YOLFTbeta
Muramoto Electron (Thailand) Public Company Limited

Muramoto Electron (Thailand) Public Company Limited

METCO · BK · Technology / Electronic Components

303.00THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close303.00
Open303.00
Day Range302.00 – 303.00
52-Week Range179.66 – 305.00
Volume3.54K
Market Cap6.25B
P/E (TTM)5.74
Forward P/E94.34
EPS52.06
Dividend Yield10.03%
Beta0.39
50-Day Avg298.80
200-Day Avg284.17

About

Muramoto Electron (Thailand) Public Company Limited manufactures and sells metal and plastic parts for audio/visual equipment, and electronic equipment for automobiles and office automation appliances in Thailand, Japan, the United States, and internationally. It operates through three segments: Electric Parts for Automotive Business, Electronic Parts for Office Automation Business, and Other Business. The company provides automotive devices, such as display audio units, audio panels, CD and DVD changers, gear units, air bag parts, keyless entry transmitters and receivers, corner sensors, press and window regulator parts, mounting boards for keyless entry receivers, print circuit board assemblies for CD changers, and mounting boards for cameras. It also offers video cameras and single-lens reflex camera products for consumers, including video camera LCD units, back cover and lens units for single lens reflex cameras, and top cover units for mirrorless cameras; and printer finished products, thermal fuses, hermetic terminals, and magnetron filter box parts for use in industrial applications. The company was incorporated in 1987 and is headquartered in Bangkok, Thailand. Muramoto Electron (Thailand) Public Company Limited is a subsidiary of Muramoto Industry Co., Ltd.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Yoichi Muramoto
  • Employees0
  • Headquarters886 Ramindhra Road, Bangkok, Thailand, 10230, Thailand
  • Websitehttps://www.metco.co.th

Leadership

  • Mr. Yoichi MuramotoChairman, President & GM of Business Promotion · b. 1958
  • Mr. Takashi MaejimaVice Chairman · b. 1980
  • Mr. Ichiro NishimuraCFO, Head of IR & Executive Director · b. 1962
  • Mr. Tatsuya AwazuGM of Production 1 & Printer business and Director · b. 1963
  • Mr. Akira TatsumiExecutive Director · b. 1969
  • Mr. Shigeru TakamatsuChairman of Board of Executives & GM of Administration · b. 1959
  • Mr. Seiji KubosakaGM of Production & Member of Board of Executives · b. 1978
  • Mr. Yuji KankeGM of Quality Assurance & Member of Board of Executives · b. 1966
  • Ms. Vipavee LertchaiprasertChief Accountant, Accounting & Finance Department Manager and Company Secretary · b. 1994
  • Ms. Marissa PayakamatHead of the Internal Audit · b. 1993

