Siamese Asset Public Company Limited

SA · BK · Real Estate / Real Estate - Development

6.90THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close6.90

Open6.85

Day Range6.85 – 6.90

52-Week Range6.25 – 7.40

Volume7.20K

Market Cap8.33B

P/E (TTM)347.50

Forward P/E0.00

EPS0.02

Dividend Yield0.00%

Beta-0.04

50-Day Avg7.00

200-Day Avg7.12

About

Siamese Asset Public Company Limited engages in the real estate development business in Thailand. The company operates through Property Development, Service, and Hotel, Rental, and Other segments. It develops, manages, and sells residential real estate projects, which include single houses, condominiums, and townhouses. The company also offers consulting and management; juristic person management; health and services; space and kitchen equipment and real estate rental; and hotel management services, as well as operates training center. In addition, it engages in restaurant and beverage, restaurant, asset management, technology, and investment businesses, as well as health and wellness business, such as spa services. The company was incorporated in 2010 and is headquartered in Bangkok, Thailand.

Company Details

SectorReal Estate
IndustryReal Estate - Development
CEOMr. Kajonsit Singsansern
Employees0
Headquarters1077/48 Phahon Yothin Road, Bangkok, Thailand, 10400, Thailand
Websitehttps://www.siameseasset.co.th

Leadership

Mr. Kajonsit SingsansernCEO, Acting Chief Marketing & Sales Officer and Director · b. 1960
Ms. Sunanta SingsansernCOO, Co-CEO, Sustainability Director, Acting Chief HR & Central Admin. Officer and Exe. Director · b. 1971
Mr. Monthien YingdamnoonActing Chief Business Development Officer, Co-COO & Executive Director · b. 1980
Ms. Suwichada SroythongVP of Accounting & Executive Director · b. 1973
Mr. Sutthinon MankhongExecutive Director, Chief Financial & Accounting Officer · b. 1996
Ms. Preeyaphat ChomphetHead of Investor Relations
Mr. Panom WhantaHead of Compliance Unit
Mr. Manit WangthamkuaChief Design Development Officer & Executive Director · b. 1967
Mr. Kitti MeethongExecutive Director & Acting Chief Construction Officer · b. 1972
Mr. Mhan SriruenthongExecutive Director

Financials

Income Statement

Currency: THB	2012-12-31	2013-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	248.59M	642.36M	1.18B	1.17B	1.44B	2.03B	3.47B	3.42B	2.19B	2.03B	1.42B	4.57B	2.34B
Growth (%)	-	+158.40%	+83.30%	-0.88%	+23.07%	+41.67%	+70.51%	-1.48%	-35.99%	-7.15%	-30.34%	+222.92%	-48.80%
Cost of Revenue	231.82M	586.27M	910.63M	834.10M	984.62M	1.35B	2.04B	1.98B	1.38B	1.37B	976.83M	2.80B	1.48B
Gross Profit	16.77M	56.09M	266.79M	333.00M	451.75M	682.84M	1.43B	1.44B	809.11M	664.50M	438.39M	1.77B	859.62M
Gross Margin	6.75%	8.73%	22.66%	28.53%	31.45%	33.56%	41.14%	42.01%	36.98%	32.71%	30.98%	38.73%	36.74%
Operating Expense	74.88M	122.20M	228.00M	252.73M	362.23M	534.13M	569.49M	496.64M	474.34M	500.88M	-5.01M	1.04B	736.83M
Operating Income	-58.11M	-66.11M	38.80M	80.27M	89.53M	148.70M	857.98M	939.48M	334.77M	163.62M	443.39M	727.26M	122.79M
Operating Margin	-23.38%	-10.29%	3.30%	6.88%	6.23%	7.31%	24.73%	27.48%	15.30%	8.05%	31.33%	15.91%	5.25%
EBITDA	-2.20M	-4.25M	59.56M	108.24M	156.92M	245.01M	896.99M	1.12B	510.14M	601.95M	512.36M	874.52M	247.97M
EBITDA Margin	-0.88%	-0.66%	5.06%	9.27%	10.92%	12.04%	25.85%	32.77%	23.31%	29.63%	36.20%	19.14%	10.60%
Net Income	-63.16M	-70.36M	-17.99M	44.99M	67.38M	163.40M	502.59M	635.05M	146.77M	226.15M	193.06M	386.32M	116.49M
Net Income Margin	-25.41%	-10.95%	-1.53%	3.86%	4.69%	8.03%	14.49%	18.58%	6.71%	11.13%	13.64%	8.45%	4.98%
Interest Expense	-	-	-	-	27.16M	26.62M	74.26M	126.53M	216.24M	208.63M	129.33M	227.24M	295.87M
Interest Expense % of Total Revenue	-	-	-	-	1.89%	1.31%	2.14%	3.70%	9.88%	10.27%	9.14%	4.97%	12.65%

