YOLFTbeta
Land and Houses Public Company Limited

Land and Houses Public Company Limited

LH · BK · Real Estate / Real Estate - Development

3.56THB+0.04 (+1.14%)

Price History

Full chart

Market Stats

Previous Close3.52
Open3.54
Day Range3.50 – 3.56
52-Week Range3.29 – 4.36
Volume16.98M
Market Cap41.11B
P/E (TTM)15.64
Forward P/E12.55
EPS0.22
Dividend Yield4.65%
Beta0.34
50-Day Avg3.68
200-Day Avg3.78

About

Land and Houses Public Company Limited, together with its subsidiaries, engages in the property development activities in Thailand and the United States of America. It operates through two segments, Real Estate Business, and Rental and Service Business. The Real Estate Business segment develops and sells single detached houses, duo homes, townhouses, and residence condominium projects. Its Rental and Service Business segment is involved in the rental of shopping malls, hotels, and apartments. The company also offers project administration and management; and home repair services, as well as operates hotels. The company was founded in 1973 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Naporn Sunthornchitcharoen
  • Employees0
  • HeadquartersQ. House Lumpini Building, Bangkok, Thailand, 10120, Thailand
  • Websitehttps://www.lh.co.th

Leadership

  • Mr. Naporn SunthornchitcharoenChairman of Board of Directors & CEO · b. 1959
  • Mr. Wit TantiworawongMD of Support, CFO & Director · b. 1959
  • Mr. Chokchai WalitwarangkoonMD of Operations A & Director · b. 1963
  • Mr. Achawin AsavabhokhinMD of Operations B & Director · b. 1976
  • Ms. Sumon BuamaneeVice President of Accounting Department · b. 1970
  • Ms. Siribhorn LaophaetkitVP of Investor Relations & Sustainability Development Department
  • Mr. Pornchai KiatkajornviratSenior Vice President of Internal Audit and System Development
  • Mr. Narong KongkavanaExecutive Vice President · b. 1963
  • Mr. Phaisan PoocharoenSenior Vice President of Project 11 · b. 1959
  • Mr. Prajak HarnsakulbuntherngExecutive Vice President · b. 1963

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.79B9.86B16.08B20.58B21.29B23.92B17.62B18.70B16.01B17.91B17.48B19.23B24.29B25.30B28.57B26.51B30.16B35.20B34.57B30.41B30.30B32.71B36.08B27.26B25.68B20.25B
Growth (%)-+45.19%+63.10%+27.96%+3.44%+12.37%-26.35%+6.14%-14.40%+11.89%-2.42%+10.02%+26.32%+4.17%+12.93%-7.20%+13.74%+16.72%-1.78%-12.05%-0.36%+7.96%+10.31%-24.45%-5.79%-21.16%
Cost of Revenue--9.42B10.94B11.36B15.07B12.15B13.04B10.76B12.18B11.28B12.98B15.79B15.99B18.21B17.31B19.63B22.91B22.24B20.36B20.74B22.11B23.98B18.50B18.13B15.68B
Gross Profit--6.66B9.64B9.93B8.85B5.47B5.66B5.24B5.74B6.19B6.25B8.50B9.31B10.37B9.20B10.52B12.29B12.34B10.05B9.55B10.60B12.11B8.76B7.55B4.57B
Gross Margin--41.42%46.85%46.66%36.99%31.04%30.25%32.76%32.03%35.44%32.49%34.98%36.80%36.28%34.70%34.89%34.90%35.69%33.06%31.53%32.40%33.55%32.14%29.40%22.58%
Operating Expense--2.02B1.90B1.76B2.34B1.59B2.13B1.65B1.56B2.33B3.06B3.45B3.34B3.93B3.51B3.79B4.21B4.56B437.07M2.91B3.60B4.13B2.22B2.68B3.65B
Operating Income764.54M1.91B4.64B7.74B8.17B6.51B3.88B3.53B3.60B4.18B3.86B3.19B5.05B5.97B6.43B5.69B6.73B8.07B7.78B9.61B6.64B7.00B7.97B6.54B4.87B920.36M
Operating Margin11.26%19.39%28.84%37.62%38.37%27.20%22.01%18.88%22.46%23.34%22.09%16.57%20.78%23.59%22.51%21.46%22.33%22.94%22.50%31.62%21.91%21.39%22.10%23.98%18.96%4.55%
EBITDA--4.74B7.74B8.30B6.73B4.45B4.55B4.81B5.67B5.65B4.72B7.82B6.34B9.29B8.59B8.38B10.99B10.04B9.74B7.59B8.51B9.64B8.41B10.25B2.94B
EBITDA Margin--29.46%37.62%38.99%28.14%25.25%24.35%30.02%31.68%32.31%24.54%32.19%25.06%32.53%32.38%27.80%31.22%29.05%32.04%25.05%26.03%26.72%30.87%39.89%14.53%
Net Income--3.82B6.19B6.10B5.18B3.25B3.16B3.43B3.87B3.97B5.61B5.64B6.48B8.42B7.92B8.62B10.46B10.48B10.02B7.14B6.94B8.31B7.48B5.49B3.72B
Net Income Margin--23.75%30.08%28.66%21.66%18.43%16.89%21.41%21.59%22.72%29.17%23.20%25.60%29.48%29.87%28.58%29.72%30.30%32.97%23.58%21.21%23.04%27.45%21.38%18.35%
Interest Expense00206.39M52.02M121.12M210.22M146.51M185.68M202.85M267.93M257.97M309.60M488.03M569.76M503.07M304.70M373.16M641.25M730.58M835.45M887.67M1.10B1.05B1.55B2.08B2.09B
Interest Expense % of Total Revenue0.00%0.00%1.28%0.25%0.57%0.88%0.83%0.99%1.27%1.50%1.48%1.61%2.01%2.25%1.76%1.15%1.24%1.82%2.11%2.75%2.93%3.38%2.90%5.68%8.10%10.34%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets25.90B24.48B27.10B31.59B36.85B39.29B41.77B41.75B46.16B46.92B54.60B60.83B64.40B75.37B86.89B98.07B101.51B109.49B111.48B113.14B122.57B125.20B123.95B131.92B144.46B141.00B
Total Liabilities14.90B11.47B9.00B8.82B14.35B15.47B18.31B16.51B6.95B19.58B26.05B30.36B32.44B40.53B42.61B51.17B53.55B58.68B60.73B59.96B71.97B74.55B71.66B79.69B92.24B88.37B
Total Equity10.96B12.92B18.00B22.63B22.33B23.13B22.51B23.99B25.96B26.20B27.50B29.40B30.84B33.57B42.83B45.63B46.94B50.07B49.98B52.46B49.90B49.95B51.58B51.51B51.48B51.88B
Cash19.97M57.22M401.77M367.05M378.85M1.13B1.87B1.27B1.23B2.17B2.13B1.20B1.46B1.17B6.44B8.96B2.60B4.78B7.13B4.55B7.11B10.33B4.80B4.34B3.93B6.42B
Total Debt--5.73B5.65B6.25B6.30B15.55B13.82B15.89B16.35B22.32B25.97B27.48B34.61B35.17B41.68B43.68B48.99B50.68B49.90B63.08B65.81B62.59B70.96B82.59B79.49B
Net Debt--5.33B5.28B5.87B5.17B13.68B12.54B14.65B14.18B20.19B24.77B26.02B33.45B28.73B32.72B41.08B44.21B43.55B45.35B55.97B55.47B57.79B66.62B78.66B73.07B

