YOLFTbeta
Jasmine International Public Company Limited

Jasmine International Public Company Limited

JAS · BK · Communication Services / Telecom Services

0.63THB-0.01 (-1.56%)

Price History

Full chart

Market Stats

Previous Close0.64
Open0.64
Day Range0.62 – 0.66
52-Week Range0.74 – 1.59
Volume21.02M
Market Cap6.47B
P/E (TTM)0.00
Forward P/E238.10
EPS-0.24
Dividend Yield0.00%
Beta0.12
50-Day Avg0.9342
200-Day Avg1.13

About

Jasmine International Public Company Limited, through its subsidiaries, engages in telecommunications, media, and technology businesses in Thailand. The company operates in three segments: Media and Content; Digital Asset and Technology Solution; and Other. It offers content for internet protocol television; satellite telecommunications; internet and international calling card; online movie and internet protocol television services; computer system integration, software development, and cloud computing services; and data communication services. The company also provides circuit leasing, local and international data communication, and Bitcoin mining services; cloud AI, internet of things, and fintech; and engineer design and consultancy services in energy management and clean energy systems. In addition, it engages in the rental of office building; distribution of computer products; design, installation, and testing of telecommunications systems; survey, design, and construction for civil work of telecommunications projects; generation and distribution of electricity from renewable and all other energies; and management of international investments. Jasmine International Public Company Limited was founded in 1982 and is based in Nonthaburi, Thailand.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEODr. Soraj Asavaprapha
  • Employees0
  • HeadquartersJasmine International Building, 200, Nonthaburi, Thailand, 11120, Thailand
  • Websitehttps://www.jasmine.com

Leadership

  • Dr. Soraj AsavapraphaCEO & Director · b. 1966
  • Mr. Pasucha VeerakijakarnDirector & Assistant VP, Office of Chief Executive Officer · b. 1980
  • Mr. Subhoj SunyabhisithkulPresident · b. 1969
  • Ms. Vorraphan ChunpenCFO, Chief Investment Officer & Director · b. 1981
  • Ms. Pitirudee SirisamphanSenior VP of Compliance & Regulatory and Company Secretary · b. 1970
  • Ms. Pattamanun PuntprasertVice President, Office of Chief Executive Officer · b. 1979
  • Mr. Noochsrath ReukphayakaroonAssistant Vice President & Head of Internal Audit

