YOLFTbeta
FP

Frasers Property (Thailand) Public Company Limited

FPT · BK · Real Estate / Real Estate - Development

7.05THB+0.05 (+0.71%)

Price History

Full chart

Market Stats

Previous Close7.00
Open7.05
Day Range7.00 – 7.10
52-Week Range5.50 – 7.60
Volume77.60K
Market Cap16.70B
P/E (TTM)6.99
Forward P/E14.31
EPS1.03
Dividend Yield4.44%
Beta0.12
50-Day Avg7.15
200-Day Avg6.52

About

Frasers Property (Thailand) Public Company Limited, together with its subsidiaries, engages in the industrial real estate development business in Thailand. It develops factories and warehouses for rent and for sale; residential real-estate development, including rental and related service of commercial buildings; and hotel business. The company was formerly known as TICON Industrial Connection Public Company Limited and changed its name to Frasers Property (Thailand) Public Company Limited in January 2019. Frasers Property (Thailand) Public Company Limited was founded in 1990 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Hua Tiong Lim
  • Employees0
  • HeadquartersNo. 193, One Bangkok Tower 5, Bangkok, Thailand, 10330, Thailand
  • Websitehttps://www.frasersproperty.co.th

Leadership

  • Mr. Hua Tiong LimCEO & Director · b. 1975
  • Mr. Kriangkrai PokanukromChief Financial Officer
  • Ms. Rojana AsawavichienjindaSenior Vice President of Finance & Accounting · b. 1968
  • Ms. Siriporn SombatwatthanaHead of Administration · b. 1963
  • Ms. Apinya AssavasrisilpAssistant Vice President of Investor Relations
  • Mr. Theppasak NoppakornvisateHead of Legal & Compliance Department · b. 1968
  • Mr. Somsak RatanavirakulHead of Sales & Leasing - Factory · b. 1960
  • Mr. Peerapat SrisukontManaging Director of Frasers Property Industrial (Thailand) · b. 1969
  • Ms. Yuko HoshiHead of Sales & Leasing-Factory · b. 1971
  • Mr. Apinat MekloiHead of Information Technology · b. 1975

Financials

Income Statement

Currency: THB2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue389.51M625.07M853.91M2.52B3.11B3.52B3.33B2.46B2.93B2.00B5.64B5.98B5.75B4.63B1.68B1.89B12.69B19.41B18.38B15.36B15.72B15.50B14.18B13.18B
Growth (%)-+60.48%+36.61%+195.60%+23.22%+13.21%-5.29%-26.25%+19.27%-31.86%+182.15%+6.09%-3.90%-19.40%-63.85%+12.89%+570.59%+53.03%-5.32%-16.44%+2.37%-1.39%-8.51%-7.08%
Cost of Revenue117.01M224.33M316.40M1.12B1.31B1.49B1.64B1.28B1.28B988.28M3.18B3.19B3.48B2.73B531.77M543.75M8.38B12.68B12.37B10.09B9.36B9.38B8.88B9.91B
Gross Profit272.50M400.73M537.51M1.40B1.80B2.03B1.70B1.18B1.65B1.01B2.46B2.79B2.27B1.90B1.14B1.35B4.30B6.73B6.01B5.27B6.36B6.13B5.30B3.27B
Gross Margin69.96%64.11%62.95%55.59%57.84%57.60%50.83%48.06%56.30%50.56%43.59%46.71%39.44%41.08%68.26%71.26%33.92%34.68%32.69%34.28%40.47%39.52%37.36%24.78%
Operating Expense68.04M83.64M113.92M420.06M450.72M415.89M175.95M110.61M311.14M341.59M83.00M206.42M553.02M361.69M242.40M347.94M3.87B3.45B3.12B2.46B2.48B2.95B2.59B2.24B
Operating Income204.46M317.09M423.59M983.02M1.35B1.61B1.52B1.07B1.34B668.99M2.38B2.59B1.71B1.54B901.43M999.97M434.00M3.29B2.89B2.81B3.88B3.17B2.71B1.03B
Operating Margin52.49%50.73%49.61%38.94%43.35%45.79%45.55%43.56%45.70%33.47%42.12%43.26%29.82%33.28%53.80%52.86%3.42%16.92%15.73%18.27%24.69%20.48%19.12%7.78%
EBITDA264.80M389.71M519.73M1.10B1.49B1.45B1.27B794.00M1.61B1.21B2.36B2.61B1.98B2.15B1.63B1.58B69.51M6.19B5.67B3.96B5.02B4.71B4.31B4.21B
EBITDA Margin67.98%62.35%60.86%43.74%47.75%41.07%38.19%32.28%54.74%60.33%41.79%43.69%34.36%46.29%97.43%83.47%0.55%31.87%30.88%25.81%31.92%30.38%30.36%31.95%
Net Income111.82M207.58M289.51M680.30M869.17M1.06B724.86M653.28M821.10M436.39M1.30B1.41B761.74M769.74M275.03M480.01M2.45B3.48B2.79B1.59B2.46B1.85B1.44B1.46B
Net Income Margin28.71%33.21%33.90%26.95%27.95%30.18%21.74%26.56%27.99%21.83%22.99%23.64%13.25%16.61%16.41%25.37%19.30%17.95%15.19%10.33%15.67%11.94%10.14%11.08%
R&D-------------0.130.07-0.190.240.20.130.20.13--
R&D as % of Total Revenue-------------0.00%0.00%-0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense45.56M39.64M43.21M88.88M209.60M210.49M266.40M293.84M261.44M267.15M410.83M546.43M642.61M762.21M811.96M570.91M0786.00M1.13B1.06B964.13M1.16B1.23B1.27B
Interest Expense % of Total Revenue11.70%6.34%5.06%3.52%6.74%5.98%7.99%11.95%8.91%13.37%7.28%9.13%11.18%16.44%48.46%30.18%0.00%4.05%6.16%6.93%6.13%7.50%8.69%9.65%

