YOLFTbeta
Pacific Pipe Public Company Limited

Pacific Pipe Public Company Limited

PAP · BK · Basic Materials / Steel

3.06THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close3.06
Open3.06
Day Range3.04 – 3.10
52-Week Range1.68 – 3.68
Volume124.00K
Market Cap2.07B
P/E (TTM)4.83
Forward P/E7.29
EPS0.65
Dividend Yield5.41%
Beta0.12
50-Day Avg3.12
200-Day Avg2.47

About

Pacific Pipe Public Company Limited engages in the manufacture and distribution of structural steels and steel pipes in Thailand. The company offers black steel pipes and GI pipes in the form of round pipes, square pipes, flat pipes, C-shaped steel, pressure-resistant steel pipes, and steel sheets, as well as plates and hot-rolled coils. In addition, it engages in steel fabrication activities, such as cut-to-length, cut by profile, drilling, bending, rust-resistant primer coating, and galvanization; and contracting of steel productions for construction work. The company was founded in 1972 and is headquartered in Samut Prakan, Thailand.

Company Details

  • SectorBasic Materials
  • IndustrySteel
  • CEOMs. Thitima Vattanasakdakul
  • Employees0
  • Headquarters298, 298/2 Moo 1 Suksawad Rd, Samut Prakan, Thailand, 10290, Thailand
  • Websitehttps://www.pacificpipe.co.th

Leadership

  • Ms. Thitima VattanasakdakulMD & Executive Director · b. 1981
  • Ms. Viriya AmpornapakulCompany Secretary · b. 1962
  • Mr. Pert LeevilaikunrattCFO & Executive Director · b. 1979
  • Mr. Kanin LekapojpanichExecutive Director & COO · b. 1991
  • Ms. Prangtong ChoeisaweangAccounting Manager
  • Ms. Lalita MahamaneekhajonHead of Investor Relations
  • Mr. Naritchai BhurepongsanondHead of Internal Audit & Compliance Unit · b. 1975
  • Mr. Teerapong TappasarndamrongHuman Resources Director · b. 1971

Financials

Income Statement

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.97B2.66B3.10B3.23B3.53B4.09B3.27B4.57B5.87B7.10B7.28B6.85B6.47B6.99B8.03B9.69B9.15B7.30B9.61B9.79B8.64B7.41B7.21B
Growth (%)-+35.29%+16.49%+4.26%+9.16%+15.88%-19.89%+39.45%+28.66%+20.86%+2.52%-5.89%-5.46%+8.01%+14.87%+20.67%-5.63%-20.21%+31.70%+1.83%-11.71%-14.32%-2.59%
Cost of Revenue1.64B2.01B2.86B2.77B3.15B3.43B2.92B4.02B5.14B6.54B6.53B6.39B6.20B6.02B7.37B9.28B8.72B6.66B8.54B9.78B8.36B7.26B6.77B
Gross Profit-649.81M238.10M458.32M380.86M657.38M352.93M548.41M735.72M562.75M752.16M454.80M272.00M972.66M669.20M415.22M424.16M639.02M1.07B13.25M286.55M147.01M439.06M
Gross Margin-24.43%7.68%14.18%10.80%16.08%10.78%12.01%12.53%7.93%10.33%6.64%4.20%13.91%8.33%4.28%4.64%8.75%11.14%0.14%3.32%1.99%6.09%
Operating Expense-110.29M223.78M169.81M196.69M381.13M190.83M247.27M296.44M340.12M329.55M228.49M285.10M289.58M305.64M249.09M279.07M348.09M340.01M321.39M287.97M296.00M368.25M
Operating Income264.10M539.52M14.33M288.52M184.16M276.26M162.10M301.14M439.28M222.64M422.60M226.31M-13.10M683.07M363.56M166.13M145.09M290.93M730.72M-308.14M-1.43M-148.99M70.81M
Operating Margin13.43%20.28%0.46%8.93%5.22%6.76%4.95%6.60%7.48%3.14%5.81%3.30%-0.20%9.77%4.53%1.71%1.59%3.99%7.60%-3.15%-0.02%-2.01%0.98%
EBITDA-568.75M45.56M327.24M260.17M369.22M162.10M408.48M535.51M146.42M690.73M378.28M156.29M811.17M527.42M297.55M281.55M429.56M862.22M-160.75M114.60M-38.27M172.85M
EBITDA Margin-21.38%1.47%10.13%7.38%9.03%4.95%8.95%9.12%2.06%9.49%5.52%2.41%11.60%6.56%3.07%3.08%5.88%8.97%-1.64%1.33%-0.52%2.40%
Net Income161.33M368.65M-10.44M198.23M91.22M123.70M127.77M207.54M261.62M265.04M407.30M181.08M-42.99M546.38M292.42M94.00M71.52M203.01M554.69M-334.96M-56.15M-203.77M80.38M
Net Income Margin8.20%13.86%-0.34%6.14%2.59%3.03%3.90%4.55%4.45%3.73%5.60%2.64%-0.66%7.81%3.64%0.97%0.78%2.78%5.77%-3.42%-0.65%-2.75%1.11%
Interest Expense019.32M15.02M30.75M54.08M51.34M26.71M32.15M50.02M61.81M55.03M51.66M50.53M33.39M40.94M55.05M56.04M38.05M36.22M37.12M54.00M59.59M47.57M
Interest Expense % of Total Revenue0.00%0.73%0.48%0.95%1.53%1.26%0.82%0.70%0.85%0.87%0.76%0.75%0.78%0.48%0.51%0.57%0.61%0.52%0.38%0.38%0.62%0.80%0.66%

