YOLFTbeta
JC

Jack Chia Industries (Thailand) Public Company Limited

JCT · BK · Consumer Defensive / Household & Personal Products

86.50THB+1.00 (+1.17%)

Price History

Full chart

Market Stats

Previous Close85.50
Open86.50
Day Range86.50 – 86.50
52-Week Range74.75 – 85.00
Volume104
Market Cap1.14B
P/E (TTM)9.14
Forward P/E9.33
EPS9.27
Dividend Yield5.66%
Beta0.06
50-Day Avg83.95
200-Day Avg82.61

About

Jack Chia Industries (Thailand) Public Company Limited, together with its subsidiaries, manufactures and distributes pharmaceutical and cosmetic products in Thailand. The company operates in two segments, Pharmaceutical Products and Other Consumer Products. It offers medical supplies, wound care equipment, sports tapes, and hygiene products under the Tigerplast and Tensoplast brands; cosmetic products comprising perfume, soap, shower gel, powders, etc. under the Tabu brand; eucalyptus health products and household items under the Kangaroo brand; hot compress products under the Thermaplast brand; candy products under the Jason brand; multipurpose lighter fluid products under the Ronsonol brand; and agricultural tape products and cockfighting tapes under the Golden Lion brand. The company was founded in 1966 and is based in Bangkok, Thailand.

Company Details

  • SectorConsumer Defensive
  • IndustryHousehold & Personal Products
  • CEOMs. Suwakhon Wongbulan
  • Employees0
  • Headquarters144/1-2 Sri Bamphen Road, Bangkok, Thailand, Thailand
  • Websitehttps://www.jackchia.co.th

Leadership

  • Ms. Suwakhon WongbulanFinance Manager
  • Ms. Siriya RitkamropAccounting Manager
  • Ms. Piyaphat ChotipasinpongLegal Manager & Company Secretary
  • Ms. Rannee TayamaMarketing Manager
  • Ms. Chantira ChotinantasetMD & Director
  • Mr. Naphatthanon SomboonCompany Secretary

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue235.62M244.60M259.03M280.47M372.63M372.44M380.08M473.08M557.63M549.40M573.00M594.97M728.63M744.71M832.10M830.19M824.40M820.50M821.93M884.97M791.35M698.78M731.95M885.75M825.32M872.19M
Growth (%)-+3.81%+5.90%+8.27%+32.86%-0.05%+2.05%+24.47%+17.87%-1.48%+4.30%+3.83%+22.47%+2.21%+11.73%-0.23%-0.70%-0.47%+0.17%+7.67%-10.58%-11.70%+4.75%+21.01%-6.82%+5.68%
Cost of Revenue128.33M142.86M156.23M178.93M230.69M221.13M234.34M282.60M342.46M309.99M357.15M369.61M459.20M457.75M511.61M522.90M524.35M519.41M510.74M537.25M485.08M408.44M409.19M519.83M452.79M484.45M
Gross Profit---101.54M141.94M151.31M145.74M190.49M215.17M239.41M215.85M225.36M269.43M286.96M320.48M307.30M300.05M301.08M311.18M347.72M306.27M290.35M322.76M365.92M372.53M387.74M
Gross Margin---36.20%38.09%40.63%38.34%40.26%38.59%43.58%37.67%37.88%36.98%38.53%38.51%37.01%36.40%36.70%37.86%39.29%38.70%41.55%44.10%41.31%45.14%44.46%
Operating Expense---91.27M97.19M93.25M91.12M89.47M98.11M103.80M123.03M123.96M148.64M168.33M171.18M192.46M211.82M215.01M203.18M230.79M224.49M210.45M212.55M248.91M250.91M267.82M
Operating Income1.10M--10.27M44.75M58.06M54.62M101.02M117.06M135.61M92.81M101.39M120.79M118.62M149.30M114.84M88.22M86.08M108.00M116.93M81.78M79.90M110.21M117.01M121.62M119.92M
Operating Margin0.47%--3.66%12.01%15.59%14.37%21.35%20.99%24.68%16.20%17.04%16.58%15.93%17.94%13.83%10.70%10.49%13.14%13.21%10.33%11.43%15.06%13.21%14.74%13.75%
EBITDA---19.83M55.04M69.59M64.85M112.12M128.85M148.20M100.79M126.74M130.89M135.12M169.09M135.30M100.81M111.84M132.61M140.60M106.89M102.23M129.34M136.44M138.84M136.65M
EBITDA Margin---7.07%14.77%18.68%17.06%23.70%23.11%26.97%17.59%21.30%17.96%18.14%20.32%16.30%12.23%13.63%16.13%15.89%13.51%14.63%17.67%15.40%16.82%15.67%
Net Income---8.39M39.12M40.22M34.19M74.00M84.28M99.58M67.93M83.38M93.21M94.63M122.89M97.38M75.13M88.75M89.68M90.71M67.32M65.50M88.42M95.13M98.67M115.99M
Net Income Margin---2.99%10.50%10.80%8.99%15.64%15.11%18.13%11.86%14.01%12.79%12.71%14.77%11.73%9.11%10.82%10.91%10.25%8.51%9.37%12.08%10.74%11.96%13.30%
Interest Expense00044.37K1.03K1.10K475142000039.52K220.58K383.16K380.49K280.42K179.34K284.83K404.96K342.90K334.68K375.55K613.73K730.53K780.08K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.02%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.03%0.05%0.05%0.03%0.02%0.03%0.05%0.04%0.05%0.05%0.07%0.09%0.09%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets507.36M494.99M494.71M492.20M537.44M547.12M560.21M590.83M613.59M667.70M685.97M820.27M934.47M958.48M1.02B1.04B1.25B1.28B1.32B1.36B1.38B1.46B1.60B1.57B1.58B1.65B
Total Liabilities32.20M25.10M34.34M22.33M33.04M28.34M35.41M49.52M46.45M53.23M61.29M69.90M152.62M135.82M116.17M110.73M154.37M151.31M152.65M171.91M184.90M202.08M297.39M222.57M193.85M213.50M
Total Equity472.90M467.85M458.48M468.15M502.45M516.67M524.80M541.31M567.14M614.47M624.68M750.37M781.85M822.65M899.34M929.45M1.09B1.13B1.16B1.19B1.20B1.26B1.31B1.35B1.39B1.44B
Cash9.41M37.36M43.39M29.28M38.66M37.79M62.04M75.44M61.48M85.11M91.54M69.41M59.28M61.36M71.26M102.61M135.54M153.62M155.74M151.59M223.29M125.30M221.59M76.93M156.54M171.74M
Total Debt---94.44K287.81K--------7.17M7.25M5.45M3.56M1.58M306.62K---469.43K---
Net Debt----29.19M-38.37M-37.79M-62.04M-75.44M-61.48M-85.11M-91.54M-69.41M-59.28M-54.20M-64.01M-97.16M-131.97M-152.05M-155.43M-151.59M-223.29M-125.30M-221.12M-76.93M-156.54M-171.74M

