YOLFTbeta
Jasmine Telecom Systems Public Company Limited

Jasmine Telecom Systems Public Company Limited

JTS · BK · Communication Services / Telecom Services

15.80THB-1.40 (-8.14%)

Price History

Full chart

Market Stats

Previous Close17.20
Open17.00
Day Range15.70 – 17.30
52-Week Range19.90 – 93.50
Volume1.14M
Market Cap15.65B
P/E (TTM)0.00
Forward P/E5.71
EPS-0.24
Dividend Yield0.00%
Beta0.45
50-Day Avg26.41
200-Day Avg42.91

About

Jasmine Technology Solution Public Company Limited, through its subsidiaries, engages in the design and installation of telecommunication systems, telecom services, bitcoin mining, generative AI, and other businesses in Thailand. The company offers computer system design and software development services; sells computer products; and offers cloud computing services. It also provides internet services; international telecommunications services; domestic and international leased circuit and data communication services; Cloud AI, Internet of Things, and FinTech; and engineering design and consultancy services for energy management and clean energy systems. In addition, the company offers JAI Studio Platform, an AI development platform; GPUs for AI training and deployment; JAI Thai LLM, a Thai language model for communication and understanding in Thai; and AI-driven chat and voice assistants for customer service. The company was formerly known as Jasmine Telecom Systems Public Company Limited and changed its name to Jasmine Technology Solution Public Company Limited in October 2021. Jasmine Technology Solution Public Company Limited was founded in 1995 and is based in Nonthaburi, Thailand.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Do Lee Sang
  • Employees0
  • Headquarters200 Moo 4 Jasmine International Tower, Nonthaburi, Thailand, 11120, Thailand
  • Websitehttps://www.jts.co.th

Leadership

  • Mr. Do Lee SangPresident & Director · b. 1975
  • Ms. Adchara MasaardVice President ? Administration Department & Executive Director · b. 1966
  • Mr. Jiraprawat BoonyasenSenior Vice President of Software Development Department & Executive Director · b. 1969
  • Ms. Tassanee KuantalaengCompany Secretary & VP of Accounting and Finance Department · b. 1977
  • Ms. Suntaree Ue-AreewattanaAssistant Vice President ? Human Resources · b. 1974
  • Mr. Chayaphong ApiromratAssistant Vice President ? Head of B2B · b. 1980
  • Mr. Worawit KitikusounHead & VP of Internal Audit · b. 1980
  • Dr. Attapol ThamrongrattanaritVP, Lead Scientist & Head of AI · b. 1997

Financials

Income Statement

Currency: THB2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.50B2.92B1.61B1.61B4.42B3.58B1.32B1.18B311.20M109.55M70.58M125.21M77.70M130.64M103.51M260.03M1.84B2.26B2.36B2.48B2.41B
Growth (%)-+94.53%-44.94%+0.12%+174.93%-18.99%-63.19%-10.65%-73.61%-64.80%-35.57%+77.40%-37.94%+68.13%-20.77%+151.21%+609.11%+22.83%+4.20%+4.89%-2.84%
Cost of Revenue897.94M2.27B1.25B1.35B3.96B3.08B1.06B923.33M171.47M54.60M32.39M47.30M37.50M76.84M62.45M204.29M1.41B2.15B2.05B1.77B2.22B
Gross Profit-649.89M361.64M264.36M465.36M502.12M256.96M255.81M139.73M54.95M38.19M77.91M40.20M53.80M41.06M55.73M436.68M114.18M308.63M708.27M183.10M
Gross Margin-22.26%22.49%16.42%10.52%14.01%19.47%21.69%44.90%50.16%54.11%62.22%51.74%41.18%39.67%21.43%23.68%5.04%13.08%28.61%7.61%
Operating Expense-180.90M185.27M168.91M237.10M422.40M159.05M349.13M108.01M174.03M81.68M123.32M26.24M46.14M47.08M6.95M122.92M192.77M155.33M-83.84M103.85M
Operating Income385.00M468.99M176.37M95.45M228.25M79.71M97.90M-93.33M31.72M-119.08M-43.49M-45.41M13.96M7.66M-6.02M48.79M313.75M-78.59M153.30M792.11M79.25M
Operating Margin25.65%16.06%10.97%5.93%5.16%2.22%7.42%-7.91%10.19%-108.69%-61.62%-36.27%17.97%5.86%-5.82%18.76%17.02%-3.47%6.50%32.00%3.30%
EBITDA-593.42M277.92M198.45M321.18M92.12M109.34M-83.64M36.67M-87.58M-16.77M-32.17M21.92M12.41M15.06M440.51M611.25M284.26M507.93M1.14B515.57M
EBITDA Margin-20.32%17.29%12.33%7.26%2.57%8.29%-7.09%11.78%-79.95%-23.75%-25.69%28.21%9.50%14.54%169.41%33.15%12.55%21.52%46.25%21.44%
Net Income262.12M313.41M103.81M6.63M92.91M-100.86M-67.51M-178.36M12.01M-133.92M-43.57M-57.44M12.52M15.15M6.14M44.17M221.04M-105.28M5.71M593.92M7.11M
Net Income Margin17.46%10.73%6.46%0.41%2.10%-2.81%-5.12%-15.13%3.86%-122.24%-61.73%-45.87%16.11%11.60%5.94%16.98%11.99%-4.65%0.24%23.99%0.30%
Interest Expense032.32M32.05M35.08M84.63M172.44M126.64M60.09M16.86M12.49M10.73M8.50M8.27M8.20M013.78M8.13M97.89M100.06M82.39M74.20M
Interest Expense % of Total Revenue0.00%1.11%1.99%2.18%1.91%4.81%9.60%5.10%5.42%11.40%15.20%6.79%10.65%6.28%0.00%5.30%0.44%4.32%4.24%3.33%3.08%

