YOLFTbeta
Lalin Property Public Company Limited

Lalin Property Public Company Limited

LALIN · BK · Real Estate / Real Estate - Development

4.14THB-0.02 (-0.48%)

Price History

Full chart

Market Stats

Previous Close4.16
Open4.16
Day Range4.10 – 4.16
52-Week Range4.16 – 4.86
Volume95.06K
Market Cap3.90B
P/E (TTM)9.59
Forward P/E6.15
EPS0.44
Dividend Yield6.40%
Beta0.15
50-Day Avg4.35
200-Day Avg4.50

About

Lalin Property Public Company Limited engages in the real estate development business in Thailand. Its projects include single and twin house, and townhomes and townhouses. Lalin Property Public Company Limited was incorporated in 1988 and is based in Bangkok, Thailand.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Chaiyan Chakarakul
  • Employees0
  • HeadquartersLalin Building, Bangkok, Thailand, 10240, Thailand
  • Websitehttps://www.lalinproperty.com

Leadership

  • Mr. Chaiyan ChakarakulExecutive Chairman · b. 1950
  • Mr. Nat SangarsongkogkDeputy MD & Executive Director · b. 1960
  • Mr. Churat ChakarakulMD & Executive Director · b. 1979
  • Mr. Wanchai AranvutikulExecutive Vice President · b. 1968
  • Mr. Seri SintuasAssistant MD Company Executive Secretary & Executive Director · b. 1979
  • Ms. Kanitha ThamvisethAccount Manager · b. 1965

Financials

Income Statement

Currency: THB2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.42B1.93B3.15B2.35B2.76B1.93B981.52M1.09B1.23B1.69B1.86B1.72B2.32B2.37B2.08B2.71B3.59B4.08B4.62B5.75B6.57B6.22B4.77B3.67B2.93B
Growth (%)-+35.95%+63.05%-25.42%+17.86%-30.28%-49.08%+11.54%+12.25%+37.74%+9.93%-7.54%+35.02%+1.84%-11.90%+29.89%+32.59%+13.73%+13.25%+24.35%+14.33%-5.36%-23.27%-23.06%-20.11%
Cost of Revenue-1.27B1.89B1.28B1.53B1.11B580.32M660.76M721.97M1.01B1.12B1.04B1.41B1.45B1.27B1.65B2.16B2.46B2.81B3.50B4.01B3.80B2.93B2.26B1.88B
Gross Profit-655.94M1.26B1.06B1.23B821.81M401.20M434.01M506.86M683.35M743.40M682.39M915.39M912.03M816.13M1.06B1.43B1.62B1.81B2.25B2.56B2.42B1.84B1.42B1.05B
Gross Margin-34.00%39.97%45.39%44.51%42.63%40.88%39.64%41.25%40.37%39.95%39.66%39.41%38.55%39.16%39.21%39.84%39.63%39.17%39.08%38.99%38.95%38.59%38.57%35.75%
Operating Expense-133.85M214.64M271.21M277.46M257.92M208.14M173.66M154.08M233.21M298.18M304.00M362.50M367.08M368.21M442.14M559.89M639.34M667.03M561.62M812.27M820.76M803.44M678.54M474.77M
Operating Income96.95M522.10M1.04B793.50M953.05M563.89M193.06M260.36M352.78M450.15M445.23M378.39M552.89M544.96M447.92M619.22M870.05M978.52M1.14B1.69B1.75B1.60B1.04B737.56M573.93M
Operating Margin6.83%27.07%33.14%33.83%34.47%29.25%19.67%23.78%28.71%26.59%23.93%21.99%23.80%23.04%21.49%22.87%24.24%23.97%24.74%29.31%26.63%25.76%21.75%20.09%19.57%
EBITDA-552.13M1.07B816.12M974.80M584.07M212.55M272.14M360.71M478.73M464.91M402.70M579.54M609.15M503.86M682.21M926.82M1.06B1.19B1.74B1.78B1.63B1.10B809.28M617.72M
EBITDA Margin-28.62%33.87%34.79%35.26%30.30%21.66%24.86%29.35%28.28%24.99%23.41%24.95%25.75%24.18%25.20%25.82%25.88%25.84%30.20%27.10%26.14%23.13%22.04%21.06%
Net Income35.24M389.72M784.40M580.48M692.63M396.39M120.16M178.86M248.98M326.54M293.50M269.15M418.31M434.85M355.19M500.31M680.83M777.15M891.51M1.33B1.39B1.27B834.34M588.04M462.33M
Net Income Margin2.48%20.20%24.94%24.75%25.05%20.56%12.24%16.34%20.26%19.29%15.77%15.64%18.01%18.38%17.04%18.48%18.97%19.04%19.28%23.19%21.14%20.44%17.48%16.01%15.76%
Interest Expense014.39M2.90M19.28M29.21M32.51M33.23M19.10M16.46M20.77M25.75M34.43M38.05M29.39M12.95M7.77M16.91M22.71M21.65M16.52M13.39M11.74M13.93M26.44M31.96M
Interest Expense % of Total Revenue0.00%0.75%0.09%0.82%1.06%1.69%3.39%1.74%1.34%1.23%1.38%2.00%1.64%1.24%0.62%0.29%0.47%0.56%0.47%0.29%0.20%0.19%0.29%0.72%1.09%