Balance Sheet

Currency: THB2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.18B3.06B4.34B6.45B9.54B9.68B11.73B11.11B12.48B15.29B19.74B26.45B31.21B36.29B36.09B40.80B5.39B92.39B93.17B92.64B98.97B95.87B96.59B93.88B
Total Liabilities1.11B1.86B2.59B4.46B4.93B4.83B6.88B6.12B6.89B9.55B11.84B17.76B19.74B24.60B24.68B15.87B1.83B64.52B61.05B58.38B62.48B58.79B60.12B57.66B
Total Equity1.07B1.20B1.75B1.98B4.58B4.85B4.85B4.99B5.60B5.74B7.90B8.69B11.46B11.69B11.41B24.93B82.84B27.18B32.25B34.43B36.13B36.77B36.69B36.49B
Cash44.67M35.53M80.88M257.07M569.82M185.05M140.99M82.83M183.23M136.83M361.54M347.87M202.08M1.13B284.27M1.52B6.95B4.50B2.57B966.00M1.07B1.07B1.23B1.06B
Total Debt267.77M455.66M1.37B3.60B3.88B3.71B5.91B5.62B6.18B8.76B10.60B15.68B17.23B22.01B22.25B13.32B1.27B50.03B47.34B50.35B53.46B50.35B51.59B49.74B
Net Debt223.10M420.13M1.29B3.34B3.31B3.52B5.76B5.54B5.99B8.62B10.24B15.33B17.03B20.88B21.96B11.80B-5.68B45.53B44.76B49.39B52.39B49.28B50.36B49.03B

Cash Flow

Currency: THB2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow216.26M317.18M623.15M1.17B2.16B2.66B2.36B1.66B2.21B965.92M4.50B5.07B4.10B3.25B87.14M996.76M-3.23B-3.96B2.03B4.20B4.51B2.76B3.07B2.64B
Investing Cash Flow-568.19M-846.78M-1.34B-2.23B-3.76B-2.13B-3.82B-925.95M-2.45B-2.96B-7.19B-9.85B-8.02B-6.67B-626.23M-3.92B1.97B-22.04B-1.78B-1.95B-3.69B1.92B-785.52M-287.94M
Financing Cash Flow396.00M520.46M759.91M1.23B1.91B-911.18M1.42B-790.49M337.20M2.30B2.71B4.44B3.49B4.23B-308.75M4.16B5.97B23.54B-2.17B-3.85B-710.74M-4.69B-2.13B-2.52B
Capital Expenditure001.39B1.63B2.59B2.51B2.59B1.10B1.75B22.55M929.79M1.19B896.57M87.61M12.89M20.02M97.03M44.56M375.58M3.66B5.02B1.32B2.75B2.48B
Free Cash Flow216.26M317.18M-770.46M-450.61M-428.77M149.43M-237.85M556.65M460.61M943.36M3.57B3.88B3.20B3.16B74.25M976.74M-3.33B-4.01B1.66B536.09M-516.08M1.44B3.07B160.21M
Dividends Paid--204.78M476.28M322.37M779.03M784.57M526.43M537.57M923.28M156.20M912.05M913.73M549.38M549.65M146.74M768.90M495.22M927.71M1.39B788.55M1.02B947.69M718.98M
FCF to OCF100.00%100.00%-123.64%-38.36%-19.83%5.62%-10.10%33.57%20.85%97.66%79.32%76.56%78.12%97.30%85.20%97.99%103.00%101.12%81.52%12.76%-11.45%52.30%100.00%6.07%
Dividend Paid to FCF---26.58%-105.70%-75.18%521.32%-329.86%94.57%116.71%97.87%4.38%23.51%28.54%17.39%740.28%15.02%-23.08%-12.36%55.99%259.57%-152.80%70.48%30.85%448.76%