Balance Sheet

Currency: THB2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.49B4.07B3.52B3.25B6.30B5.91B4.29B2.70B1.99B1.75B1.64B1.29B1.24B1.26B1.27B1.40B1.56B2.42B2.31B3.39B2.65B
Total Liabilities1.36B2.24B1.70B1.60B4.55B4.30B2.82B1.45B751.70M644.68M572.34M350.67M289.30M296.75M305.49M395.72M892.85M1.86B1.78B2.28B1.79B
Total Equity1.13B1.83B1.81B1.65B1.75B1.61B1.47B1.26B1.25B1.11B1.07B945.19M957.71M971.46M974.95M1.01B676.72M565.42M535.72M1.11B870.12M
Cash691.85M762.52M728.59M205.90M232.83M768.46M308.48M317.29M241.62M185.17M179.23M322.52M96.64M401.21M69.87M52.41M176.03M248.02M351.03M768.24M226.28M
Total Debt-1.06B637.56M1.07B3.39B540.89M326.40M332.99M207.44M167.77M138.77M----17.79M284.59M1.02B1.11B1.45B807.78M
Net Debt-295.15M-91.03M868.75M3.16B-227.57M17.92M15.70M-34.18M-17.40M-40.46M-322.52M-96.64M-401.21M-69.87M-34.63M108.56M773.03M756.12M680.61M581.50M

Cash Flow

Currency: THB2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--112.11M327.50M-450.21M-911.71M1.19B-258.28M352.67M29.43M390.91M-796.74K-77.32M23.24M-70.30M-6.29M-31.70M427.70M586.91M502.96M605.59M285.04M
Investing Cash Flow298.31M-84.56M-79.62M3.18M-6.46M45.51M-1.31M-77.22M55.77M-407.70M23.86M430.02M-249.11M374.87M-325.06M37.53M-294.35M-878.95M-280.43M-317.19M148.82M
Financing Cash Flow-267.35M-281.81M-75.65M945.09M-704.40M-200.39M-266.63M-160.87M-39.67M-29.00M-209.41M-23.28M-470.98M-470.98M-23.28M-202.13M364.03M-119.53M128.81M-975.82M
Capital Expenditure84.36M69.85M86.19M11.65M4.65M4.31M10.03M4.03M2.85M1.14M6.03M1.38M3.76M6.71M10.76M8.71M308.31M901.80M327.73M1.16B287.62M
Free Cash Flow--181.97M241.30M-461.86M-916.36M1.19B-268.31M348.64M26.58M389.78M-6.83M-78.70M19.47M-77.00M-17.05M-40.42M119.39M-314.89M175.23M-552.70M-2.57M
Dividends Paid-276.79M119.17M201.66M-42.18M56.24M35.32M35.32M70.64M70.64M70.64M0500.07M500.07M500.07M500.07M0000
FCF to OCF-162.31%73.68%102.59%100.51%99.64%103.88%98.86%90.30%99.71%856.97%101.78%83.80%109.54%271.14%127.49%27.91%-53.65%34.84%-91.27%-0.90%
Dividend Paid to FCF--152.11%49.39%-43.66%-3.54%-20.96%10.13%132.91%18.12%-1034.62%-89.76%0.00%-649.43%-2933.10%-1237.30%418.87%0.00%0.00%0.00%0.00%

Earnings

Report DateNov 13, 2006May 30, 2007Aug 29, 2007Nov 28, 2007May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 9, 2017Aug 9, 2017Nov 29, 2017Feb 25, 2018May 8, 2018Aug 8, 2018Nov 28, 2018Feb 25, 2019May 7, 2019Aug 7, 2019Nov 27, 2019Feb 24, 2020May 12, 2020Aug 12, 2020Dec 2, 2020Feb 22, 2021May 11, 2021Aug 10, 2021Dec 1, 2021Feb 21, 2022May 10, 2022Aug 8, 2022Nov 8, 2022Feb 27, 2023May 9, 2023Aug 8, 2023Nov 7, 2023Feb 19, 2024May 13, 2024Aug 9, 2024Nov 12, 2024Feb 17, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate0.11-----------------------------------------------------------------------------
EPS Actual0.130.080.050.000.02-0.05-0.010.050.030.020.040.040.050.080.05-0.32-0.07-0.090.040.03-0.020.020.02-0.270.010.010.01-0.01-0.06-0.01-0.04-0.08-0.02-0.01-0.01-0.03-0.08-0.010.03-0.020.010.010.00-0.000.010.000.010.010.01-0.000.000.000.010.010.020.020.010.050.150.100.140.050.01-0.34-0.000.01-0.010.010.190.270.180.200.150.000.01-0.15-0.07-0.03
Surprise18.18%-----------------------------------------------------------------------------
TimingPre-market-----------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap15.65B
Enterprise Value19.66B
Trailing P/E0.00
Forward P/E5.71
Price / Sales6.78
Price / Book23.66
EPS-0.24
Book Value1.15
Revenue (TTM)2.31B
Gross Profit (TTM)369.51M
EBITDA326.16M
Profit Margin-7.35%
Operating Margin3.51%
Return on Equity-16.78%
Return on Assets0.86%
Shares Outstanding698.73M
Shares Float192.23M
Beta0.45
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
0.10Nov 9, 2016
20131×
0.05Mar 18, 2013
20121×
0.05Nov 16, 2012
20111×
0.08Mar 7, 2011
20101×
0.06Mar 29, 2010
20082×
0.20Oct 6, 20080.09Apr 2, 2008
20071×
0.17Mar 30, 2007
20061×
0.13Sep 27, 2006