YOLFTbeta
GMM Grammy Public Company Limited

GMM Grammy Public Company Limited

GRAMMY · BK · Communication Services / Entertainment

4.40THB-0.06 (-1.35%)

Price History

Full chart

Market Stats

Previous Close4.46
Open4.46
Day Range4.40 – 4.46
52-Week Range2.50 – 5.00
Volume5.50K
Market Cap3.49B
P/E (TTM)53.25
Forward P/E39.68
EPS0.08
Dividend Yield2.35%
Beta0.01
50-Day Avg3.73
200-Day Avg3.62

About

GMM Grammy Public Company Limited, together with its subsidiaries, engages in the music, satellite television (TV), digital TV, movies, home shopping, and co-investment in other businesses in Thailand. The company operates through Music, Media, and Others segments. The Music segment engages in music business and operates showbiz under GMM SHOW name. The Media segment comprises of digital TV business GMM25. The Other segment consists of merchandise and other services, such as home shopping, satellite box, and satellite television platform, as well as offers films and others. The Other segment consists of merchandise and other services, such as home shopping, satellite box, and satellite television platform, as well as offers films and others. It also provides wholesale and retail services through advertising media services and receives phone and E-commerce orders; production and distribution of satellite television and digital TV, films, and television programmers and digital TV broadcasting programs; vocal schools; and SMS services. In addition, the company offers services, such as artist selection, music production, marketing, music copyrights management, physical and digital music distribution, concerts and festivals organizing, and artist management; and home shopping platform under the GMM O Shopping name, which include digital and satellite TV, and online channels. Further, it provides media services, including digital television services, as well as operates a school for singers, musicians, and actors. The company was formerly known as Grammy Entertainment Public Company Limited and changed its name to GMM Grammy Public Company Limited in 2001. The company was founded in 1983 and is headquartered in Bangkok, Thailand. GMM Grammy Public Company Limited operates as a subsidiary of Fahdamrongchaitham CO.,LTD.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMs. Boosaba Daorueng
  • Employees0
  • Headquarters50 GMM Grammy Place, Bangkok, Thailand, 10110, Thailand
  • Websitehttps://www.gmmgrammy.com

Leadership

  • Ms. Boosaba DaoruengGroup CEO & Vice Chairman · b. 1953
  • Mr. Fahmai DamrongchaithamExecutive Director · b. 1988
  • Mr. Churat RungthawiwutChief Financial Officer · b. 1981
  • Mr. Kittisak Chuang-A-RoonActing COO & Director · b. 1955
  • Ms. Somluthai JirasupakulExecutive Vice President of Accounting · b. 1971
  • Ms. Chanida KaiwansilHead of Investor Relations
  • Ms. Prapawadee ThanirananonExecutive Vice President of PR & Corporate Affairs · b. 1966
  • Mr. Wichai SantadanuwatExecutive Vice President Internal Audit · b. 1976
  • Mr. Jamorn JirapaetHead of Marketing & Sponsorship
  • Ms. Somsuda RuampumsukExecutive Vice President Office of Corporate Secretary · b. 1973