Balance Sheet

Currency: THB	2012-12-31	2013-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	2.48B	3.29B	4.04B	5.85B	7.96B	12.43B	13.05B	12.92B	14.15B	16.70B	21.67B	23.09B	24.51B
Total Liabilities	2.54B	3.24B	3.38B	4.75B	6.63B	10.66B	10.53B	8.98B	9.78B	12.03B	15.68B	16.77B	18.12B
Total Equity	-64.19M	55.45M	657.05M	994.16M	1.25B	1.70B	2.33B	3.66B	3.68B	4.17B	5.26B	5.60B	5.56B
Cash	37.68M	4.33M	22.27M	127.13M	356.17M	266.44M	371.87M	331.63M	425.93M	626.31M	511.97M	305.63M	182.08M
Total Debt	-	2.37B	2.80B	3.25B	4.25B	6.87B	6.80B	6.10B	7.62B	9.48B	12.29B	13.21B	14.55B
Net Debt	-37.68M	2.36B	2.77B	3.12B	3.89B	6.60B	6.43B	5.77B	7.20B	8.86B	11.78B	12.91B	14.37B

Cash Flow

Currency: THB	2012-12-31	2013-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	-	-	-	-668.14M	-2.05B	750.62M	556.01M	-480.63M	-1.33B	-2.36B	598.38M	-1.15B
Investing Cash Flow	-	-	-	-	-101.14M	-860.69M	-140.59M	-336.30M	-369.91M	511.48M	-107.31M	-470.27M	-152.66M
Financing Cash Flow	-	-	-	-	999.11M	2.82B	-504.61M	-259.94M	944.85M	1.02B	2.36B	-334.45M	1.18B
Capital Expenditure	0	0	0	0	6.44M	869.45M	163.00M	267.75M	339.44M	305.81M	462.45M	490.10M	234.99M
Free Cash Flow	-	-	-	-	-674.59M	-2.92B	587.62M	288.26M	-820.07M	-1.63B	-2.83B	109.27M	-1.39B
Dividends Paid	-	-	-	-	32.54M	216.74M	216.74M	216.74M	216.74M	242.10M	59.63M	59.95M	95.91M
FCF to OCF	-	-	-	-	100.96%	142.46%	78.28%	51.84%	170.62%	123.05%	119.57%	18.26%	120.41%
Dividend Paid to FCF	-	-	-	-	-4.82%	-7.43%	36.88%	75.19%	-26.43%	-14.83%	-2.11%	54.86%	-6.92%

Earnings

Report Date	Dec 31, 2020	May 12, 2021	Aug 11, 2021	Nov 10, 2021	Feb 28, 2022	May 11, 2022	Aug 10, 2022	Nov 8, 2022	Feb 24, 2023	May 10, 2023	Aug 8, 2023	Nov 10, 2023	Feb 28, 2024	May 15, 2024	Aug 9, 2024	Nov 7, 2024	Feb 26, 2025	May 9, 2025	Aug 11, 2025	Nov 10, 2025	Mar 3, 2026	May 18, 2026	Aug 12, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.29	0.04	0.02	0.03	0.03	0.02	0.01	0.07	0.03	0.04	0.00	-0.01	0.10	0.08	0.05	0.08	0.07	0.06	-0.00	-0.00	0.01	0.00	0.01
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	Pre-market	Pre-market	After-hours	Pre-market	-	Pre-market	Pre-market	Pre-market	-	After-hours	Pre-market	Pre-market	-	After-hours	Pre-market	-	After-hours	-	-	-	-	-

Key Statistics & Ratios

Market Cap8.33B

Enterprise Value22.94B

Trailing P/E347.50

Forward P/E0.00

Price / Sales3.77

Price / Book1.49

EPS0.02

Book Value4.66

Revenue (TTM)2.21B

Gross Profit (TTM)763.36M

EBITDA285.01M

Profit Margin2.43%

Operating Margin13.43%

Return on Equity1.17%

Return on Assets0.46%

Shares Outstanding1.20B

Shares Float205.26M

Beta-0.04

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20251×

0.08Mar 11, 2025

20241×

0.05Mar 13, 2024

20231×

0.05Mar 14, 2023

20221×

0.05Mar 14, 2022

20211×

0.20Apr 12, 2021

Stock Splits

Apr 12, 202116:15