Financials

Income Statement

Currency: THB2000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue7.41B10.56B11.16B15.45B18.88B19.70B21.73B21.34B17.87B12.47B17.56B15.69B12.62B11.24B16.47B16.48B16.17B14.07B13.46B10.98B11.61B17.01B18.56B17.91B15.83B17.69B
Growth (%)-+42.49%+5.68%+38.39%+22.18%+4.37%+10.27%-1.78%-16.25%-30.21%+40.82%-10.69%-19.56%-10.95%+46.54%+0.10%-1.89%-13.00%-4.30%-18.45%+5.77%+46.49%+9.08%-3.50%-11.59%+11.75%
Cost of Revenue6.15B9.06B9.54B13.58B17.18B18.14B20.22B19.59B16.21B11.59B16.01B15.03B12.32B11.12B15.64B15.60B15.06B13.45B12.80B10.68B10.98B15.60B16.96B16.58B14.61B15.56B
Gross Profit----1.70B1.56B1.50B1.75B1.66B887.82M1.55B653.12M295.16M120.56M830.38M883.76M1.11B622.33M664.60M299.30M630.11M1.41B1.59B1.33B1.22B2.14B
Gross Margin----8.99%7.94%6.91%8.21%9.27%7.12%8.84%4.16%2.34%1.07%5.04%5.36%6.87%4.42%4.94%2.73%5.43%8.30%8.59%7.44%7.70%12.07%
Operating Expense----547.35M582.87M837.61M840.30M800.49M824.52M612.32M378.56M634.11M942.07M299.77M87.41M466.80M341.34M525.68M479.00M499.56M645.14M660.98M1.06B698.06M801.82M
Operating Income421.27M827.11M882.52M1.17B1.15B981.89M664.08M911.60M856.70M63.30M939.77M274.55M-338.96M-821.51M530.61M796.36M644.00M280.99M138.91M-179.70M130.55M766.87M932.70M277.44M520.94M1.33B
Operating Margin5.68%7.83%7.91%7.56%6.09%4.98%3.06%4.27%4.79%0.51%5.35%1.75%-2.69%-7.31%3.22%4.83%3.98%2.00%1.03%-1.64%1.12%4.51%5.03%1.55%3.29%7.54%
EBITDA----1.93B1.69B1.16B1.46B863.06M653.96M1.57B741.36M148.76M-222.61M962.23M1.29B1.13B707.87M590.99M176.21M653.81M1.18B1.35B843.11M818.84M1.83B
EBITDA Margin----10.25%8.60%5.34%6.82%4.83%5.24%8.95%4.73%1.18%-1.98%5.84%7.81%6.97%5.03%4.39%1.60%5.63%6.91%7.27%4.71%5.17%10.37%
Net Income346.46M518.08M681.32M906.42M1.12B942.46M501.76M634.71M598.60M40.06M763.00M298.60M-487.01M-833.41M528.05M740.64M494.26M257.65M152.64M-198.05M250.19M641.78M704.64M242.68M295.69M1.10B
Net Income Margin4.67%4.90%6.10%5.87%5.92%4.78%2.31%2.97%3.35%0.32%4.34%1.90%-3.86%-7.42%3.21%4.49%3.06%1.83%1.13%-1.80%2.15%3.77%3.80%1.36%1.87%6.22%
Interest Expense00008.97M9.15M8.89M7.77M6.35M5.53M3.44M1.87M3.31M10.66M14.12M11.21M6.95M4.12M2.48M2.73M4.53M6.54M6.91M10.47M9.54M7.24M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.05%0.05%0.04%0.04%0.04%0.04%0.02%0.01%0.03%0.09%0.09%0.07%0.04%0.03%0.02%0.02%0.04%0.04%0.04%0.06%0.06%0.04%

Balance Sheet

Currency: THB2000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets5.31B5.83B6.47B7.19B8.15B8.50B9.35B8.88B9.71B8.70B9.96B8.65B8.16B7.05B7.99B8.30B8.46B8.02B8.05B7.17B7.86B8.59B9.84B9.20B9.03B10.01B
Total Liabilities3.06B3.20B3.34B3.37B3.53B3.28B3.92B3.00B3.46B2.70B3.34B2.09B2.32B2.15B2.62B2.38B2.44B2.04B2.08B1.71B2.33B2.62B3.42B2.93B2.70B2.78B
Total Equity2.25B2.63B3.13B3.81B4.62B5.22B5.44B5.87B6.25B6.00B6.62B6.56B5.84B4.90B5.37B5.91B6.02B5.98B5.97B5.46B5.53B5.97B6.41B6.27B6.34B7.23B
Cash148.03M92.03M108.17M1.11B1.22B1.09B1.39B2.15B1.87B1.64B1.93B1.54B631.70M724.88M624.50M1.64B2.16B2.47B2.65B2.42B2.52B2.43B2.74B2.53B1.99B2.96B
Total Debt----258.36M105.97M654.11M532.95M439.05M333.48M161.33M-100.14M287.11M203.21M209.05M159.69M101.38M120.06M142.59M176.54M274.12M330.57M342.14M250.69M178.27M
Net Debt-----963.56M-985.75M-731.46M-1.62B-1.43B-1.31B-1.77B-1.54B-531.56M-437.78M-421.29M-1.43B-2.00B-2.37B-2.53B-2.28B-2.34B-2.15B-2.41B-2.19B-1.74B-2.78B