Earnings

Report DateJun 30, 2002Sep 30, 2002Mar 31, 2003Jun 30, 2003Sep 30, 2003Mar 31, 2004Aug 9, 2004Sep 30, 2004Feb 21, 2005May 12, 2005Jul 29, 2005Nov 11, 2005May 31, 2006Jul 28, 2006Nov 10, 2006Feb 23, 2007May 11, 2007Jul 27, 2007Nov 8, 2007Feb 22, 2008May 13, 2008Aug 1, 2008Nov 14, 2008Feb 27, 2009Jun 3, 2009Jul 31, 2009Nov 13, 2009Feb 24, 2010Jun 2, 2010Jul 30, 2010Nov 12, 2010Feb 22, 2011Jun 1, 2011Jul 29, 2011Nov 11, 2011Feb 28, 2012May 30, 2012Jul 27, 2012Nov 9, 2012Feb 22, 2013May 29, 2013Aug 16, 2013Nov 8, 2013Feb 21, 2014May 14, 2014Aug 1, 2014Nov 10, 2014Feb 26, 2015May 13, 2015Aug 7, 2015Nov 19, 2015Feb 25, 2016May 11, 2016Aug 10, 2016Nov 10, 2016Feb 23, 2017May 12, 2017Aug 10, 2017Nov 14, 2017Feb 19, 2018Aug 10, 2018Nov 20, 2018Feb 14, 2019May 8, 2019Aug 15, 2019Nov 14, 2019May 12, 2020Aug 6, 2020Nov 8, 2020Feb 3, 2021Aug 3, 2021Nov 9, 2021May 6, 2022Aug 4, 2022Nov 8, 2022Feb 7, 2023May 9, 2023Aug 3, 2023Nov 9, 2023Feb 1, 2024May 7, 2024Aug 5, 2024Nov 11, 2024Feb 4, 2025May 2, 2025Aug 4, 2025Nov 10, 2025Feb 2, 2026Apr 30, 2026Aug 7, 2026
EPS Estimate------0.10-0.110.16------0.14-0.17-0.08------0.62--0.150.70----0.09-----0.10--0.21-----------0.01----0.24----------------------------
EPS Actual0.070.060.110.100.140.130.180.130.170.170.820.100.091.100.090.150.250.120.201.060.070.120.110.720.110.100.090.670.160.120.200.650.110.170.34-0.130.280.090.091.050.260.170.090.940.160.010.020.530.00-0.030.010.700.23-0.010.020.010.060.020.060.120.030.060.360.040.151.070.140.410.550.190.200.070.130.290.310.140.140.170.360.140.070.140.270.140.100.280.120.140.550.21
Surprise------80.00%-54.55%6.25%------78.57%-17.65%--12.50%------8.06%--33.33%-7.14%----44.44%-----70.00%---23.81%-----------500.00%-----73.96%----------------------------
Timing------Pre-market-After-hoursPre-market------Pre-market-After-hours-After-hours------Pre-market--After-hoursAfter-hours---After-hours-----Pre-market--After-hours-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap16.70B
Enterprise Value68.44B
Trailing P/E6.99
Forward P/E14.31
PEG Ratio0.39
Price / Sales1.19
Price / Book0.44
EPS1.03
Book Value16.45
Revenue (TTM)14.05B
Gross Profit (TTM)5.31B
EBITDA3.46B
Profit Margin16.86%
Operating Margin20.80%
Return on Equity6.32%
Return on Assets1.55%
Shares Outstanding2.32B
Shares Float377.62M
Beta0.12
Dividend Yield4.44%
Dividend Rate0.32
Payout Ratio31.34%

Dividends

20251×
0.32Dec 4, 2025
20241×
0.31Nov 26, 2024
20231×
0.01Nov 23, 2023
20221×
0.08Nov 22, 2022
20211×
0.34Nov 22, 2021
20201×
0.60Dec 9, 2020
20191×
0.45Dec 24, 2019
20182×
0.26Dec 24, 20180.10Feb 28, 2018
20171×
0.08May 2, 2017
20161×
0.15May 3, 2016
20151×
0.04Apr 28, 2015
20141×
0.62Apr 28, 2014
20131×
0.95Apr 24, 2013
20121×
0.19May 2, 2012
20112×
0.19Aug 23, 20110.93Apr 28, 2011
20101×
0.74Apr 29, 2010
20091×
0.74May 6, 2009
20081×
1.11Apr 29, 2008
20071×
1.11Apr 4, 2007
20061×
0.56Mar 6, 2006
20052×
0.56Aug 22, 20050.28Mar 4, 2005

Stock Splits

  • May 26, 202043:42
  • Apr 28, 20141074:1045
  • Aug 17, 201239:38
  • Oct 8, 20035:1