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.60B4.60B5.72B5.99B6.67B6.31B6.43B7.32B7.81B8.12B8.59B9.10B11.44B10.62B9.82B8.60B7.29B7.60B6.87B6.60B4.97B3.84B5.22B5.93B6.17B5.82B
Growth (%)-+27.95%+24.26%+4.64%+11.44%-5.37%+1.81%+13.85%+6.68%+4.08%+5.68%+5.99%+25.67%-7.12%-7.53%-12.45%-15.16%+4.12%-9.54%-3.91%-24.70%-22.85%+36.14%+13.59%+3.95%-5.67%
Cost of Revenue1.97B2.58B2.73B3.33B3.77B3.57B3.62B4.01B4.23B4.80B5.23B5.40B8.06B7.79B6.96B5.74B4.59B4.92B4.36B4.03B3.13B2.18B3.18B3.63B3.65B3.78B
Gross Profit-4.60B5.72B2.66B2.90B2.74B2.81B3.31B3.57B3.33B3.36B3.70B3.37B2.83B2.86B2.86B2.71B2.68B2.51B2.58B1.84B1.66B2.04B2.30B2.51B2.04B
Gross Margin-100.00%100.00%44.45%43.45%43.40%43.70%45.17%45.76%40.97%39.13%40.69%29.50%26.69%29.10%33.21%37.13%35.26%36.47%39.03%36.95%43.26%39.10%38.76%40.78%35.09%
Operating Expense-4.15B4.69B1.83B1.85B2.23B2.28B2.40B2.46B2.63B2.78B3.01B3.52B3.92B3.80B3.40B2.74B2.94B2.11B2.09B1.50B1.35B1.65B2.34B2.12B1.93B
Operating Income308.72M456.52M1.03B833.30M1.05B514.83M526.41M900.55M1.12B699.07M584.16M689.59M-148.00M-1.09B-946.10M-546.63M-33.33M-257.65M398.18M485.51M341.78M307.25M391.15M-40.61M391.48M114.76M
Operating Margin8.58%9.92%18.00%13.92%15.68%8.15%8.19%12.31%14.31%8.60%6.80%7.58%-1.29%-10.26%-9.63%-6.36%-0.46%-3.39%5.80%7.35%6.87%8.01%7.49%-0.68%6.35%1.97%
EBITDA-613.39M1.22B1.09B1.32B887.00M1.13B1.50B1.63B1.22B1.29B1.20B854.26M-298.06M709.37M-110.38M263.76M1.37B616.44M707.38M12.90M583.48M437.56M491.82M896.70M502.91M
EBITDA Margin-13.32%21.25%18.15%19.83%14.05%17.55%20.52%20.82%14.98%15.07%13.20%7.47%-2.81%7.22%-1.28%3.62%18.04%8.97%10.71%0.26%15.21%8.38%8.29%14.54%8.65%
Net Income317.06M200.27M664.29M525.17M700.20M203.51M208.76M502.24M827.81M510.79M523.31M625.54M-347.48M-1.28B-2.31B-1.15B-520.15M-384.26M15.43M341.87M-149.63M497.12M166.41M-132.57M195.57M-65.53M
Net Income Margin8.81%4.35%11.61%8.77%10.50%3.22%3.25%6.86%10.60%6.29%6.10%6.87%-3.04%-12.08%-23.56%-13.32%-7.13%-5.06%0.22%5.18%-3.01%12.96%3.19%-2.24%3.17%-1.13%
Interest Expense0385.64K734.83K1.31M8.96M38.45M82.62M72.23M72.21M55.20M42.29M54.88M108.40M134.56M458.53M271.59M188.17M166.67M33.62M21.22M40.75M60.03M73.60M121.18M127.17M84.20M
Interest Expense % of Total Revenue0.00%0.01%0.01%0.02%0.13%0.61%1.29%0.99%0.93%0.68%0.49%0.60%0.95%1.27%4.67%3.16%2.58%2.19%0.49%0.32%0.82%1.57%1.41%2.04%2.06%1.45%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.20B4.12B5.86B5.03B5.91B7.17B6.67B6.72B6.81B6.93B7.57B8.53B11.31B12.60B15.99B7.59B7.25B3.77B3.67B3.67B4.24B5.06B6.17B6.26B8.24B8.42B
Total Liabilities869.50M1.09B1.84B1.65B2.30B3.58B3.05B3.07B3.14B3.44B3.75B4.89B7.46B8.63B11.91B5.56B5.78B2.66B2.53B2.34B3.28B3.58B4.53B4.74B3.59B3.76B
Total Equity3.30B3.03B4.03B3.09B3.20B2.94B3.61B2.98B2.97B2.98B3.19B2.93B2.99B3.05B3.14B1.82B1.30B949.84M969.38M1.17B828.08M1.37B1.53B1.41B4.39B4.35B
Cash373.43M1.24B2.10B1.71B2.35B1.76B1.20B1.13B1.07B908.25M998.89M1.02B844.86M1.65B960.27M1.06B868.82M744.05M538.36M451.92M727.68M563.25M764.16M672.86M843.41M1.08B
Total Debt--13.85M-250.00M1.74B1.38B1.26B1.25B1.38B1.14B1.68B3.63B4.70B4.40B1.67B2.46B639.45M580.71M317.15M1.14B1.76B2.18B2.41B1.03B1.67B
Net Debt--1.24B-2.09B-1.71B-2.10B-21.29M179.66M133.57M184.14M475.13M144.97M666.69M2.79B3.05B3.44B610.33M1.59B-104.60M42.35M-134.77M408.24M1.20B1.42B1.74B181.90M589.99M

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow348.69M310.58M969.50M695.60M909.02M571.33M324.92M663.41M886.26M681.50M960.19M334.85M-1.30B-839.09M-2.03B371.15M-402.00M153.76M9.25M446.95M175.39M-100.72M153.34M-234.63M945.68M539.42M
Investing Cash Flow375.12M-239.94M-458.17M239.64M-174.05M-2.01B-360.15M-379.34M-283.91M-285.42M-298.52M-270.06M-706.98M-402.77M-742.15M797.51M-563.17M-470.00M-122.91M-166.83M1.31B-621.16M46.17M74.57M-1.37B-469.28M
Financing Cash Flow--484.88M346.42M-1.35B-83.01M867.45M-520.91M-359.51M-661.72M-552.56M-572.91M-46.65M1.83B2.05B2.08B-972.88M775.02M189.20M-92.33M-368.04M-1.20B559.76M2.22M68.45M595.46M165.13M
Capital Expenditure100.87M284.86M447.43M107.89M215.60M278.28M560.18M176.35M296.79M315.29M256.14M375.92M827.68M518.30M1.72B578.07M491.34M269.47M85.82M55.47M65.95M27.26M61.98M54.30M678.60M58.92M
Free Cash Flow247.81M25.72M522.07M587.71M693.43M293.06M-235.25M487.06M589.47M366.21M704.05M-41.07M-2.12B-1.36B-3.75B-206.92M-893.34M-115.71M-76.57M391.49M109.44M-127.97M91.36M-288.93M267.07M480.50M
Dividends Paid503.48M506.00M749.86M1.09B634.21M442.39M171.50M161.70M622.65M653.65M426.16M557.75M----81.99M81.99M81.99M81.99M163.99M374----
FCF to OCF71.07%8.28%53.85%84.49%76.28%51.29%-72.40%73.42%66.51%53.74%73.32%-12.27%163.87%161.77%184.81%-55.75%222.22%-75.25%-827.89%87.59%62.40%127.06%59.58%123.14%28.24%89.08%
Dividend Paid to FCF203.17%1967.21%143.63%184.91%91.46%150.96%-72.90%33.20%105.63%178.49%60.53%-1357.95%-----9.18%-70.86%-107.08%20.94%149.84%-0.00%----

