YOLFTbeta
PJ

Panjawattana Plastic Public Company Limited

PJW · BK · Consumer Cyclical / Packaging & Containers

1.95THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1.95
Open1.95
Day Range1.93 – 1.96
52-Week Range1.88 – 2.24
Volume144.65K
Market Cap1.17B
P/E (TTM)9.18
Forward P/E10.12
EPS0.22
Dividend Yield5.45%
Beta0.10
50-Day Avg2.04
200-Day Avg2.06

About

Panjawattana Plastic Public Company Limited, together with its subsidiaries, manufactures and distributes plastic packaging and industrial plastic parts in Thailand and internationally. It operates through Plant " Samuthsakhon; Plant " Chonburi; Plant " Bangkok; Plant - Tianjin (China); Plant - Jiangsu (China); Business Trading; and Service segments. The company offers lubricant, milk and yoghurt milk, consumer goods, and chemical liquid packaging products. It also trades in lids and plastic resins; engages in the design and development of products, and commercial laundry services; and manufactures and distributes automotive parts. Panjawattana Plastic Public Company Limited was incorporated in 1987 and is based in Bangkok, Thailand.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Satit Hemmondharop
  • Employees0
  • Headquarters19, 21 Soi Ekachai 63, Bangkok, Thailand, 10150, Thailand
  • Websitehttps://www.pjw.co.th

Leadership

  • Mr. Satit HemmondharopCEO, Acting Chief Marketing Officer & Director · b. 1968
  • Mr. Wiwat HemmondharopChairman of the Board of Executive Directors · b. 1966
  • Dr. Pirun HemmondharopVice CEO, Chief Administrative Officer & Director · b. 1974
  • Ms. Malee HemmondharopVice CEO & Director · b. 1943
  • Ms. Penchan TobarameekulChief Executive Officer · b. 1967
  • Ms. Prim ChaiyawatCFO & Secretary · b. 1976
  • Ms. Nichalak MuanpuekChief Operating Officer · b. 1975
  • Ms. Sudarat WiwakwanAccounting Manager
  • Mr. Seksan SinbunluekulChief Product Engineer & Development Officer · b. 1974
  • Ms. Supattra NitjayaHead of Internal Audit · b. 1989

Financials

Income Statement

Currency: THB2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.37B1.64B2.01B2.11B2.29B2.72B2.75B2.69B2.98B3.14B2.79B3.07B3.36B3.48B3.72B3.76B
Growth (%)-+19.60%+22.55%+4.93%+8.81%+18.57%+1.05%-2.20%+10.70%+5.50%-11.03%+9.79%+9.56%+3.53%+6.94%+0.96%
Cost of Revenue1.09B1.29B1.59B1.72B1.96B2.30B2.28B2.30B2.60B2.66B2.27B2.50B2.80B2.78B3.02B3.04B
Gross Profit282.16M354.21M421.41M389.70M335.18M422.82M465.56M393.93M372.98M484.37M528.53M566.95M563.33M694.84M703.69M720.85M
Gross Margin20.58%21.60%20.97%18.48%14.61%15.54%16.93%14.65%12.53%15.42%18.92%18.48%16.76%19.97%18.91%19.19%
Operating Expense124.34M151.22M141.45M219.26M295.68M319.51M320.09M361.79M357.36M366.26M362.95M315.52M403.03M439.69M479.36M485.71M
Operating Income157.82M202.98M279.96M170.44M39.50M103.31M145.48M32.14M15.61M118.11M165.58M251.43M160.30M255.15M224.33M235.14M
Operating Margin11.51%12.38%13.93%8.08%1.72%3.80%5.29%1.20%0.52%3.76%5.93%8.20%4.77%7.33%6.03%6.26%
EBITDA218.05M262.39M324.96M274.94M196.64M287.68M339.01M233.71M204.07M308.02M392.85M473.15M400.56M494.18M482.99M506.39M
EBITDA Margin15.90%16.00%16.17%13.04%8.57%10.57%12.33%8.69%6.86%9.81%14.06%15.42%11.92%14.20%12.98%13.48%
Net Income112.21M145.24M202.71M144.71M35.49M98.48M140.99M33.96M-11.75M63.33M115.05M169.47M83.53M152.30M127.80M164.48M
Net Income Margin8.18%8.85%10.09%6.86%1.55%3.62%5.13%1.26%-0.39%2.02%4.12%5.52%2.49%4.38%3.43%4.38%
Interest Expense11.06M20.85M16.82M17.40M32.12M37.57M34.62M36.82M38.09M55.44M53.97M48.81M50.21M58.51M66.91M65.30M
Interest Expense % of Total Revenue0.81%1.27%0.84%0.82%1.40%1.38%1.26%1.37%1.28%1.77%1.93%1.59%1.49%1.68%1.80%1.74%