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.47B4.18B6.53B7.08B6.58B6.91B5.85B4.63B5.57B8.59B9.83B9.50B10.37B11.12B12.27B13.98B15.62B17.43B18.00B18.17B18.66B19.30B19.70B2.22B3.24B3.87B
Growth (%)--6.55%+56.32%+8.39%-7.04%+5.05%-15.38%-20.78%+20.32%+54.06%+14.43%-3.34%+9.18%+7.27%+10.30%+13.97%+11.70%+11.61%+3.23%+1.00%+2.68%+3.42%+2.07%-88.73%+45.88%+19.52%
Cost of Revenue1.41B-2.23B2.69B3.35B3.65B3.78B3.14B2.56B3.38B5.58B5.70B4.64B4.69B4.47B4.71B8.41B9.71B11.03B11.27B11.71B13.44B13.48B14.61B3.42B2.63B4.24B
Gross Profit-6.41B3.84B3.72B2.93B3.13B2.71B2.07B2.19B3.00B4.13B4.86B5.68B6.65B7.56B5.58B5.91B6.40B6.73B6.47B5.23B5.82B5.09B-1.20B608.60M-369.50M
Gross Margin-153.38%58.80%52.62%44.59%45.33%46.34%44.76%39.29%34.98%42.04%51.17%54.81%59.77%61.58%39.88%37.83%36.72%37.39%35.59%28.00%30.14%25.86%-53.93%18.79%-9.54%
Operating Expense-04.20B1.03B758.56M1.23B1.43B1.37B1.01B1.58B2.45B2.68B2.72B2.73B2.97B3.26B3.96B4.14B4.56B4.46B3.91B2.78B3.26B-23.77B-37.45M957.24M
Operating Income1.44B6.41B-356.11M2.70B2.18B1.91B1.28B702.76M1.18B1.42B1.68B2.18B2.96B3.92B4.59B2.32B1.95B2.26B2.17B2.01B1.32B3.04B1.84B22.57B646.05M-1.33B
Operating Margin32.27%153.38%-5.45%38.08%33.06%27.60%21.81%15.17%21.19%16.53%17.13%23.00%28.55%35.24%37.40%16.57%12.46%12.96%12.05%11.04%7.06%15.74%9.34%1016.53%19.94%-34.27%
EBITDA-7.46B1.82B4.59B3.77B3.46B2.58B1.86B147.00M2.44B3.07B4.07B4.71B5.89B6.71B5.42B5.84B6.52B9.73B21.77B11.83B12.65B-1.30B31.16B1.12B461.31M
EBITDA Margin-178.66%27.82%64.84%57.37%50.02%44.15%40.22%2.64%28.47%31.29%42.90%45.40%52.99%54.65%38.76%37.40%37.40%54.07%119.78%63.38%65.53%-6.61%1403.14%34.51%11.92%
Net Income-6.87B-1.62B4.24B1.14B864.59M236.18M-41.43M-1.19B203.52M589.01M1.07B2.14B3.00B3.27B15.71B3.00B2.69B4.91B7.26B-3.11B-1.38B-2.06B19.84B493.79M-502.44M
Net Income Margin-164.43%-24.79%59.97%17.40%12.51%4.04%-0.89%-21.31%2.37%5.99%11.29%20.60%26.99%26.66%112.36%19.22%15.45%27.30%39.97%-16.69%-7.17%-10.47%893.34%15.24%-12.98%
Interest Expense01.36B1.12B855.67M604.88M505.85M444.04M363.83M297.53M246.93M393.17M467.84M403.97M311.64M296.88M197.44M395.05M692.42M743.98M1.13B4.16B3.93B365.78M364.46M74.35M193.38M
Interest Expense % of Total Revenue0.00%32.52%17.13%12.09%9.19%7.32%7.59%7.85%5.34%2.88%4.00%4.93%3.90%2.80%2.42%1.41%2.53%3.97%4.13%6.21%22.27%20.35%1.86%16.41%2.30%4.99%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets19.81B18.27B15.48B16.20B17.01B16.59B17.44B14.98B12.33B15.94B19.30B19.46B19.40B21.73B22.98B50.80B47.59B50.55B52.89B69.87B99.75B95.63B88.12B23.24B14.24B14.83B
Total Liabilities19.38B25.81B15.97B10.77B9.61B8.11B8.03B6.14B6.38B9.28B11.92B11.36B9.69B9.26B10.06B33.79B36.33B35.92B34.51B48.69B94.79B90.03B84.54B7.00B3.80B6.61B
Total Equity267.77M-7.70B-620.00M5.28B7.09B8.10B8.33B7.87B5.12B5.81B6.57B7.11B8.69B11.39B11.89B15.88B10.24B13.58B17.33B20.15B3.91B4.44B2.45B15.15B9.28B7.18B
Cash2.77B1.93B1.26B2.43B3.94B3.59B4.57B3.42B2.36B1.57B1.92B1.58B1.48B3.00B1.50B7.88B2.48B3.04B899.25M24.01B1.13B1.55B723.44M12.65B1.10B2.57B
Total Debt-208.70M6.30B3.27B3.10B2.85B5.93B3.84B3.35B3.98B3.81B4.48B4.36B4.32B4.78B2.47B8.89B10.68B7.81B6.20B61.84B60.72B57.86B1.11B1.07B2.33B
Net Debt--1.72B5.04B845.96M-844.58M-733.36M1.35B421.85M986.53M2.41B1.89B2.90B2.88B1.32B3.28B-5.41B6.40B7.65B6.91B-17.81B60.71B59.16B57.14B-11.54B-32.58M-241.70M

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.49B1.78B1.67B1.94B2.10B2.16B1.12B1.89B1.51B1.05B3.11B3.14B4.62B5.62B6.81B-2.71B-2.48B3.42B4.00B4.81B2.21B8.16B10.27B5.84B-3.23B5.46B
Investing Cash Flow-441.94M-318.94M-526.84M308.18M-1.41B97.57M-553.85M-843.01M-1.59B-2.20B-2.32B-1.80B-1.57B-2.76B28.39B2.85B-2.50B1.90B32.15B-415.89M-971.26M-1.76B25.44B-6.70B-4.89B
Financing Cash Flow--1.45B-2.02B-253.85M-891.81M-914.91M-467.18M-2.50B-1.72B-251.30M-556.16M-1.17B-2.92B-2.54B-5.54B-19.30B-5.76B-358.07M-8.04B-13.85B-23.68B-6.76B-9.34B-19.34B-1.68B899.87M
Capital Expenditure203.17M115.63M193.63M277.38M321.39M1.35B132.90M436.32M1.28B1.86B2.56B2.31B1.42B1.72B2.61B3.61B3.82B3.26B3.99B2.47B2.19B1.70B2.56B1.42B3.73B294.11M
Free Cash Flow2.29B1.67B1.48B1.66B1.78B807.60M984.95M1.46B233.50M-808.71M549.32M832.45M3.20B3.90B4.20B-6.32B-6.30B157.16M10.60M2.34B21.61M6.45B7.71B4.41B-6.95B5.16B
Dividends Paid------43.74M171.67M994.37M51.16M385.61M311.48M180.52M642.34M1.78B12.25B3.84B3.86B3.79B4.73B14.44B1.72B05.16B6.34M37.74K
FCF to OCF91.84%93.51%88.43%85.71%84.68%37.41%88.11%76.95%15.46%-77.18%17.69%26.49%69.29%69.35%61.74%233.46%253.92%4.60%0.26%48.61%0.98%79.11%75.05%75.63%215.62%94.61%
Dividend Paid to FCF------4.44%11.78%425.86%-6.33%70.20%37.42%5.64%16.47%42.44%-193.81%-60.94%2458.01%35783.97%202.03%66817.33%26.64%0.00%116.79%-0.09%0.00%

