YOLFTbeta
Matching Maximize Solution Public Company Limited

Matching Maximize Solution Public Company Limited

MATCH · BK · Communication Services / Entertainment

0.41THB-0.01 (-2.38%)

Price History

Full chart

Market Stats

Previous Close0.42
Open0.48
Day Range0.40 – 0.48
52-Week Range0.55 – 1.27
Volume18.40K
Market Cap625.30M
P/E (TTM)0.00
Forward P/E7.36
EPS-0.06
Dividend Yield0.00%
Beta0.12
50-Day Avg0.81
200-Day Avg0.8639

About

Matching Maximize Solution Public Company Limited, together with its subsidiaries, engages in television (TV) content production and other related businesses. The company provides film production equipment for rent and related services, and rents production services. It also engages in studio rental and service, and co-operation of movie films, as well as engages in selling goods. The company was formerly known as Matching Studio Public Company Limited and changed its name to Matching Maximize Solution Public Company Limited in May 2010. The company was founded in 1992 and is based in Bangkok, Thailand. Matching Maximize Solution Public Company Limited operates as a subsidiary of The BBTV Productions Co., Ltd.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Chayanont Ulit
  • Employees0
  • HeadquartersNo. 379 Soi Sathu Pradit 19, Bangkok, Thailand, 10120, Thailand
  • Websitehttps://www.matchinggroup.com

Leadership

  • Mr. Chayanont UlitCEO & Executive Director · b. 1969
  • Mr. Poomchai WacharapongExecutive Director · b. 1959
  • Mr. Neil Wayne ThompsonDeputy Chief Executive Officer · b. 1957
  • Ms. Ladawan KhumsapCFO & Senior VP of Business Support · b. 1968
  • Mr. Chanintorn UlitSenior Vice President of Rental Equipment Business & The Studio Park · b. 1975
  • Mr. Pophun LimwongseSenior Vice President of Content Business · b. 1977
  • Mr. Nanat Sonsa-adSenior VP & Company Secretary · b. 1983

Financials

Income Statement

Currency: THB2001-12-312002-09-302002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue444.37M682.15M702.67M761.19M955.11M1.14B990.81M649.90M695.13M637.06M664.15M595.87M604.56M672.39M683.96M599.87M456.67M448.41M488.00M479.24M249.75M350.84M343.13M450.78M464.83M285.81M
Growth (%)-+53.51%+3.01%+8.33%+25.48%+18.96%-12.79%-34.41%+6.96%-8.35%+4.25%-10.28%+1.46%+11.22%+1.72%-12.29%-23.87%-1.81%+8.83%-1.79%-47.89%+40.48%-2.20%+31.38%+3.11%-38.51%
Cost of Revenue363.79M488.03M565.21M546.87M736.17M943.12M847.94M473.98M473.47M465.89M438.30M399.20M367.89M417.75M446.89M426.30M331.52M343.65M353.82M338.06M264.80M254.84M282.72M309.24M320.06M238.40M
Gross Profit--137.46M214.32M218.95M193.06M142.87M175.93M221.67M171.17M225.85M196.68M236.66M254.64M237.08M173.57M125.14M104.76M134.18M141.18M-15.05M96.00M60.41M141.55M144.76M47.41M
Gross Margin--19.56%28.16%22.92%16.99%14.42%27.07%31.89%26.87%34.01%33.01%39.15%37.87%34.66%28.93%27.40%23.36%27.50%29.46%-6.03%27.36%17.60%31.40%31.14%16.59%
Operating Expense--75.45M137.14M237.69M267.54M321.09M206.01M171.60M189.12M179.00M176.43M156.85M191.07M197.02M218.22M186.96M180.17M182.36M169.40M169.41M99.58M116.04M114.94M119.90M133.93M
Operating Income31.86M73.94M62.01M77.18M-18.74M-74.48M-178.22M-30.09M50.07M-17.95M46.85M20.24M79.82M63.58M40.06M-44.65M-61.82M-75.41M-48.17M-28.22M-184.46M-3.57M-55.64M26.61M24.86M-86.52M
Operating Margin7.17%10.84%8.82%10.14%-1.96%-6.56%-17.99%-4.63%7.20%-2.82%7.05%3.40%13.20%9.46%5.86%-7.44%-13.54%-16.82%-9.87%-5.89%-73.86%-1.02%-16.21%5.90%5.35%-30.27%
EBITDA--99.18M122.75M32.83M5.24M-72.28M48.18M96.40M30.18M93.60M61.02M120.33M118.94M110.71M43.47M21.30M35.03M74.98M66.84M-82.02M85.72M28.88M114.99M105.86M-12.05M
EBITDA Margin--14.11%16.13%3.44%0.46%-7.29%7.41%13.87%4.74%14.09%10.24%19.90%17.69%16.19%7.25%4.67%7.81%15.36%13.95%-32.84%24.43%8.42%25.51%22.77%-4.22%
Net Income8.22M23.34M16.58M48.31M-48.39M-105.17M-211.31M-44.65M32.37M-30.25M28.08M13.83M61.45M77.74M29.47M-50.24M-65.83M-77.13M-38.74M-29.70M-169.85M-16.47M-65.26M20.13M12.42M-50.88M
Net Income Margin1.85%3.42%2.36%6.35%-5.07%-9.26%-21.33%-6.87%4.66%-4.75%4.23%2.32%10.16%11.56%4.31%-8.37%-14.42%-17.20%-7.94%-6.20%-68.01%-4.69%-19.02%4.47%2.67%-17.80%
R&D------11.41M-------------------
R&D as % of Total Revenue------1.15%-------------------
Interest Expense0014.12M10.23M17.88M13.54M15.59M12.33M6.93M5.39M3.98M2.54M642.05K313.47K2.39M6.36M6.09M12.88M7.42M6.97M10.57M11.25M10.36M11.24M6.51M5.85M
Interest Expense % of Total Revenue0.00%0.00%2.01%1.34%1.87%1.19%1.57%1.90%1.00%0.85%0.60%0.43%0.11%0.05%0.35%1.06%1.33%2.87%1.52%1.45%4.23%3.21%3.02%2.49%1.40%2.05%