Balance Sheet

Currency: THB2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.30B2.42B3.28B4.08B4.55B4.51B4.00B3.75B4.37B4.63B5.12B5.87B6.91B7.35B8.02B9.18B9.89B10.43B11.50B12.45B13.21B13.84B16.29B17.33B17.66B
Total Liabilities537.10M502.48M715.95M1.21B1.36B1.18B663.90M303.97M748.49M829.65M1.19B1.81B2.62B2.83B3.34B4.22B4.37B4.43B4.94B4.98B4.95B4.90B7.08B7.90B8.05B
Total Equity758.31M1.92B2.56B2.87B3.19B3.33B3.33B3.45B3.63B3.80B3.93B4.06B4.29B4.51B4.68B4.97B5.52B6.00B6.56B7.47B8.26B8.94B9.21B9.43B9.61B
Cash19.77M5.43M14.54M13.72M154.44M154.50M2.04M1.25M2.07M3.58M31.62M76.14M73.46M22.89M58.53M45.00M49.67M109.85M23.03M40.73M55.84M39.51M98.91M53.62M43.70M
Total Debt-375.77M490.32M987.40M306.97M976.33M518.90M157.72M509.71M518.47M753.69M1.32B1.94B2.14B2.47B2.85B3.17B3.26B3.39B3.37B3.13B2.95B5.01B5.97B6.20B
Net Debt-370.34M475.78M973.68M152.53M821.84M516.86M156.48M507.64M514.90M722.07M1.24B1.86B2.12B2.41B2.80B3.12B3.15B3.36B3.33B3.07B2.91B4.91B5.92B6.16B

Cash Flow

Currency: THB2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--121.42M417.02M-830.07M763.71M500.12M253.42M568.70M505.59M347.27M301.56M356.37M392.23M496.56M321.89M452.81M898.47M1.37B57.28M2.32B1.14B-62.86M-1.72B-475.29M193.47M
Investing Cash Flow--408.50M-505.48M505.75M-371.29M-113.63M171.19M-142.32M-770.78M-181.30M-347.85M-711.75M-785.66M-508.94M-401.86M-969.84M-727.75M-1.07B75.03M-1.85B-260.64M835.92M281.77M-35.66M-26.78M
Financing Cash Flow-515.58M97.56M323.50M-251.70M-386.44M-577.06M-427.17M265.98M-164.46M66.40M399.90M390.74M-38.18M115.61M503.50M-166.05M-244.82M-219.17M-457.54M-860.49M-789.39M1.48B465.67M-176.61M
Capital Expenditure026.25M40.06M6.90M10.69M25.91M0215.46M504.96M406.52M389.04M70.25M176.84M200.95M67.66M62.38M44.12M112.18M113.47M78.87M41.34M47.27M59.71M36.27M27.16M
Free Cash Flow--147.67M376.96M-836.97M753.02M474.21M253.42M353.24M624.00K-59.24M-87.49M286.13M215.39M295.61M254.23M390.43M854.34M1.26B-56.19M2.25B1.09B-110.13M-1.76B-511.57M166.31M
Dividends Paid--115.48M272.12M371.27M255.80M119.63M66.00M70.11M152.50M144.25M131.90M197.91M214.48M185.61M214.48M135.89M304.89M323.38M425.46M605.79M591.94M559.60M383.85M291.36M
FCF to OCF-121.61%90.39%100.83%98.60%94.82%100.00%62.11%0.12%-17.06%-29.01%80.29%54.91%59.53%78.98%86.22%95.09%91.83%-98.09%96.61%96.36%175.20%102.60%107.63%85.96%
Dividend Paid to FCF--30.63%-32.51%49.30%53.94%47.20%18.68%11235.24%-257.42%-164.89%46.10%91.89%72.56%73.01%54.93%15.91%24.19%-575.50%18.95%55.33%-537.48%-31.73%-75.03%175.19%

