YOLFTbeta
GFPT Public Company Limited

GFPT Public Company Limited

GFPT · BK · Consumer Defensive / Packaged Foods

9.60THB-0.05 (-0.52%)

Price History

Full chart

Market Stats

Previous Close9.65
Open9.65
Day Range9.55 – 9.80
52-Week Range8.50 – 11.50
Volume4.84M
Market Cap14.17B
P/E (TTM)6.21
Forward P/E5.89
EPS1.82
Dividend Yield1.77%
Beta0.03
50-Day Avg10.22
200-Day Avg9.54

About

GFPT Public Company Limited, together with its subsidiaries, produces and distributes frozen and cooked chicken products in Thailand. The company engages in the evisceration chicken, parent chickens farm and chick distribution, and processed food production and distribution activities; boiler, breeder, and grandparent chicken farming activities; and production and distribution of feed mill for various kinds of land animals and aquatic animals. It also exports its products. The company was incorporated in 1981 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Kittichai Sirimongkolkasem
  • Employees0
  • Headquarters312, Rama 2 Road, Bangkok, Thailand, 10150, Thailand
  • Websitehttps://www.gfpt.co.th

Leadership

  • Ms. Pranee ParksookSenior Vice President of Finance Department · b. 1954
  • Mr. Sujin SirimongkolkasemVP of Livebird Purchasing Department & Executive Director · b. 1971
  • Mr. Kittichai SirimongkolkasemCo-CEO & Vice President of Manufacturing Department · b. 1970
  • Mr. Wongsakorn SirimongkolkasemCo-CEO, Vice President of Manufacturing Department & Director
  • Dr. Jutamas IngpochaiCFO, VP of Administrative Department & Company Secretary · b. 1976
  • Ms. Kallayakorn VeerapattraSenior Accounting Manager & Chief Accountant · b. 1960
  • Ms. Pimruk ItiravivongAssistant Vice President of Marketing Department
  • Veera TitayangkaruvongInvestor Relations Manager

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.82B7.37B6.98B7.61B5.46B6.70B7.34B8.24B11.00B11.51B12.47B14.21B15.37B16.70B17.83B16.47B16.69B16.93B16.65B16.86B14.47B13.78B18.22B18.96B19.31B18.84B
Growth (%)-+26.56%-5.29%+9.04%-28.22%+22.69%+9.54%+12.19%+33.51%+4.65%+8.39%+13.96%+8.13%+8.65%+6.76%-7.64%+1.38%+1.41%-1.66%+1.30%-14.19%-4.77%+32.23%+4.06%+1.85%-2.45%
Cost of Revenue4.97B5.98B5.85B6.71B5.19B5.72B6.50B7.19B9.17B9.80B10.46B12.00B14.37B14.42B15.33B14.46B14.19B14.15B14.26B14.44B12.36B12.71B15.35B16.75B16.65B15.76B
Gross Profit-1.39B1.13B900.82M273.12M986.41M839.99M1.05B1.82B1.71B2.02B2.21B995.58M2.28B2.49B2.00B2.50B2.78B2.38B2.42B2.11B1.07B2.87B2.21B2.67B3.08B
Gross Margin-18.89%16.19%11.84%5.00%14.72%11.44%12.74%16.58%14.84%16.16%15.56%6.48%13.66%13.99%12.17%14.99%16.41%14.32%14.35%14.58%7.78%15.74%11.67%13.82%16.35%
Operating Expense-350.07M431.01M552.29M627.69M446.55M554.37M554.16M773.53M606.80M854.45M986.26M798.62M564.84M616.12M692.71M591.12M726.07M1.37B874.69M812.40M800.26M499.17M1.06B1.13B1.47B
Operating Income234.84M1.04B698.67M348.53M-354.57M539.85M285.62M494.92M1.05B1.10B1.16B1.23B196.96M1.72B1.88B1.31B1.91B2.05B1.01B1.55B1.30B272.39M2.37B1.15B1.54B1.61B
Operating Margin4.03%14.14%10.01%4.58%-6.49%8.05%3.89%6.01%9.55%9.57%9.30%8.62%1.28%10.28%10.54%7.96%11.45%12.12%6.08%9.17%8.96%1.98%13.00%6.07%7.96%8.56%
EBITDA-1.23B914.46M791.08M37.37M933.29M744.83M1.04B1.81B1.89B2.15B2.05B695.57M2.24B2.44B1.90B2.72B3.00B2.10B2.29B2.37B1.30B3.09B2.65B4.06B3.34B
EBITDA Margin-16.69%13.10%10.39%0.68%13.92%10.14%12.67%16.45%16.44%17.21%14.40%4.53%13.43%13.70%11.53%16.30%17.71%12.64%13.56%16.35%9.46%16.95%13.99%21.00%17.71%
Net Income-734.37M571.18M254.29M-502.50M369.05M112.03M282.91M1.08B1.07B1.16B1.20B40.83M1.50B1.78B1.19B1.64B1.75B1.04B1.20B1.35B209.34M2.04B1.38B1.97B2.44B
Net Income Margin-9.97%8.18%3.34%-9.20%5.51%1.53%3.43%9.86%9.28%9.33%8.47%0.27%9.00%9.98%7.26%9.85%10.33%6.24%7.09%9.34%1.52%11.22%7.26%10.22%12.95%
Interest Expense084.16M53.43M47.53M65.43M84.54M83.21M106.34M132.04M118.32M134.97M144.25M147.22M185.53M145.41M123.26M98.03M74.36M78.74M79.39M91.03M70.20M86.02M110.07M119.41M102.16M
Interest Expense % of Total Revenue0.00%1.14%0.77%0.62%1.20%1.26%1.13%1.29%1.20%1.03%1.08%1.01%0.96%1.11%0.82%0.75%0.59%0.44%0.47%0.47%0.63%0.51%0.47%0.58%0.62%0.54%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.09B2.74B5.02B5.43B5.41B5.66B5.93B6.25B7.50B8.17B9.22B10.07B12.87B13.10B13.74B14.98B16.16B17.37B18.13B18.82B20.41B21.22B23.41B25.33B26.32B27.92B
Total Liabilities2.09B1.29B2.10B1.56B2.04B2.03B2.48B3.14B3.72B3.61B3.83B4.08B7.25B5.65B5.00B5.53B5.38B5.20B5.40B5.21B5.70B6.54B6.81B7.59B6.82B6.23B
Total Equity1.89B2.59B2.76B3.33B2.82B3.30B3.26B2.78B3.75B4.51B5.33B5.92B5.55B7.37B8.63B9.33B10.66B12.03B12.60B13.48B14.58B14.56B16.48B17.61B19.35B21.54B
Cash41.59M39.54M30.20M180.17M49.77M84.04M126.56M100.83M155.20M202.13M181.59M173.04M282.98M310.60M269.73M592.49M310.87M736.26M1.24B1.09B1.19B962.73M1.26B1.61B2.10B3.53B
Total Debt-689.83M951.45M620.00M718.75M1.96B2.21B1.62B3.55B3.39B3.01B2.99B5.77B4.21B3.57B4.15B3.81B3.58B3.44B3.42B3.78B4.68B4.83B5.17B4.76B4.17B
Net Debt-650.28M921.25M439.83M668.98M1.88B2.09B1.52B3.39B3.19B2.83B2.81B5.49B3.90B3.30B3.55B3.50B2.84B2.20B2.34B2.59B3.71B3.57B3.56B2.66B644.12M