Balance Sheet

Currency: THB2001-12-312002-09-302002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets281.28M367.92M370.31M601.12M1.08B1.00B736.06M595.65M548.05M560.80M628.55M562.02M580.89M1.35B1.50B1.42B1.84B1.81B1.74B1.75B1.62B1.61B1.54B1.54B1.49B1.41B
Total Liabilities193.50M244.40M246.92M257.98M352.61M373.87M315.82M222.57M142.15M206.07M179.68M130.84M98.66M100.67M181.26M190.27M448.47M224.52M190.90M247.56M282.11M290.38M280.57M263.79M205.47M173.36M
Total Equity32.76M121.95M123.39M343.14M731.11M630.34M420.24M373.08M400.80M352.67M446.88M431.07M482.16M1.25B1.31B1.23B1.39B1.59B1.55B1.51B1.34B1.32B1.26B1.28B1.29B1.24B
Cash5.52M4.62M3.98M37.71M239.04M85.61M54.64M34.74M30.52M40.68M145.32M72.08M137.73M105.35M316.77M210.16M157.48M22.75M21.20M67.01M22.40M68.09M30.60M33.44M22.11M42.34M
Total Debt--179.13M168.10M225.69M238.78M209.49M163.07M73.05M88.41M45.96M12.21M6.37M7.73M86.63M102.09M302.42M142.83M107.84M157.05M237.03M217.35M208.18M186.08M141.61M117.69M
Net Debt--175.15M130.39M-13.35M153.17M154.85M128.33M42.53M47.73M-99.37M-59.87M-131.36M-97.62M-230.14M-108.07M144.94M120.08M86.63M90.03M214.63M149.26M177.58M152.64M119.50M75.35M