Earnings

Report DateNov 14, 2004Feb 27, 2005Aug 9, 2005Nov 13, 2005Feb 20, 2006Aug 14, 2006Nov 14, 2006Feb 28, 2007Aug 13, 2007May 19, 2009Aug 25, 2009Nov 12, 2009Feb 24, 2010May 17, 2010Aug 16, 2010Nov 10, 2010Mar 2, 2011May 17, 2011Aug 23, 2011Oct 31, 2011Feb 29, 2012May 15, 2012Aug 21, 2012Oct 29, 2012Feb 27, 2013May 14, 2013Aug 20, 2013Oct 28, 2013Feb 26, 2014May 13, 2014Aug 19, 2014Oct 27, 2014Feb 25, 2015May 19, 2015Aug 25, 2015Nov 2, 2015Mar 2, 2016May 17, 2016Aug 23, 2016Oct 31, 2016Mar 1, 2017May 15, 2017Aug 22, 2017Oct 30, 2017Feb 25, 2018May 14, 2018Aug 21, 2018Oct 29, 2018Feb 25, 2019May 13, 2019Aug 20, 2019Oct 28, 2019Feb 24, 2020May 11, 2020Aug 25, 2020Nov 2, 2020Feb 22, 2021May 17, 2021Aug 16, 2021Nov 1, 2021Feb 28, 2022May 17, 2022Aug 16, 2022Nov 14, 2022Feb 20, 2023May 16, 2023Aug 15, 2023Nov 14, 2023Feb 29, 2024May 16, 2024Aug 15, 2024Nov 14, 2024Mar 3, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate0.170.230.170.170.160.150.180.150.08------------------------------------0.17---------------------------------
EPS Actual0.160.160.200.200.190.120.090.090.030.030.050.100.090.130.080.060.080.050.110.120.040.050.050.080.120.130.120.110.100.140.150.100.100.050.070.090.180.110.150.150.120.120.180.220.210.200.240.190.220.270.160.260.270.270.430.330.410.350.380.370.410.350.370.320.330.250.220.200.220.120.160.200.170.100.140.110.150.080.10
Surprise-5.88%-30.43%17.65%17.65%18.75%-20.00%-50.00%-40.00%-62.50%------------------------------------17.65%---------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours---After-hoursPre-marketPre-marketAfter-hours-----------------------------After-hours---------------------------------

Key Statistics & Ratios

Market Cap3.90B
Enterprise Value10.09B
Trailing P/E9.59
Forward P/E6.15
Price / Sales1.42
Price / Book0.41
EPS0.44
Book Value10.42
Revenue (TTM)2.75B
Gross Profit (TTM)1.02B
EBITDA585.55M
Profit Margin14.90%
Operating Margin19.44%
Return on Equity4.29%
Return on Assets1.94%
Shares Outstanding925.00M
Shares Float264.24M
Beta0.15
Dividend Yield6.40%
Dividend Rate0.27
Payout Ratio60.87%

Dividends

20262×
0.11Aug 28, 20260.16Mar 17, 2026
20252×
0.14Aug 28, 20250.17Mar 13, 2025
20242×
0.17Aug 29, 20240.25Mar 14, 2024
20232×
0.27Aug 28, 20230.34Mar 15, 2023
20222×
0.30Aug 29, 20220.34Mar 15, 2022
20212×
0.29Aug 27, 20210.30Mar 16, 2021
20202×
0.25Aug 27, 20200.21Mar 13, 2020
20192×
0.17Aug 29, 20190.17Mar 14, 2019
20182×
0.17Aug 29, 20180.17Mar 15, 2018
20172×
0.14Aug 29, 20170.01Mar 14, 2017
20162×
0.11Aug 30, 20160.12Mar 15, 2016
20152×
0.08Aug 27, 20150.12Mar 17, 2015

Stock Splits

  • Mar 14, 201737:33
  • Oct 7, 20035:1