YOLFTbeta
Fortune Parts Industry Public Company Limited

Fortune Parts Industry Public Company Limited

FPI · BK · Consumer Cyclical / Auto Parts

1.60THB+0.02 (+1.27%)

Price History

Full chart

Market Stats

Previous Close1.58
Open1.58
Day Range1.55 – 1.60
52-Week Range1.43 – 1.76
Volume114.46K
Market Cap2.47B
P/E (TTM)7.76
Forward P/E0.00
EPS0.21
Dividend Yield4.91%
Beta0.20
50-Day Avg1.66
200-Day Avg1.64

About

Fortune Parts Industry Public Company Limited manufactures and distributes automotive replacement parts in Thailand, the Kingdom of Saudi Arabia, and internationally. It offers plastic injection molding services; plastic chrome plating services; plastic spray-painting services; 3D printing; designing services; molding services; and dipping services, as well as environmental consulting services. Its products are primarily used in pick-up vehicles, trucks, and personal cars. The company was incorporated in 1991 and is based in Lam Luk Ka, Thailand.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Sompol Tanadumrongsak
  • Employees0
  • Headquarters11/22 Moo 20, Lam Luk Ka, Thailand, 12150, Thailand
  • Websitehttps://www.fpiautoparts.com

Leadership

  • Mr. Sompol TanadumrongsakCEO, MD & Director · b. 1966
  • Mr. Noppawit TanadumrongsakChief Marketing Officer & Director · b. 1998
  • Ms. Kocharath TanadumrongsakChief Human Resource Officer & Director · b. 1995
  • Ms. Nussara TanadumrongsakDeputy MD & Director · b. 1969
  • Mr. Titi WiratutsanusonChief Financial Officer
  • Mr. Thongchai WiwongCOO & Engineering Manager · b. 1973
  • Ms. Nachayada SanomnaoChief Accountant · b. 1983
  • Mr. Sarayuht OuybuanHead of Corporate Governance, Head of Compliance, Company Secretary & Quality Development Manager · b. 1969
  • Ms. Saruda SiriphattarapreechaSustainability Development Manager · b. 1972
  • Ms. Wanvimol JongsureeyapasHead of Internal Audit

Financials

Income Statement

Currency: THB2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.20B1.30B1.50B1.72B1.79B1.84B1.99B2.00B1.94B2.06B1.81B2.10B2.66B2.47B2.60B2.76B
Growth (%)-+8.60%+15.37%+14.78%+4.23%+2.75%+7.71%+0.91%-3.21%+5.94%-12.12%+16.15%+26.62%-6.95%+5.08%+6.07%
Cost of Revenue1.01B1.04B1.17B1.31B1.38B1.38B1.45B1.53B1.57B1.65B1.50B1.61B1.87B1.71B1.91B2.01B
Gross Profit188.19M260.48M326.37M411.39M418.11M467.67M537.11M479.22M367.71M407.65M309.54M488.09M788.92M760.67M686.57M742.89M
Gross Margin15.72%20.03%21.75%23.89%23.30%25.36%27.04%23.91%18.95%19.83%17.14%23.26%29.70%30.77%26.43%26.96%
Operating Expense112.81M128.21M78.52M164.49M170.46M223.94M160.68M226.49M207.12M164.22M151.43M83.72M258.03M255.06M284.73M280.82M
Operating Income75.38M132.26M247.85M246.90M247.65M243.73M376.44M252.73M160.59M243.43M158.11M404.37M530.89M505.61M401.84M462.08M
Operating Margin6.30%10.17%16.52%14.34%13.80%13.22%18.95%12.61%8.28%11.84%8.75%19.27%19.98%20.45%15.47%16.77%
EBITDA209.73M262.16M377.21M392.06M384.68M465.62M583.79M462.99M389.76M460.57M285.93M615.48M727.85M715.22M631.68M712.92M
EBITDA Margin17.51%20.16%25.14%22.77%21.43%25.25%29.39%23.10%20.09%22.41%15.83%29.34%27.40%28.93%24.32%25.87%
Net Income26.61M63.43M162.53M163.77M199.30M192.38M285.67M204.23M125.55M186.79M18.75M328.98M408.56M374.04M276.23M279.71M
Net Income Margin2.22%4.88%10.83%9.51%11.10%10.43%14.38%10.19%6.47%9.09%1.04%15.68%15.38%15.13%10.63%10.15%
Interest Expense32.26M36.84M42.23M43.48M44.46M39.90M34.60M30.80M26.69M20.73M29.41M16.67M18.79M34.01M37.12M39.91M
Interest Expense % of Total Revenue2.69%2.83%2.81%2.53%2.48%2.16%1.74%1.54%1.38%1.01%1.63%0.79%0.71%1.38%1.43%1.45%