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow13.93M-3.98M2.12M19.91M46.59M22.29M93.55M69.87M118.18M23.84M65.93M50.76M108.79M119.91M108.96M130.88M119.89M99.71M89.19M123.48M108.27M45.07M66.39M93.09M147.94M
Investing Cash Flow--2.69M1.00M-11.37M-14.54M14.65M-25.65M-25.51M-32.94M40.45M-42.08M-36.76M-53.05M-51.39M-12.62M-41.41M-47.94M-38.97M-25.47M1.97M-158.88M98.97M-156.90M39.56M-42.49M
Financing Cash Flow1.81M758.00K--2.03M-5.07M-25.86M-24.73M-54.50M-57.99M-56.44M-55.86M-46.04M-24.32M-54.30M-57.90M-67.52M-54.48M-54.56M-55.15M-55.26M-55.19M-46.25M-46.14M-53.06M-55.58M-87.77M
Capital Expenditure2.17M12.14M5.39M4.81M12.62M36.85M3.44M1.68M37.99M2.86M6.66M55.21M43.42M43.27M14.50M27.72M30.59M28.07M21.59M20.10M13.30M12.20M10.38M15.00M17.15M9.59M
Free Cash Flow11.76M--1.41M-2.69M7.29M9.73M18.86M91.87M31.88M115.32M17.18M10.72M7.34M65.52M105.40M81.24M100.29M91.82M78.11M69.09M110.18M96.07M34.69M51.39M75.94M138.35M
Dividends Paid----4.49M25.57M24.73M54.50M57.99M56.44M55.86M46.04M24.32M52.59M55.22M65.73M52.59M52.57M53.88M54.95M55.19M46.25M46.01M52.56M55.58M87.77M
FCF to OCF84.42%--35.33%-127.14%36.60%20.89%84.58%98.20%45.63%97.58%72.06%16.27%14.45%60.23%87.90%74.56%76.63%76.59%78.34%77.46%89.23%88.73%76.97%77.40%81.58%93.52%
Dividend Paid to FCF----61.54%262.69%131.14%59.32%181.88%48.94%325.21%429.29%331.53%80.26%52.39%80.90%52.44%57.25%68.98%79.54%50.09%48.14%132.64%102.29%73.19%63.44%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------
EPS Actual1.451.721.752.461.291.781.522.491.232.302.482.651.671.172.272.201.571.811.022.360.381.082.141.981.371.421.881.741.601.602.061.611.442.160.071.441.320.960.801.961.141.461.591.591.901.472.361.981.232.422.060.652.172.572.292.131.613.082.46
Surprise-----------------------------------------------------------
Timing-----------------------------------------------------------

Key Statistics & Ratios

Market Cap1.14B
Enterprise Value702.62M
Trailing P/E9.14
Forward P/E9.33
PEG Ratio0.63
Price / Sales1.27
Price / Book0.79
EPS9.27
Book Value107.43
Revenue (TTM)901.69M
Gross Profit (TTM)404.89M
EBITDA151.13M
Profit Margin13.88%
Operating Margin17.11%
Return on Equity8.81%
Return on Assets5.18%
Shares Outstanding13.50M
Shares Float2.85M
Beta0.06
Dividend Yield5.66%
Dividend Rate4.80
Payout Ratio51.76%

Dividends

20261×
4.80Mar 10, 2026
20251×
4.50Mar 12, 2025
20241×
4.25Mar 14, 2024
20231×
4.00Mar 15, 2023
20221×
3.50Mar 14, 2022
20211×
3.50Mar 8, 2021
20201×
4.20Mar 6, 2020
20191×
4.20Mar 11, 2019
20181×
4.10Mar 8, 2018
20171×
4.00Mar 8, 2017
20161×
4.00Mar 8, 2016
20151×
5.00Mar 11, 2015
20141×
4.20Mar 11, 2014
20131×
4.00Mar 7, 2013
20121×
1.85Mar 13, 2012
20112×
1.75Aug 22, 20111.75Mar 11, 2011
20102×
1.75Aug 23, 20102.50Mar 16, 2010
20092×
2.00Sep 14, 20092.50Mar 16, 2009
20082×
2.00Sep 1, 20082.50Mar 17, 2008
20071×
2.00Aug 24, 2007

Stock Splits

  • Aug 9, 199469:56