Earnings

Report DateMar 31, 2002Jun 30, 2002Sep 30, 2002Mar 31, 2003Jun 30, 2003Sep 30, 2003Mar 31, 2004Jun 30, 2004Mar 31, 2005Jun 30, 2005Nov 16, 2005Apr 7, 2006Aug 11, 2006Nov 15, 2006Mar 1, 2007Apr 6, 2007Aug 10, 2007Nov 14, 2007Feb 28, 2008Apr 4, 2008Aug 8, 2008Nov 6, 2008Apr 3, 2009Aug 7, 2009Nov 11, 2009Feb 25, 2010Apr 2, 2010Aug 6, 2010Nov 10, 2010Mar 3, 2011Apr 8, 2011Aug 12, 2011Nov 16, 2011Feb 21, 2012May 9, 2012Aug 9, 2012Nov 7, 2012Feb 28, 2013May 8, 2013Aug 9, 2013Nov 13, 2013Feb 10, 2014Apr 30, 2014Jul 17, 2014Oct 16, 2014Feb 27, 2015Apr 29, 2015Jul 27, 2015Oct 29, 2015Jan 25, 2016May 12, 2016Aug 10, 2016Nov 10, 2016Feb 20, 2017May 8, 2017Aug 9, 2017Nov 10, 2017Feb 23, 2018May 10, 2018Aug 8, 2018Nov 6, 2018Feb 18, 2019May 7, 2019Aug 6, 2019Nov 8, 2019Feb 4, 2020May 8, 2020Aug 11, 2020Nov 15, 2020Mar 1, 2021May 13, 2021Aug 10, 2021Nov 9, 2021Feb 24, 2022May 12, 2022Aug 11, 2022Nov 10, 2022Feb 28, 2023May 10, 2023Aug 10, 2023Nov 8, 2023Feb 19, 2024May 14, 2024Aug 13, 2024Nov 13, 2024Feb 26, 2025May 15, 2025Aug 11, 2025Nov 11, 2025Feb 24, 2026May 13, 2026Aug 17, 2026
EPS Estimate---------------------------------0.050.060.070.07-0.09--0.100.120.130.130.130.100.040.09-0.060.090.10-0.060.030.090.08-------------0.07--0.06------0.03---0.06----------
EPS Actual0.07-0.34-0.130.070.080.630.040.000.040.000.030.05-0.01-0.01-0.000.000.000.00-0.010.03-0.240.020.040.030.03-0.050.030.030.05-0.010.030.030.040.040.060.070.090.080.110.100.110.110.120.120.090.130.090.090.120.150.090.080.130.120.060.070.070.110.090.440.050.010.060.250.040.48-0.12-0.05-0.09-0.11-0.03-0.11-0.040.010.02-0.03-0.08-0.14-0.10-0.090.492.110.000.010.020.020.02-0.020.22-0.29-0.09-0.10
Surprise----------------------------------20.00%0.00%0.00%28.57%-22.22%--10.00%0.00%-7.69%-30.77%0.00%-10.00%125.00%33.33%-50.00%-11.11%30.00%-0.00%133.33%-22.22%37.50%------------57.14%-33.33%------233.33%--3616.67%----------
Timing---------------------------------After-hoursAfter-hoursAfter-hoursAfter-hours-After-hours--After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market---Pre-marketPre-market-After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap6.47B
Enterprise Value8.04B
Trailing P/E0.00
Forward P/E238.10
PEG Ratio0.05
Price / Sales1.23
Price / Book1.30
EPS-0.24
Book Value0.625
Revenue (TTM)5.27B
Gross Profit (TTM)-1.57B
EBITDA-2.38B
Profit Margin-38.95%
Operating Margin-63.09%
Return on Equity-25.68%
Return on Assets-10.76%
Shares Outstanding8.29B
Shares Float4.19B
Beta0.12
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.60Dec 13, 2023
20203×
0.20Dec 3, 20200.05May 21, 20201.48Apr 20, 2020
20192×
0.30Dec 11, 20190.28Mar 4, 2019
20182×
0.30Jun 21, 20180.20Mar 12, 2018
20173×
0.15Nov 23, 20170.20Aug 22, 20170.25Mar 24, 2017
20163×
0.15Nov 22, 20160.15Jul 4, 20160.30Feb 25, 2016
20153×
0.10Nov 11, 20150.15Mar 11, 20151.50Mar 5, 2015
20141×
0.25Feb 21, 2014
20131×
0.09Mar 18, 2013
20121×
0.03Mar 2, 2012
20112×
0.02Aug 23, 20110.02Mar 7, 2011
20101×
0.02May 25, 2010
20081×
0.05Nov 18, 2008

Stock Splits

  • Jan 8, 200410:1