Cash Flow

Currency: THB2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.16B4.20B-2.12B3.62B2.72B3.28B153.26M4.31B-751.78M-988.77M5.01B662.35M2.59B1.56B7.28B7.41B8.65B1.20B3.33B10.32B8.15B-3.66B-4.16B7.36B
Investing Cash Flow-1.45B-1.35B2.08B-1.32B-1.22B-644.81M-1.06B332.70M-1.42B115.75M884.90M-2.87B5.35B1.87B-5.98B-340.39M2.08B5.87B3.02B-1.86B-1.08B7.22B1.70B4.31B
Financing Cash Flow-2.36B-2.88B50.55M-1.90B-848.39M-3.39B1.11B-3.71B2.14B-58.69M-5.63B1.94B-2.65B-752.96M-7.77B-4.83B-8.58B-9.75B-3.84B-4.84B-12.43B-3.89B2.04B-8.97B
Capital Expenditure129.70M167.13M219.33M200.76M1.24B1.76B702.69M813.42K1.38B2.41B25.49M3.76B603.43M3.32B1.78B1.40B3.80B951.58M1.33B3.87B3.07B2.71B5.88B4.57B
Free Cash Flow4.03B4.03B-2.34B3.42B1.47B1.51B-549.42M4.31B-2.13B-3.40B4.98B-3.09B1.99B-1.76B5.50B6.01B4.85B252.14M2.00B6.45B5.08B-6.36B-10.04B2.79B
Dividends Paid441.26M3.76B7.69B4.45B3.51B2.32B4.07K3.59B2.58B3.49B5.27B3.98B4.19B7.58B8.20B8.33B8.96B7.77B7.17B6.57B5.97B6.57B5.38B3.58B
FCF to OCF96.88%96.02%110.36%94.45%54.21%46.16%-358.48%99.98%283.26%343.78%99.49%-467.18%76.70%-113.22%75.57%81.17%56.09%20.95%59.96%62.52%62.34%173.84%241.49%37.96%
Dividend Paid to FCF10.96%93.29%-329.16%130.15%238.20%153.14%-0.00%83.17%-121.39%-102.59%105.70%-128.51%211.06%-430.13%149.13%138.45%184.66%3080.16%359.20%101.86%117.59%-103.41%-53.54%128.30%