Cash Flow

Currency: THB2001-12-312002-09-302002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---16.19M33.02M-70.85M-39.93M116.13M60.12M89.33M47.96M112.21M54.31M101.54M118.47M67.87M27.42M60.12M-12.11M48.55M95.35M-91.42M94.37M12.74M81.26M100.07M53.58M
Investing Cash Flow---37.57M-115.65M-185.80M-108.78M-101.21M-31.61M4.29M-24.05M-27.20M-72.69M-19.68M-841.69M31.13M-120.25M-532.85M-237.29M-15.11M-94.95M-10.35M-29.01M-35.84M-56.33M-57.95M-16.55M
Financing Cash Flow-60.44M57.65M116.35M457.99M-4.73M-48.19M-48.42M-96.50M-13.75M19.63M-54.86M-16.21M690.84M112.41M-13.78M420.05M114.67M-34.99M47.47M57.16M-19.68M-14.39M-22.09M-53.45M-16.79M
Capital Expenditure028.04M19.52M96.24M180.73M126.90M106.17M32.77M28.42M26.33M26.65M44.46M56.96M144.62M497.42M76.20M373.26M339.67M1.07M1.52M12.98K14.88K2.88M63.20M52.31M18.54M
Free Cash Flow---35.71M-63.21M-251.58M-166.83M9.96M27.36M60.90M21.63M85.56M9.85M44.58M-26.15M-429.55M-48.78M-313.14M-351.77M47.48M93.83M-91.44M94.36M9.86M17.82M47.76M35.04M
Dividends Paid-23.95M17.15M24.00M6.82M-2.60M2.00M2.38K24.69M-18.94M10.37M15.55M47.15M29.24M0------0100
FCF to OCF--220.59%-191.41%355.08%417.78%8.58%45.50%68.18%45.10%76.25%18.14%43.90%-22.07%-632.91%-177.92%-520.86%2905.66%97.79%98.40%100.01%99.98%77.38%21.93%47.72%65.40%
Dividend Paid to FCF---48.02%-37.97%-2.71%-26.15%7.32%0.00%114.16%-192.32%23.25%-59.46%-10.98%-59.93%0.00%------0.00%0.00%0.00%

Earnings

Report DateMar 31, 2004Jun 30, 2004Sep 30, 2004Feb 23, 2005Aug 11, 2006May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016May 9, 2016Aug 8, 2016Nov 7, 2016Mar 1, 2017May 11, 2017Aug 30, 2017Nov 29, 2017Feb 22, 2018May 14, 2018Aug 29, 2018Nov 28, 2018Feb 21, 2019May 20, 2019Aug 19, 2019Nov 27, 2019Feb 20, 2020May 18, 2020Aug 5, 2020Nov 16, 2020Feb 19, 2021May 17, 2021Aug 9, 2021Nov 10, 2021Feb 23, 2022May 11, 2022Aug 10, 2022Nov 9, 2022Feb 23, 2023May 10, 2023Aug 7, 2023Nov 8, 2023Feb 22, 2024May 10, 2024Aug 8, 2024Nov 13, 2024Feb 19, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----0.010.08-------------------------------------------------------------------------
EPS Actual0.080.030.03-0.300.100.110.010.08-0.060.05-0.05-0.10-0.050.100.02-0.000.050.04-0.02-0.020.080.050.050.050.070.070.040.020.04-0.00-0.020.04-0.01-0.01-0.04-0.030.01-0.03-0.03-0.06-0.01-0.02-0.04-0.03-0.01-0.01-0.02-0.010.00-0.03-0.01-0.01-0.02-0.08-0.08-0.04-0.03-0.020.020.01-0.01-0.02-0.02-0.03-0.010.020.010.010.020.03-0.01-0.03-0.02-0.03-0.02-0.00-0.01-0.03
Surprise----2900.00%25.00%-------------------------------------------------------------------------
Timing---After-hoursPre-market-------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap625.30M
Enterprise Value693.81M
Trailing P/E0.00
Forward P/E7.36
Price / Sales2.20
Price / Book0.51
EPS-0.06
Book Value1.55
Revenue (TTM)283.91M
Gross Profit (TTM)39.81M
EBITDA-9.27M
Profit Margin-15.97%
Operating Margin-35.42%
Return on Equity-3.68%
Return on Assets-3.28%
Shares Outstanding781.63M
Shares Float117.82M
Beta0.12
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20151×
0.06May 8, 2015
20141×
0.10Apr 18, 2014
20131×
0.06Mar 25, 2013
20121×
0.04May 9, 2012
20112×
0.05Aug 23, 20110.02May 10, 2011
20091×
0.10May 6, 2009
20041×
0.05May 11, 2004
20031×
0.14Sep 3, 2003

Stock Splits

  • May 11, 200411:10
  • Dec 9, 20031011:772
  • Sep 3, 20039:8