Cash Flow

Currency: THB2000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow667.87M1.44B1.03B915.13M1.10B1.44B1.10B1.46B1.24B599.36M1.37B1.03B-132.93M206.71M376.63M1.47B1.32B923.91M654.88M214.24M562.87M781.11M1.05B550.85M126.55M1.52B
Investing Cash Flow-----483.12M-1.06B-1.02B-345.34M-1.17B-393.94M-725.41M-911.75M-674.06M-102.13M-308.81M-238.10M-312.76M-181.73M-240.11M-109.48M-224.04M-580.42M-304.29M-273.31M-219.64M-269.93M
Financing Cash Flow-----509.21M-509.18M264.73M-290.14M-360.18M-448.42M-311.11M-518.51M-98.17M-13.39M-167.98M-278.95M-470.23M-392.22M-225.77M-315.46M-264.41M-302.87M-411.26M-503.68M-342.89M-287.31M
Capital Expenditure602.06M382.86M454.24M575.72M485.62M1.07B1.02B347.07M539.23M1.03B726.75M826.98M589.50M426.62M236.22M245.41M315.78M190.14M273.33M184.16M251.23M585.18M305.19M276.89M224.80M273.38M
Free Cash Flow65.81M1.06B579.47M339.41M614.42M371.21M80.02M1.11B699.05M-435.05M640.21M206.22M-722.43M-219.91M140.41M1.24B999.58M733.77M381.55M30.07M311.64M195.93M747.75M273.96M-98.25M1.25B
Dividends Paid110.00M132.00M187.00M220.00M307.99M341.00M286.00M198.00M220.00M176.00M104.49M355.27M167.18M62.69M62.69M188.08M376.17M292.57M167.19M271.68M208.98M208.98M292.57M376.17M208.98M167.19M
FCF to OCF9.85%73.50%56.06%37.09%55.85%25.74%7.25%76.20%56.45%-72.59%46.83%19.96%543.47%-106.38%37.28%84.46%75.99%79.42%58.26%14.04%55.37%25.08%71.02%49.73%-77.63%82.06%
Dividend Paid to FCF167.16%12.43%32.27%64.82%50.13%91.86%357.43%17.82%31.47%-40.46%16.32%172.28%-23.14%-28.51%44.65%15.18%37.63%39.87%43.82%903.42%67.06%106.66%39.13%137.31%-212.71%13.37%

Earnings

Report DateDec 31, 2008Mar 31, 2009Jun 30, 2009Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------
EPS Actual8.49-8.33-5.49-7.36-20.840.40-12.029.853.605.746.0710.205.796.5512.907.423.865.906.475.181.963.052.141.63-0.783.582.88-1.14-3.40-5.420.481.656.12-0.764.9711.486.959.302.9810.476.663.9712.625.71-1.191.465.6310.811.638.48-6.7715.489.9011.3615.8916.3211.228.62
Surprise----------------------------------------------------------
Timing----------------------------------------------------------

Key Statistics & Ratios

Market Cap6.25B
Enterprise Value3.02B
Trailing P/E5.74
Forward P/E94.34
Price / Sales0.38
Price / Book0.85
EPS52.06
Book Value352.14
Revenue (TTM)16.52B
Gross Profit (TTM)2.16B
EBITDA1.71B
Profit Margin6.59%
Operating Margin5.90%
Return on Equity15.22%
Return on Assets8.96%
Shares Outstanding20.90M
Shares Float4.91M
Beta0.39
Dividend Yield10.03%
Dividend Rate30.00
Payout Ratio57.63%

Dividends

20261×
30.00Feb 5, 2026
20251×
8.00Feb 6, 2025
20241×
10.00Feb 7, 2024
20231×
18.00Feb 8, 2023
20221×
14.00Feb 9, 2022
20211×
10.00Feb 10, 2021
20201×
10.00Feb 13, 2020
20191×
13.00Feb 7, 2019
20181×
8.00Feb 6, 2018
20171×
14.00Feb 7, 2017
20161×
18.00Feb 9, 2016
20151×
9.00Feb 3, 2015
20141×
3.00Feb 4, 2014
20131×
3.00Feb 5, 2013
20121×
8.00Feb 7, 2012
20111×
17.00Feb 10, 2011
20101×
5.00Feb 11, 2010
20091×
8.00Feb 4, 2009
20081×
10.00Jan 30, 2008
20071×
9.00Jan 31, 2007
20061×
13.00Feb 1, 2006
20051×
15.50Feb 2, 2005
20041×
14.00Jan 28, 2004
20031×
10.00Jan 29, 2003

Stock Splits

  • Jul 19, 1994242:221