YOLFTbeta
PI

Pro Inside Public Company Limited

PIS · BK · Technology / Information Technology Services

5.50THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close5.50
Open5.55
Day Range5.50 – 5.55
52-Week Range2.78 – 6.20
Volume229.20K
Market Cap3.27B
P/E (TTM)11.86
Forward P/E0.00
EPS0.51
Dividend Yield3.31%
50-Day Avg5.71
200-Day Avg4.24

About

Pro Inside Public Company Limited provides information system for software and hardware, security system, and CCTV system in Thailand. The company operates through two segments: System Integration Business, and Sales and Services Business. It also provides consulting, developing, installing, distributing, and maintenance services for private and government sectors. In addition, the company offers information technology (IT) services; ICT application solutions; IT integration services; physical security services; and hardware and software services, as well as system maintenance, project consultancy services for project management, equipment and software sales, and others. The company was formerly known as RAYTEL CO.,LTD and changed its name to Pro Inside Public Company Limited in January 2021. Pro Inside Public Company Limited was founded in 2012 and is based in Bangkok, Thailand. Pro Inside Public Company Limited is a subsidiary of Sky ICT Public Company Limited.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMs. Benyapa Chalermwat
  • Employees0
  • HeadquartersNo. 55, A.A. Capital Ratchada Building, Bangkok, Thailand, 10400, Thailand
  • Websitehttps://www.proinside.co.th

Leadership

  • Ms. Benyapa ChalermwatCEO & Director · b. 1973
  • Mr. Nawat TunhikornCompany Secretary, Senior VP of Finance & Accounting and Director · b. 1986
  • Mr. Attapol WannasarnmaythaSenior Vice President of Solution · b. 1971
  • Mr. Chartchai AsavateerathamExecutive Vice President of Solution & Project Management and Chief Solution Officer · b. 1972
  • Mr. Lei ZhangExecutive Vice President of Products · b. 1982
  • Ms. Patrawan ChullamontonActing Senior Vice President of Commercial

Financials

Income Statement

Currency: THB2022-12-312023-12-312024-12-312025-12-31
Total Revenue642.61M1.08B1.47B3.13B
Growth (%)-+67.32%+36.77%+113.00%
Cost of Revenue502.02M804.81M1.15B2.55B
Gross Profit140.58M270.38M322.13M579.95M
Gross Margin21.88%25.15%21.91%18.52%
Operating Expense101.73M121.93M164.53M191.47M
Operating Income38.85M148.45M157.60M388.48M
Operating Margin6.05%13.81%10.72%12.40%
EBITDA41.24M186.29M221.51M449.99M
EBITDA Margin6.42%17.33%15.06%14.37%
Net Income18.68M104.03M103.44M271.41M
Net Income Margin2.91%9.68%7.03%8.67%
Interest Expense12.61M16.05M20.38M59.42M
Interest Expense % of Total Revenue1.96%1.49%1.39%1.90%

Balance Sheet

Currency: THB2022-12-312023-12-312024-12-312025-12-31
Total Assets663.30M1.14B1.75B3.32B
Total Liabilities455.36M776.43M1.43B2.27B
Total Equity207.94M363.66M326.08M1.04B
Cash10.45M78.45M138.26M192.27M
Net Debt196.68M188.70M397.22M957.99M

Cash Flow

Currency: THB2022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow31.06M166.22M8.08M-847.27M
Financing Cash Flow-46.31M122.87M120.71M1.02B
Capital Expenditure1.68M204.03M6.43M12.00M
Free Cash Flow29.38M-37.81M1.65M-859.28M
Dividends Paid72.46M0144.00M0
FCF to OCF94.58%-22.75%20.46%101.42%
Dividend Paid to FCF246.67%0.00%8712.36%0.00%

Earnings

Report DateMar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------
EPS Actual0.140.150.150.070.140.16
Surprise------
Timing------

Key Statistics & Ratios

Market Cap3.27B
Enterprise Value4.95B
Trailing P/E11.86
Forward P/E0.00
Price / Sales1.01
Price / Book3.05
EPS0.51
Book Value2.04
Revenue (TTM)3.22B
Gross Profit (TTM)628.29M
EBITDA463.72M
Profit Margin8.76%
Operating Margin15.94%
Return on Equity27.92%
Return on Assets7.14%
Shares Outstanding540.00M
Shares Float141.34M
Dividend Yield3.31%
Dividend Rate0.20
Payout Ratio38.23%

Dividends

20261×
0.20May 6, 2026