Balance Sheet

Currency: THB2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.14B1.22B1.55B1.81B2.20B2.36B2.43B2.80B2.55B2.76B2.87B3.13B3.72B3.55B4.20B4.46B
Total Liabilities872.91M914.65M945.37M1.12B1.31B1.41B1.34B1.47B875.97M1.14B1.28B1.32B1.60B1.27B1.77B1.88B
Total Equity266.36M306.61M604.09M687.49M887.64M945.15M1.09B1.33B1.68B1.62B1.59B1.81B2.12B2.28B2.43B2.58B
Cash2.33M598.09K50.41M48.34M56.20M166.22M131.81M259.14M87.94M184.89M311.56M197.87M469.78M221.41M570.30M551.00M
Total Debt594.96M623.80M634.94M819.02M1.01B1.08B958.24M1.14B556.29M771.22M866.92M799.17M1.00B783.43M1.18B1.25B
Net Debt592.63M623.20M584.53M770.68M950.33M917.14M826.43M878.21M468.35M586.33M555.36M601.30M531.67M562.02M608.61M694.83M

Cash Flow

Currency: THB2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow161.73M146.85M130.11M181.87M148.52M515.21M543.65M314.63M408.04M419.46M315.98M245.70M298.98M526.05M523.05M568.81M
Investing Cash Flow-167.27M-109.87M-189.93M-238.30M-283.25M-300.24M-277.88M-388.97M-215.91M-293.83M-103.60M-123.89M-129.26M-313.82M-394.87M-359.52M
Financing Cash Flow6.64M-38.71M109.62M54.36M142.60M-104.95M-300.19M201.66M-363.32M-28.68M-86.38M-241.50M99.27M-463.62M237.55M-228.71M
Capital Expenditure170.50M118.91M199.52M240.01M332.00M301.78M226.96M222.61M222.00M299.34M241.32M140.44M142.98M358.62M423.03M344.80M
Free Cash Flow-8.77M27.94M-69.41M-58.14M-183.48M213.44M316.69M92.02M186.04M120.13M74.66M105.26M156.00M167.43M100.03M224.01M
Dividends Paid-52.00M79.48M82.59M74.62M133.29M157.93M197.01M113.98M133.90M66.29M132.57M224.16M211.82M121.04M121.04M
FCF to OCF-5.42%19.03%-53.34%-31.97%-123.54%41.43%58.25%29.25%45.59%28.64%23.63%42.84%52.18%31.83%19.12%39.38%
Dividend Paid to FCF-186.09%-114.51%-142.05%-40.67%62.45%49.87%214.09%61.27%111.46%88.78%125.94%143.69%126.52%121.01%54.03%

Earnings

Report DateNov 8, 2012Feb 18, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 12, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 11, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 10, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020May 15, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021May 14, 2021Sep 1, 2021Dec 1, 2021Feb 28, 2022May 13, 2022Aug 11, 2022Nov 9, 2022Feb 27, 2023May 12, 2023Aug 11, 2023Nov 14, 2023Mar 1, 2024May 14, 2024Aug 14, 2024Nov 13, 2024Mar 3, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Jun 30, 2026
EPS Estimate0.060.05-----------------------------------------------------
EPS Actual0.060.040.030.040.040.020.030.050.040.050.030.040.040.040.050.050.040.060.030.050.030.040.020.020.030.010.030.030.040.03-0.030.000.020.020.040.040.050.100.070.070.080.060.040.070.070.070.040.070.000.070.050.040.070.030.07
Surprise0.00%-20.00%-----------------------------------------------------
TimingAfter-hoursAfter-hours-----------------------------------------------------

Key Statistics & Ratios

Market Cap2.47B
Enterprise Value3.61B
Trailing P/E7.76
Forward P/E0.00
Price / Sales0.86
Price / Book0.93
EPS0.21
Book Value1.78
Revenue (TTM)2.88B
Gross Profit (TTM)769.42M
EBITDA713.97M
Profit Margin10.88%
Operating Margin18.60%
Return on Equity11.96%
Return on Assets6.43%
Shares Outstanding1.51B
Shares Float367.83M
Beta0.20
Dividend Yield4.91%
Dividend Rate0.08
Payout Ratio48.75%

Dividends

20262×
0.04Aug 26, 20260.04May 5, 2026
20252×
0.04Aug 27, 20250.04May 2, 2025
20242×
0.04Aug 28, 20240.04May 2, 2024
20232×
0.06Aug 29, 20230.08Apr 25, 2023
20222×
0.08Aug 29, 20220.07May 5, 2022
20212×
0.05Aug 27, 20210.04May 6, 2021
20201×
0.04May 5, 2020
20192×
0.05Aug 27, 20190.04Mar 14, 2019
20182×
0.04Aug 28, 20180.04Mar 14, 2018
20172×
0.06Aug 22, 20170.10Mar 6, 2017
20162×
0.06Aug 23, 20160.07Mar 3, 2016
20152×
0.04Aug 21, 20150.07Apr 9, 2015
20141×
0.04Aug 21, 2014

Stock Splits

  • Oct 17, 20144:1