Earnings

Report DateJun 30, 2002Sep 30, 2002Mar 31, 2003Jun 30, 2003Sep 30, 2003Mar 31, 2004Aug 13, 2004Nov 12, 2004Feb 28, 2005May 16, 2005Aug 15, 2005Nov 14, 2005May 15, 2006Aug 15, 2006Nov 14, 2006May 14, 2007Aug 14, 2007Nov 13, 2007Feb 24, 2008May 13, 2008Aug 8, 2008Nov 7, 2008Feb 27, 2009May 12, 2009Aug 11, 2009Nov 10, 2009Feb 25, 2010May 13, 2010Aug 11, 2010Nov 10, 2010Mar 2, 2011May 13, 2011Aug 10, 2011Nov 14, 2011Feb 28, 2012May 15, 2012Aug 15, 2012Nov 13, 2012Feb 28, 2013May 13, 2013Aug 13, 2013Nov 11, 2013Feb 27, 2014May 12, 2014Aug 14, 2014Nov 11, 2014Feb 24, 2015May 12, 2015Aug 13, 2015Nov 9, 2015Feb 29, 2016May 12, 2016Aug 11, 2016Nov 10, 2016Feb 28, 2017May 11, 2017Aug 11, 2017Nov 13, 2017Dec 31, 2017May 11, 2018Aug 14, 2018Nov 13, 2018Feb 27, 2019May 13, 2019Aug 14, 2019Nov 13, 2019Feb 27, 2020May 14, 2020Aug 13, 2020Nov 12, 2020Feb 24, 2021May 13, 2021Aug 10, 2021Nov 11, 2021Feb 24, 2022May 12, 2022Aug 11, 2022Nov 10, 2022Feb 22, 2023May 11, 2023Aug 10, 2023Nov 9, 2023Feb 28, 2024May 15, 2024Aug 13, 2024Nov 13, 2024Feb 26, 2025May 15, 2025Aug 13, 2025Nov 12, 2025Mar 2, 2026May 12, 2026Aug 17, 2026Nov 12, 2026
EPS Estimate------0.170.180.150.150.130.130.120.120.100.080.080.100.090.100.140.10-0.060.080.10-0.110.070.08-0.100.080.06--0.100.12-0.140.150.170.14-0.160.170.170.150.140.130.140.160.170.160.180.200.180.180.200.170.200.19-0.180.170.160.200.090.110.130.160.150.140.100.160.160.170.170.140.140.130.110.110.110.090.080.090.050.080.060.090.060.060.07
EPS Actual0.130.140.140.180.210.140.140.210.130.120.150.150.080.070.060.060.070.120.080.070.110.090.080.060.110.120.100.120.080.080.120.060.090.090.310.150.110.150.150.140.170.180.160.140.180.150.160.120.140.120.290.170.220.170.160.150.160.230.160.210.170.190.190.150.160.180.180.120.120.150.200.150.160.110.160.160.180.190.170.110.120.100.300.100.090.050.220.070.120.070.050.080.05-
Surprise-------17.65%16.67%-13.33%-20.00%15.38%15.38%-33.33%-41.67%-40.00%-25.00%-12.50%20.00%-11.11%-30.00%-21.43%-10.00%-0.00%37.50%20.00%-9.09%14.29%0.00%--40.00%12.50%50.00%--10.00%25.00%-0.00%13.33%5.88%14.29%-12.50%-11.76%-5.88%-20.00%0.00%-7.69%107.14%6.25%29.41%6.25%-11.11%-25.00%-11.11%27.78%-20.00%23.53%-15.00%0.00%--16.67%-5.88%12.50%-10.00%33.33%9.09%15.38%25.00%0.00%14.29%10.00%0.00%0.00%5.88%11.76%21.43%-21.43%-7.69%-9.09%172.73%-9.09%0.00%-37.50%144.44%40.00%50.00%16.67%-44.44%33.05%-16.67%-
Timing------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hours-After-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap41.11B
Enterprise Value118.27B
Trailing P/E15.64
Forward P/E12.55
PEG Ratio1.19
Price / Sales2.04
Price / Book0.84
EPS0.22
Book Value4.31
Revenue (TTM)20.15B
Gross Profit (TTM)5.44B
EBITDA1.12B
Profit Margin13.52%
Operating Margin4.61%
Return on Equity5.22%
Return on Assets0.59%
Shares Outstanding11.95B
Shares Float7.51B
Beta0.34
Dividend Yield4.65%
Dividend Rate0.16
Payout Ratio100.77%

Dividends

20262×
0.08Oct 14, 20260.12Apr 29, 2026
20252×
0.13Oct 15, 20250.17Apr 30, 2025
20242×
0.15Nov 28, 20240.30May 3, 2024
20232×
0.20Aug 24, 20230.35May 8, 2023
20222×
0.25Aug 25, 20220.25May 5, 2022
20212×
0.25Aug 24, 20210.30May 6, 2021
20202×
0.20Aug 27, 20200.40May 7, 2020
20192×
0.30Aug 28, 20190.35May 3, 2019
20182×
0.40Aug 28, 20180.35May 8, 2018
20172×
0.40Aug 23, 20170.30May 5, 2017
20162×
0.35Aug 24, 20160.35Apr 29, 2016
20152×
0.25Aug 26, 20150.40Apr 29, 2015

Stock Splits

  • Jan 28, 200310:1
  • Oct 8, 1999287:261
  • May 28, 19972679:1601