart

Market Stats

Previous Close20.40
Open20.10
Day Range20.10 – 20.90
52-Week Range16.00 – 32.50
Volume700
Market Cap979.20M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.47
Dividend Yield0.00%
Beta0.23
50-Day Avg19.31
200-Day Avg20.26

About

Fine Metal Technologies Public Company Limited manufactures and distributes seamless copper tubes for air-conditioners and refrigerators in Thailand, Japan, Malaysia, and internationally. It offers smooth tubes for heat exchanger and piping; fine multi-grooved tubes; accumulator tubes; and capillary tubes. The company was formerly known as Furukawa Metal (Thailand) Public Company Limited and changed its name to Fine Metal Technologies Public Company Limited in November 2020. Fine Metal Technologies Public Company Limited was incorporated in 1988 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Hideki Takayasu
  • Employees0
  • Headquarters183 Regent House Building, Bangkok, Thailand, 10330, Thailand
  • Websitehttps://www.fmt.co.th

Leadership

  • Mr. Hideki TakayasuFactory Manager & Executive Director · b. 1968
  • Mr. Hiroshige NoseGM of Business Planning Management Department, Head of Internal Audit Team & Director · b. 1961
  • Ms. Song XiqianMD & Director · b. 1977
  • Ms. Arpaporn JitsuteesiriGeneral Manager of Finance & Accounting Department · b. 1978
  • Ms. Unchana YoosukGM of Administration Dept., Company Secretary and Head of Compliance Unit & IR · b. 1970
  • Mr. Osamu ShinozakiGeneral Manager of Sales Department · b. 1959
  • Mr. Mana WongsarasinHuman Resources Section Manager

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.29B2.57B2.57B2.99B4.58B5.02B6.73B8.09B7.23B3.98B6.82B7.46B6.83B6.47B6.46B5.98B5.61B6.18B6.50B6.07B4.80B7.19B7.96B6.75B7.69B6.80B
Growth (%)-+12.02%+0.06%+16.17%+53.20%+9.64%+34.10%+20.23%-10.70%-44.93%+71.37%+9.33%-8.42%-5.18%-0.23%-7.43%-6.21%+10.27%+5.05%-6.60%-20.85%+49.63%+10.80%-15.27%+14.03%-11.63%
Cost of Revenue1.55B1.79B1.79B2.13B3.61B4.14B6.25B7.62B6.78B3.92B6.40B7.09B6.53B6.08B6.11B5.55B5.12B5.78B6.04B5.60B4.47B6.91B7.51B6.39B7.62B6.56B
Gross Profit------483.12M474.58M449.89M62.13M420.49M361.73M298.35M393.09M347.15M424.64M492.51M404.38M451.43M464.79M334.67M279.81M447.55M357.69M76.17M242.65M
Gross Margin------7.18%5.86%6.23%1.56%6.17%4.85%4.37%6.07%5.37%7.10%8.78%6.54%6.95%7.66%6.97%3.89%5.62%5.30%0.99%3.57%
Operating Expense------295.73M313.53M269.35M243.90M296.08M289.03M252.07M298.56M243.42M286.56M273.53M241.89M248.27M257.53M224.73M207.84M225.14M207.90M70.10M203.47M
Operating Income366.96M389.20M304.49M307.55M404.28M302.91M187.40M161.05M180.54M-181.76M124.41M72.70M46.28M94.53M103.73M138.08M218.97M162.48M203.15M207.26M109.94M71.97M222.42M149.79M6.07M39.18M
Operating Margin15.99%15.14%11.84%10.29%8.83%6.04%2.78%1.99%2.50%-4.57%1.82%0.98%0.68%1.46%1.61%2.31%3.90%2.63%3.13%3.42%2.29%1.00%2.79%2.22%0.08%0.58%
EBITDA------521.38M482.35M463.49M107.57M399.35M348.28M297.88M296.72M302.25M277.43M345.28M268.66M265.21M240.39M138.59M360.51M213.80M214.11M85.40M97.54M
EBITDA Margin------7.75%5.96%6.41%2.70%5.86%4.67%4.36%4.58%4.68%4.64%6.16%4.34%4.08%3.96%2.89%5.02%2.69%3.17%1.11%1.43%
Net Income268.79M245.27M-196.33M264.57M189.27M45.15M20.59M73.94M-235.22M81.98M22.76M-13.93M34.05M83.06M110.59M175.45M138.79M144.61M124.21M47.07M219.51M98.95M96.46M-36.40M-77.70M
Net Income Margin11.71%9.54%-6.57%5.78%3.77%0.67%0.25%1.02%-5.91%1.20%0.31%-0.20%0.53%1.29%1.85%3.13%2.24%2.23%2.05%0.98%3.06%1.24%1.43%-0.47%-1.14%
Interest Expense000000131.38M117.62M89.83M53.46M42.42M70.36M60.21M45.82M37.16M21.79M15.30M15.20M12.76M11.30M8.39M14.32M26.07M41.30M57.41M50.51M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%1.95%1.45%1.24%1.34%0.62%0.94%0.88%0.71%0.58%0.36%0.27%0.25%0.20%0.19%0.17%0.20%0.33%0.61%0.75%0.74%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.70B3.25B3.61B3.91B4.62B4.75B5.54B4.88B3.98B3.22B3.82B3.55B3.24B3.19B2.98B2.71B2.81B3.04B2.96B2.75B3.08B3.34B3.04B2.79B3.07B3.02B
Total Liabilities1.53B2.01B2.32B2.56B3.14B3.25B4.12B3.48B2.55B2.05B2.57B2.43B2.15B2.02B1.75B1.39B1.37B1.56B1.40B1.14B1.51B1.62B1.36B1.14B1.59B1.66B
Total Equity1.17B1.25B1.29B1.36B1.48B1.50B1.43B1.40B1.43B1.17B1.25B1.12B1.09B1.17B1.24B1.32B1.43B1.48B1.56B1.61B1.57B1.72B1.68B1.65B1.48B1.36B
Cash123.39M66.94M32.23M93.85M74.40M2.93M13.53M57.88M69.49M41.31M24.04M13.44M2.92M153.27M10.57M7.47M121.49M9.08M7.82M14.69M92.01M104.01M27.01M63.56M18.20M95.33M
Total Debt------2.95B2.44B1.86B1.65B1.80B1.85B1.25B1.30B926.67M633.36M411.52M725.09M564.41M505.78M833.68M894.67M628.99M721.25M1.00B1.17B
Net Debt------2.94B2.38B1.79B1.60B1.77B1.84B1.25B1.15B916.11M625.89M290.03M716.01M556.58M491.09M741.67M790.66M601.97M657.69M982.21M1.07B