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.31B737.40M655.62M-523.80M752.08M627.21M381.78M993.74M2.13B1.51B1.55B-134.89M3.07B2.51B1.76B2.09B2.46B2.48B2.01B2.55B916.06M2.08B1.97B2.31B3.66B
Investing Cash Flow--422.12M-908.90M-725.20M-596.04M-510.91M-11.63M-1.13B-885.32M-1.34B-1.25B-1.02B-1.99B-1.29B-1.34B-1.39B-1.61B-1.35B-1.38B-1.76B-2.07B-1.61B-1.72B-1.70B-1.06B-1.37B
Financing Cash Flow277.86M-893.99M162.15M219.56M989.44M-206.91M98.37M718.17M-54.05M-746.88M-272.85M-539.90M2.23B-1.75B-1.21B-54.66M-757.33M-680.20M-599.11M-408.17M-381.52M577.16M12.51M-23.25M-761.75M-860.18M
Capital Expenditure161.81M386.96M784.27M564.65M458.47M293.45M504.64M895.63M595.95M664.35M887.86M705.86M1.15B1.34B1.39B1.48B1.75B1.46B1.46B1.87B2.18B1.79B1.80B1.80B1.86B1.51B
Free Cash Flow-927.10M-46.87M90.97M-982.27M458.63M122.57M-513.84M397.79M1.47B618.50M843.48M-1.28B1.73B1.12B281.23M334.76M999.90M1.01B139.39M372.93M-870.10M271.90M302.95M449.03M2.16B
Dividends Paid8.51M31.33M407.36M313.46M--150.29M37.61M100.29M313.42M313.44M379.14M413.73M438.74M438.74M501.43M313.32M376.02M376.06M313.41M250.71M250.72M125.36M250.70M187.85M250.72M
FCF to OCF-70.55%-6.36%13.88%187.53%60.98%19.54%-134.59%40.03%68.81%41.06%54.44%949.14%56.47%44.55%15.94%16.03%40.72%40.94%6.92%14.63%-94.98%13.10%15.35%19.43%58.91%
Dividend Paid to FCF-3.38%-869.17%344.57%--122.62%-7.32%25.21%21.38%50.68%44.95%-32.31%25.29%39.19%178.30%93.59%37.61%37.07%224.84%67.23%-28.82%46.11%82.75%41.84%11.62%