Balance Sheet

Currency: THB2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets771.19M1.19B1.45B2.04B2.38B2.51B2.43B2.56B2.89B2.95B2.88B3.03B3.13B3.39B3.62B3.72B
Total Liabilities452.95M857.83M586.95M1.10B1.47B1.49B1.34B1.52B1.87B1.93B1.78B1.84B1.88B2.02B2.18B2.28B
Total Equity301.47M327.88M862.63M930.17M910.87M1.01B1.09B1.04B1.02B1.02B1.10B1.19B1.25B1.37B1.43B1.43B
Cash22.42M52.80M63.61M50.94M122.29M110.42M38.36M110.76M134.92M27.91M67.99M110.49M90.65M97.05M52.96M97.38M
Total Debt200.01M480.72M216.41M758.83M852.59M936.79M833.68M1.01B1.18B1.41B1.23B1.27B1.26B1.26B1.51B1.53B
Net Debt177.59M427.93M152.80M707.90M730.29M826.37M795.32M896.49M1.05B1.39B1.16B1.16B1.17B1.16B1.46B1.44B

Cash Flow

Currency: THB2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow131.56M179.83M234.43M81.69M374.63M99.31M345.42M222.35M163.46M55.68M570.10M350.33M426.22M386.96M233.34M509.39M
Investing Cash Flow-214.83M-252.79M-268.26M-536.56M-309.23M-150.39M-223.64M-205.13M-264.11M-274.24M-146.29M-183.37M-180.35M-305.43M-353.37M-330.76M
Financing Cash Flow82.96M98.31M47.13M436.56M5.53M37.35M-191.19M61.88M132.54M125.55M-386.78M-142.55M-263.02M-69.70M84.71M-132.69M
Capital Expenditure155.62M253.36M272.64M536.96M309.52M151.92M224.44M185.85M271.56M277.31M153.95M201.18M189.26M306.79M376.62M330.37M
Free Cash Flow-24.07M-73.53M-38.21M-455.27M65.11M-52.61M120.98M36.50M-108.10M-221.62M416.15M149.15M236.96M80.18M-143.28M179.03M
Dividends Paid-150.42M55.16M82.80M55.21M17.56K57.42M74.64M10.82K45.95M40.19M117.69M47.36M30.69M74.45M53.23M
FCF to OCF-18.29%-40.89%-16.30%-557.31%17.38%-52.97%35.02%16.41%-66.13%-398.00%73.00%42.57%55.60%20.72%-61.40%35.15%
Dividend Paid to FCF--204.56%-144.37%-18.19%84.80%-0.03%47.46%204.52%-0.01%-20.73%9.66%78.91%19.99%38.28%-51.96%29.73%

Earnings

Report DateMar 31, 2012Jun 30, 2012Nov 28, 2012Feb 27, 2013May 14, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016May 12, 2016Aug 15, 2016Nov 10, 2016Feb 22, 2017May 15, 2017Aug 15, 2017Nov 9, 2017Feb 14, 2018May 14, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 13, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020May 11, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021May 17, 2021Aug 13, 2021Dec 1, 2021Feb 21, 2022May 16, 2022Aug 15, 2022Nov 14, 2022Feb 23, 2023May 15, 2023Aug 15, 2023Nov 13, 2023Feb 26, 2024May 13, 2024Aug 12, 2024Nov 14, 2024Feb 26, 2025May 14, 2025Aug 19, 2025Nov 17, 2025Feb 26, 2026May 20, 2026Aug 18, 2026
EPS Estimate----0.07-----------------------------------------0.060.04-0.06--------
EPS Actual0.100.070.100.090.080.080.040.040.050.03-0.01-0.010.040.01-0.010.120.100.050.060.030.050.02-0.020.010.010.01-0.060.010.06-0.00-0.030.080.060.010.030.100.070.080.050.070.070.020.030.010.060.070.060.040.070.030.040.060.090.060.070.060.050.04
Surprise----14.29%-----------------------------------------0.00%0.00%--50.00%--------
Timing----After-hours-----------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market----------------------Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours-----

Key Statistics & Ratios

Market Cap1.17B
Enterprise Value2.71B
Trailing P/E9.18
Forward P/E10.12
Price / Sales0.30
Price / Book0.81
EPS0.22
Book Value2.48
Revenue (TTM)3.91B
Gross Profit (TTM)717.89M
EBITDA475.97M
Profit Margin3.22%
Operating Margin3.78%
Return on Equity9.03%
Return on Assets3.51%
Shares Outstanding579.13M
Shares Float320.40M
Beta0.10
Dividend Yield5.45%
Dividend Rate0.11
Payout Ratio50.57%

Dividends

20261×
0.11May 8, 2026
20252×
0.03Apr 28, 20250.06Mar 13, 2025
20242×
0.06Apr 29, 20240.06Jan 30, 2024
20231×
0.05Apr 19, 2023
20222×
0.00Oct 10, 20220.08Apr 18, 2022
20212×
0.08Nov 29, 20210.12Apr 12, 2021
20201×
0.07Apr 30, 2020
20191×
0.07Jan 22, 2019
20171×
0.07May 8, 2017
20161×
0.03Apr 28, 2016
20151×
0.02Apr 29, 2015
20141×
0.08Apr 30, 2014
20131×
0.14Apr 12, 2013
20121×
0.03May 8, 2012

Stock Splits

  • Oct 10, 202221:20
  • Apr 29, 201526:25