Earnings

Report DateAug 12, 2004Nov 15, 2004Feb 28, 2005Aug 10, 2006May 15, 2007Aug 14, 2007Nov 13, 2007Aug 13, 2008May 26, 2009Jul 15, 2009Dec 2, 2009Mar 3, 2010Aug 11, 2010Feb 25, 2011May 22, 2012Aug 14, 2012Nov 28, 2012Feb 27, 2013May 21, 2013Jul 10, 2013Nov 27, 2013Feb 26, 2014May 20, 2014Aug 18, 2014Nov 12, 2014Mar 4, 2015May 15, 2015Aug 14, 2015Nov 16, 2015Feb 29, 2016May 12, 2016Aug 11, 2016Sep 30, 2016Mar 3, 2017May 14, 2017Aug 10, 2017Nov 13, 2017Feb 27, 2018May 11, 2018Aug 10, 2018Nov 12, 2018Feb 28, 2019May 14, 2019Aug 13, 2019Nov 18, 2019Feb 28, 2020May 13, 2020Aug 13, 2020Nov 9, 2020Mar 1, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Feb 25, 2022May 13, 2022Aug 15, 2022Nov 11, 2022Feb 23, 2023May 11, 2023Aug 14, 2023Nov 9, 2023Feb 28, 2024May 16, 2024Aug 14, 2024Nov 13, 2024Feb 28, 2025May 15, 2025Aug 13, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate0.400.390.410.170.070.230.240.42----0.260.34-0.16--------0.91-0.70--0.48--0.32-1.45---0.07--0.12-------------------------------------
EPS Actual0.410.420.270.200.080.280.290.420.190.370.110.240.220.360.260.090.02-0.97-0.40-0.38-0.51-0.87-1.24-1.43-0.26-0.640.46-0.14-0.15-1.57-0.18-0.13-0.02-0.310.000.01-0.940.46-0.050.060.02-0.020.070.080.080.190.050.010.04-0.320.49-0.020.020.12-0.190.030.060.300.000.01-0.06-0.120.280.03-0.02-0.050.13-0.00-0.14-0.060.150.14
Surprise2.50%7.69%-34.15%17.65%14.29%21.74%20.83%0.00%-----15.38%5.88%--43.75%--------57.14%62.86%-195.83%-53.13%-8.28%--71.43%-103.67%-------------------------------------
TimingAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market----After-hoursAfter-hours-After-hours-------After-hoursAfter-hours-After-hours-After-hoursPre-market----After-hours------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----------

Key Statistics & Ratios

Market Cap3.49B
Enterprise Value3.94B
Trailing P/E53.25
Forward P/E39.68
PEG Ratio13.24
Price / Sales0.60
Price / Book0.77
EPS0.08
Book Value5.60
Revenue (TTM)5.86B
Gross Profit (TTM)2.06B
EBITDA326.70M
Profit Margin1.17%
Operating Margin11.38%
Return on Equity1.95%
Return on Assets1.98%
Shares Outstanding819.95M
Shares Float183.59M
Beta0.01
Dividend Yield2.35%
Dividend Rate0.10
Payout Ratio59.67%

Dividends

20261×
0.05Aug 27, 2026
20201×
0.20Mar 18, 2020
20191×
0.10Aug 26, 2019
20112×
0.50Aug 23, 20110.38May 6, 2011
20102×
0.37Aug 24, 20100.30May 6, 2010
20092×
0.51Aug 26, 20090.61May 4, 2009
20082×
0.56Aug 25, 20080.49May 2, 2008
20072×
0.12Aug 21, 20070.19Mar 28, 2007
20062×
0.19Aug 21, 20060.14May 11, 2006
20052×
0.19Aug 29, 20050.61Mar 30, 2005
20042×
0.56Aug 24, 20040.51Apr 2, 2004
20032×
0.51Aug 25, 20030.93Apr 2, 2003
20022×
0.47Aug 20, 20020.93Apr 2, 2002
20011×
0.93Apr 2, 2001

Stock Splits

  • Sep 30, 2014308:307
  • Aug 16, 201316:15
  • Aug 2, 200210:1