Balance Sheet

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.15B1.76B1.86B2.27B2.40B2.23B3.01B3.25B3.45B4.06B3.45B4.00B3.32B3.71B4.84B4.91B4.39B4.54B5.42B4.22B3.92B3.93B3.88B
Total Liabilities708.65M176.29M432.90M721.73M860.83M668.38M1.35B1.47B1.53B2.05B1.21B1.84B1.31B1.15B2.26B2.49B1.93B2.05B2.49B2.17B1.91B2.13B1.99B
Total Equity442.87M1.58B1.42B1.55B1.54B1.56B1.65B1.78B1.92B2.00B2.25B2.16B2.01B2.56B2.58B2.42B2.46B2.49B2.93B2.04B2.01B1.81B1.89B
Cash13.01M410.01M41.33M45.98M50.58M61.13M91.67M100.89M149.08M287.44M297.65M331.68M440.93M445.93M475.11M379.00M282.05M267.25M413.38M253.13M268.33M302.92M237.03M
Total Debt-15.88M320.14M-128.36M595.56M1.29B1.35B1.37B1.78B825.52M1.69B1.09B866.47M1.90B2.19B1.61B1.74B2.20B1.90B1.66B1.75B1.58B
Net Debt--394.13M278.81M-45.98M77.78M534.44M1.19B1.25B1.22B1.49B527.87M1.36B646.34M420.54M1.42B1.81B1.33B1.47B1.79B1.65B1.39B1.45B1.34B

Cash Flow

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow104.15M357.83M-339.85M154.24M118.19M426.17M-468.90M217.53M331.05M-92.07M1.24B-27.81M902.12M325.16M-159.92M-79.68M592.15M134.93M-164.42M720.16M299.15M-36.15M149.75M
Investing Cash Flow--153.06M-226.40M-319.61M-183.23M-119.31M-127.67M-158.23M-123.42M-66.74M-131.32M-441.39M-83.44M-97.45M-189.23M-55.24M-77.72M-39.02M-28.52M-20.29M-40.83M-17.05M-26.79M
Financing Cash Flow-192.22M197.58M170.02M69.64M-296.30M627.11M-50.09M-159.43M297.16M-1.09B503.23M-709.43M-222.71M378.34M38.81M-611.39M-110.70M339.07M-860.11M-243.13M87.79M-188.85M
Capital Expenditure19.46M157.99M168.44M352.67M165.07M120.47M128.52M161.28M111.15M135.18M132.71M443.41M86.18M99.44M191.08M56.77M79.56M40.44M29.51M20.53M40.97M17.36M26.25M
Free Cash Flow84.68M199.84M-508.30M-198.43M-46.88M305.70M-597.42M56.26M219.90M-227.25M1.10B-471.22M815.94M225.72M-351.00M-136.45M512.59M94.49M-193.94M699.63M258.19M-53.51M123.50M
Dividends Paid193.50M-150.19M72.22M101.64M108.24M32.98M79.21M118.81M178.21M165.01M264.01M105.62M0653.46M257.40M33.05M178.20M118.80M554.39M280--
FCF to OCF81.31%55.85%149.56%-128.65%-39.67%71.73%127.41%25.86%66.42%246.83%89.26%1694.31%90.45%69.42%219.48%171.24%86.56%70.03%117.95%97.15%86.31%148.03%82.47%
Dividend Paid to FCF228.50%--29.55%-36.39%-216.81%35.41%-5.52%140.80%54.03%-78.42%14.96%-56.03%12.94%0.00%-186.17%-188.64%6.45%188.60%-61.26%79.24%0.00%--