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow432.34M455.21M190.26M413.08M-488.12M-182.56M854.61M817.06M304.77M-58.34M135.02M734.35M172.24M309.15M378.88M426.65M-277.01M292.05M181.00M-115.72M120.44M412.25M180.00M-96.07M48.90M
Investing Cash Flow-------220.37M-118.79M-84.73M-35.26M-69.54M-85.38M-70.56M-29.32M-11.72M-18.56M-15.07M-39.16M-47.92M-28.76M-38.09M-74.69M-58.57M-48.17M-45.08M-61.29M
Financing Cash Flow-252.96M243.00M-292.44M-413.54M-691.47M-720.72M-297.69M110.61M-60.24M-674.30M7.43M-440.13M-363.42M-297.56M203.76M-245.38M-145.37M231.14M-33.76M-430.68M-95.28M95.79M89.51M
Capital Expenditure210.61M0468.24M314.95M290.26M237.22M220.38M118.79M84.73M35.30M69.54M85.39M74.12M29.59M11.92M18.57M15.07M39.46M48.21M29.05M38.10M74.70M58.58M48.26M45.10M41.08M
Free Cash Flow221.74M--277.97M98.12M-250.90M-402.94M735.81M817.06M269.47M-127.88M49.63M660.22M142.65M297.22M360.31M411.58M-316.46M243.84M151.95M-153.82M45.74M353.68M131.74M-141.16M7.82M
Dividends Paid-168.00M132.00M132.00M144.00M163.20M119.93M47.98M47.98M24.00M-48.00M12.00M18.00M18.00M48.00M60.00M92.97M71.99M75.54M75.51M77.96M125.98M131.97M124.84M46.48M
FCF to OCF51.29%--146.10%23.75%-51.40%220.72%86.10%100.00%88.42%219.20%36.75%89.91%82.82%96.14%95.10%96.47%114.24%83.49%83.95%132.92%37.98%85.79%73.19%146.94%16.00%
Dividend Paid to FCF---47.49%134.52%-65.05%-29.76%6.52%5.87%8.91%-96.72%1.82%12.62%6.06%13.32%14.58%-29.38%29.53%49.71%-49.09%170.45%35.62%100.18%-88.44%594.22%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual-2.16-1.49-1.05-0.21-0.740.350.12-0.020.310.28-0.510.630.680.340.050.660.390.510.900.500.791.130.850.891.200.820.310.570.850.460.890.821.080.380.430.710.77-0.920.220.911.760.331.431.060.701.67-0.740.420.840.600.160.420.44-0.24-1.590.620.48-0.30-1.04-0.760.950.38
Surprise--------------------------------------------------------------
Timing--------------------------------------------------------------

Key Statistics & Ratios

Market Cap979.20M
Enterprise Value1.92B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.14
Price / Book0.67
EPS-0.47
Book Value29.66
Revenue (TTM)7.10B
Gross Profit (TTM)289.23M
EBITDA37.06M
Profit Margin-0.32%
Operating Margin-0.22%
Return on Equity-1.57%
Return on Assets-0.38%
Shares Outstanding48.00M
Shares Float15.17M
Beta0.23
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
1.00Mar 7, 2025
20241×
2.63Mar 8, 2024
20231×
2.75Mar 9, 2023
20221×
2.63Mar 10, 2022
20211×
1.63May 11, 2021
20201×
1.63May 11, 2020
20191×
1.63Mar 11, 2019
20181×
1.50Mar 9, 2018
20171×
2.00May 8, 2017
20161×
1.25May 10, 2016
20151×
1.00Apr 30, 2015
20141×
0.38May 6, 2014
20121×
0.25May 8, 2012
20111×
1.00May 10, 2011
20091×
0.50Mar 19, 2009
20082×
0.50Sep 10, 20080.50Mar 25, 2008
20072×
0.50Sep 3, 20070.50Mar 28, 2007
20062×
1.00Aug 30, 20061.50Mar 31, 2006
20052×
1.50Nov 15, 20051.90Apr 5, 2005
20041×
1.50Sep 1, 2004