Earnings

Report DateAug 11, 2004Nov 12, 2008Feb 26, 2009May 12, 2009Sep 17, 2009Nov 4, 2009May 11, 2010Sep 16, 2010May 12, 2011Aug 11, 2011Nov 10, 2011Feb 22, 2012May 10, 2012Aug 9, 2012Nov 12, 2012Feb 21, 2013May 14, 2013Aug 9, 2013Nov 12, 2013Feb 18, 2014May 15, 2014Aug 8, 2014Nov 11, 2014Feb 23, 2015May 12, 2015Aug 10, 2015Nov 10, 2015Feb 23, 2016May 10, 2016Aug 9, 2016Nov 8, 2016Feb 22, 2017May 11, 2017Aug 10, 2017Nov 9, 2017Feb 28, 2018Mar 31, 2018Aug 14, 2018Nov 8, 2018Feb 21, 2019May 9, 2019Aug 8, 2019Nov 11, 2019Feb 25, 2020May 12, 2020Aug 11, 2020Nov 10, 2020Feb 23, 2021May 13, 2021Aug 10, 2021Nov 11, 2021Feb 22, 2022May 12, 2022Aug 11, 2022Nov 10, 2022Feb 20, 2023May 11, 2023Aug 10, 2023Nov 9, 2023Feb 20, 2024May 9, 2024Aug 13, 2024Nov 7, 2024Feb 20, 2025May 8, 2025Aug 14, 2025Nov 11, 2025Feb 20, 2026May 14, 2026Aug 13, 2026
EPS Estimate-0.190.190.26-----0.200.310.310.19-0.040.02-0.030.040.130.150.330.360.310.380.390.330.190.180.220.300.220.270.360.340.320.380.420.280.170.170.290.280.200.260.320.170.200.210.240.270.120.14-0.010.010.200.320.440.350.220.230.250.290.330.410.430.310.450.470.540.370.380.45
EPS Actual-0.040.330.250.060.150.330.230.230.200.290.300.12-0.01-0.01-0.020.070.100.240.480.380.340.380.400.290.170.160.260.360.220.300.400.390.340.390.400.250.120.170.350.200.180.270.300.200.260.180.270.370.050.15-0.070.050.360.370.550.360.240.280.250.330.370.470.430.240.510.530.570.350.390.47
Surprise78.95%73.68%-3.85%-----0.00%-6.45%-3.23%-36.84%75.00%-150.00%33.33%75.00%-23.08%60.00%45.45%5.56%9.68%0.00%2.56%-12.12%-10.53%-11.11%18.18%20.00%0.00%11.11%11.11%14.71%6.25%2.63%-4.76%-10.71%-29.41%0.00%20.69%-28.57%-10.00%3.85%-6.25%17.65%30.00%-14.29%12.50%37.04%-58.33%7.14%-600.00%400.00%80.00%15.63%25.00%2.86%9.09%21.74%0.00%13.79%12.12%14.63%0.00%-22.58%13.33%12.77%5.56%-5.41%2.63%4.44%
TimingPre-marketPre-marketPre-market-----After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-Pre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market--Pre-marketPre-market-Pre-marketPre-marketAfter-hours-After-hoursPre-marketPre-market--After-hoursPre-marketAfter-hours-After-hoursPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap14.17B
Enterprise Value13.10B
Trailing P/E6.21
Forward P/E5.89
PEG Ratio2.95
Price / Sales0.78
Price / Book0.61
EPS1.82
Book Value17.87
Revenue (TTM)18.23B
Gross Profit (TTM)3.02B
EBITDA3.66B
Profit Margin12.49%
Operating Margin11.57%
Return on Equity10.64%
Return on Assets4.42%
Shares Outstanding1.25B
Shares Float588.38M
Beta0.03
Dividend Yield1.77%
Dividend Rate0.20
Payout Ratio11.24%

Dividends

20261×
0.20Mar 4, 2026
20251×
0.20Mar 5, 2025
20241×
0.15Mar 4, 2024
20231×
0.20Mar 7, 2023
20221×
0.10Mar 7, 2022
20211×
0.20Mar 8, 2021
20201×
0.20Mar 9, 2020
20191×
0.25Mar 6, 2019
20181×
0.30Mar 13, 2018
20171×
0.30Mar 7, 2017
20161×
0.25Mar 7, 2016
20151×
0.40Mar 6, 2015
20141×
0.35Feb 28, 2014
20121×
0.10Apr 2, 2012
20111×
0.01Apr 4, 2011
20101×
0.25Apr 5, 2010
20091×
0.25Apr 3, 2009
20081×
0.08Apr 3, 2008
20071×
0.03Apr 3, 2007
20061×
0.12Mar 24, 2006
20031×
0.50Mar 26, 2003
20021×
0.38Mar 18, 2002
20011×
0.03Apr 3, 2001
20001×
0.00May 9, 2000

Stock Splits

  • May 17, 201010:1
  • Mar 26, 2003114:67
  • May 9, 200011:10