Earnings

Report DateMar 2, 2005Jun 1, 2005Aug 11, 2005Nov 11, 2005Feb 24, 2006May 31, 2006Aug 10, 2006Nov 10, 2006Feb 23, 2007May 30, 2007Aug 9, 2007Nov 14, 2007Feb 28, 2008May 15, 2008Aug 14, 2008Apr 15, 2009Aug 14, 2009Jun 1, 2011Aug 11, 2011Nov 11, 2011Feb 24, 2012Aug 9, 2012Nov 9, 2012Feb 22, 2013May 29, 2013Aug 8, 2013Nov 13, 2013Feb 20, 2014May 28, 2014Aug 14, 2014Nov 14, 2014Feb 27, 2015Jun 3, 2015Aug 13, 2015Nov 13, 2015Feb 26, 2016Jun 1, 2016Aug 11, 2016Nov 11, 2016Feb 24, 2017May 31, 2017Aug 10, 2017Nov 10, 2017Feb 22, 2018May 30, 2018Aug 9, 2018Nov 9, 2018Feb 21, 2019May 29, 2019Aug 7, 2019Nov 8, 2019Feb 20, 2020Jun 3, 2020Aug 5, 2020Nov 13, 2020Feb 25, 2021Jun 2, 2021Aug 10, 2021Nov 12, 2021Feb 22, 2022May 10, 2022Aug 10, 2022Nov 10, 2022Feb 23, 2023May 10, 2023Aug 11, 2023Nov 10, 2023Feb 22, 2024May 9, 2024Aug 8, 2024Nov 7, 2024Feb 20, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------0.090.11--------------------------------------------------
EPS Actual0.120.070.040.00-0.13-0.000.150.100.060.060.030.000.050.120.27-0.110.050.150.160.070.010.080.100.150.300.020.170.130.160.120.04-0.05-0.160.09-0.040.050.360.170.160.140.14-0.030.240.100.130.010.02-0.020.060.05-0.050.040.070.010.110.110.390.410.08-0.040.03-0.14-0.32-0.070.21-0.14-0.05-0.11-0.02-0.04-0.24-0.010.080.040.03-0.020.190.45
Surprise--------------------------88.89%18.18%--------------------------------------------------
Timing-------------Pre-marketPre-marketPre-marketPre-market---------After-hoursAfter-hours--------------------------------------------------

Key Statistics & Ratios

Market Cap2.07B
Enterprise Value3.36B
Trailing P/E4.83
Forward P/E7.29
Price / Sales0.26
Price / Book0.95
EPS0.65
Book Value3.47
Revenue (TTM)7.92B
Gross Profit (TTM)895.22M
EBITDA555.89M
Profit Margin5.43%
Operating Margin14.14%
Return on Equity20.60%
Return on Assets6.74%
Shares Outstanding660.00M
Shares Float172.68M
Beta0.12
Dividend Yield5.41%
Dividend Rate0.17
Payout Ratio26.11%

Dividends

20262×
0.09Aug 24, 20260.08Mar 10, 2026
20221×
0.84Mar 10, 2022
20211×
0.18Mar 12, 2021
20201×
0.27Mar 5, 2020
20191×
0.05Mar 12, 2019
20181×
0.39Mar 8, 2018
20171×
0.99Mar 7, 2017
20151×
0.16Mar 9, 2015
20141×
0.40Mar 4, 2014
20131×
0.25Mar 12, 2013
20121×
0.27Mar 9, 2012
20111×
0.18Mar 8, 2011
20101×
0.12Mar 9, 2010
20091×
0.05Apr 3, 2009
20082×
0.12Aug 25, 20080.04Apr 2, 2008
20072×
0.04Sep 24, 20070.11Apr 2, 2007
20061×
0.11Aug 22, 2006
20051×
0.23Mar 3, 2005

Stock Splits

  • Aug 13, 20085:1
  • May 2, 20062:1